XML 40 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 11
6 Months Ended
Jun. 23, 2012
Intangible Assets Disclosure [Text Block] Our three reporting units, which are also reportable segments, are Food Service, Retail Supermarkets and Frozen Beverages.
The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverage segments as of June 23, 2012 and September 24, 2011 are as follows:

   
June 23, 2012
   
September 24,2011
 
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Gross
Carrying
Amount
   
Accumulated
Amortization
 
   
(in thousands)
 
                         
FOOD SERVICE
                       
Indefinite lived intangible assets
                       
Trade Names
  $ 12,880       -     $ 12,880     $ -  
                                 
Amortized intangible assets
                               
Non compete agreements
    545       449       470       425  
Customer relationships
    40,187       21,680       40,024       18,993  
License and rights
    3,606       2,495       3,606       2,425  
    $ 57,218     $ 24,624     $ 56,980     $ 21,843  
                                 
RETAIL SUPERMARKETS
                               
Indefinite lived intangible assets
                               
Trade Names
  $ 4,006       -     $ 3,380     $ -  
                                 
Amortized Intangible Assets
                               
Customer relationships
    279       23       207       8  
    $ 4,285     $ 23     $ 3,587     $ 8  
                                 
                                 
FROZEN BEVERAGES
                               
Indefinite lived intangible assets
                               
Trade Names
  $ 9,315       -     $ 9,315     $ -  
                                 
Amortized intangible assets
                               
Non compete agreements
    198       198       198       189  
Customer relationships
    6,478       4,038       6,478       3,540  
Licenses and rights
    1,601       626       1,601       574  
    $ 17,592     $ 4,862     $ 17,592     $ 4,303  
                                 
CONSOLIDATED
  $ 79,095     $ 29,509     $ 78,159     $ 26,154  

Amortized intangible assets are being amortized by the straight-line method over periods ranging from 3 to 20 years and amortization expense is reflected throughout operating expenses. Intangible assets of $198,000 were acquired in the retail supermarkets segments in the three months ended June 23, 2012 in the Kim & Scott’s acquisition and a total of $698,000 was acquired in the nine months ended June 23, 2012.  Intangible assets of $238,000 were acquired in the food service segment in the three and nine months ended June 23, 2012, in the Kim & Scott’s acquisition. Aggregate amortization expense of intangible assets for the three months ended June 23, 2012 and June 25, 2011 was $1,109,000 and $1,127,000, respectively and for the nine months ended June 23, 2012 and June 25, 2011 was $3,355,000 and $3,676,000, respectively.

Estimated amortization expense for the next five fiscal years is approximately $4,500,000 in 2012 and 2013, $4,400,000 in 2014 and 2015 and $4,200,000 in 2016. The weighted average amortization period of the intangible assets is 10.1 years.

Goodwill

The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:                                                                              

   
Food
Service
   
Retail
Supermarket
   
Frozen
Beverages
    Total  
    (in thousands)  
Balance at June 23, 2012
  $ 39,115     $ 1,844     $ 35,940     $ 76,899  

Goodwill of $6,829,000 was acquired in the Kim & Scott’s acquisition in the three months ended June 23, 2012, which was allocated $4,985,000 to the food service segment and $1,844,000 to the retail supermarkets segment.