XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Cash Flows From Operating activities    
Net income $ 2,821,299us-gaap_ProfitLoss $ 2,957,234us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,097,404us-gaap_DepreciationDepletionAndAmortization 670,219us-gaap_DepreciationDepletionAndAmortization
Provision for obsolete inventory 33,251us-gaap_InventoryWriteDown 32,936us-gaap_InventoryWriteDown
Asset impairment and store closure losses 178,000us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges  
Provision for loss on accounts and notes receivable 192,137us-gaap_ProvisionForDoubtfulAccounts 212,400us-gaap_ProvisionForDoubtfulAccounts
Gain on sale of property and equipment (6,524)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (907)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Expense recorded for stock compensation 700,526us-gaap_ShareBasedCompensation 488,638us-gaap_ShareBasedCompensation
Deferred income taxes (250,075)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 4,303us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Changes in operating assets and liabilities:    
Accounts receivable 307,530us-gaap_IncreaseDecreaseInAccountsReceivable (613,566)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (208,403)us-gaap_IncreaseDecreaseInInventories (36,687)us-gaap_IncreaseDecreaseInInventories
Other current assets 23,649us-gaap_IncreaseDecreaseInOtherCurrentAssets (211,981)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (190,245)us-gaap_IncreaseDecreaseInAccountsPayable (1,050,447)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 278,639us-gaap_IncreaseDecreaseInAccruedLiabilities (896,897)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred income (491,115)us-gaap_IncreaseDecreaseInDeferredRevenue 25,502us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 4,486,073us-gaap_NetCashProvidedByUsedInOperatingActivities 1,580,747us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities    
Addition to notes receivable (163,396)us-gaap_PaymentsToAcquireNotesReceivable (684,098)us-gaap_PaymentsToAcquireNotesReceivable
Proceeds received on notes receivable 383,208us-gaap_ProceedsFromCollectionOfNotesReceivable 231,614us-gaap_ProceedsFromCollectionOfNotesReceivable
Proceeds from sale or distribution of assets 531,345us-gaap_ProceedsFromSaleOfProductiveAssets 2,600us-gaap_ProceedsFromSaleOfProductiveAssets
Purchases of property and equipment (446,166)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,112,431)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Increase in other assets (8,786)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (7,352)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used) in investing activities 296,205us-gaap_NetCashProvidedByUsedInInvestingActivities (1,569,667)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities    
Repurchase of common stock (1,904,829)us-gaap_PaymentsForRepurchaseOfCommonStock  
Issuance of common stock 69,599us-gaap_ProceedsFromIssuanceOfCommonStock 14,816us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from issuance of common stock in subsidiary 892,895us-gaap_ProceedsFromOtherEquity  
Tax benefit of stock awards 200,544us-gaap_DeferredTaxExpenseFromStockOptionsExercised 68,832us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Dividends paid (2,039,911)us-gaap_PaymentsOfDividends (2,009,108)us-gaap_PaymentsOfDividends
Net cash used in financing activities (2,781,702)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,925,460)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash and Cash Equivalents 2,000,576us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,914,380)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Period 5,859,729us-gaap_CashAndCashEquivalentsAtCarryingValue 5,321,696us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Period $ 7,860,305us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,407,316us-gaap_CashAndCashEquivalentsAtCarryingValue