XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Nov. 30, 2014
Nov. 30, 2013
Revenues        
Sales $ 8,583,981us-gaap_SalesRevenueNet $ 7,801,296us-gaap_SalesRevenueNet $ 23,108,761us-gaap_SalesRevenueNet $ 22,666,134us-gaap_SalesRevenueNet
Franchise and royalty fees 1,977,581us-gaap_FranchiseRevenue 1,478,698us-gaap_FranchiseRevenue 7,232,455us-gaap_FranchiseRevenue 5,454,883us-gaap_FranchiseRevenue
Total revenues 10,561,562us-gaap_Revenues 9,279,994us-gaap_Revenues 30,341,216us-gaap_Revenues 28,121,017us-gaap_Revenues
Costs and Expenses        
Cost of sales, exclusive of depreciation and amortization expense of $102,179, $72,102, $292,632 and $214,425, respectively 5,527,876us-gaap_CostOfRevenue 5,061,615us-gaap_CostOfRevenue 14,229,018us-gaap_CostOfRevenue 13,789,705us-gaap_CostOfRevenue
Franchise costs 558,560us-gaap_FranchiseCosts 510,145us-gaap_FranchiseCosts 1,623,505us-gaap_FranchiseCosts 1,508,604us-gaap_FranchiseCosts
Sales and marketing 608,536us-gaap_SellingAndMarketingExpense 555,833us-gaap_SellingAndMarketingExpense 1,838,395us-gaap_SellingAndMarketingExpense 1,523,991us-gaap_SellingAndMarketingExpense
General and administrative 1,230,495us-gaap_GeneralAndAdministrativeExpense 1,146,214us-gaap_GeneralAndAdministrativeExpense 3,816,996us-gaap_GeneralAndAdministrativeExpense 3,625,033us-gaap_GeneralAndAdministrativeExpense
Retail operating 724,608us-gaap_RetailExpenses 803,338us-gaap_RetailExpenses 2,697,163us-gaap_RetailExpenses 2,588,313us-gaap_RetailExpenses
Depreciation and amortization 357,865us-gaap_DepreciationDepletionAndAmortization 198,466us-gaap_DepreciationDepletionAndAmortization 1,097,404us-gaap_DepreciationDepletionAndAmortization 670,219us-gaap_DepreciationDepletionAndAmortization
Restructuring and acquisition related charges     709,212us-gaap_RestructuringCostsAndAssetImpairmentCharges  
Total costs and expenses 9,007,940us-gaap_CostsAndExpenses 8,275,611us-gaap_CostsAndExpenses 26,011,693us-gaap_CostsAndExpenses 23,705,865us-gaap_CostsAndExpenses
Income from Operations 1,553,622us-gaap_OperatingIncomeLoss 1,004,383us-gaap_OperatingIncomeLoss 4,329,523us-gaap_OperatingIncomeLoss 4,415,152us-gaap_OperatingIncomeLoss
Other Income (Expense)        
Interest expense (60,666)us-gaap_InterestExpense   (183,333)us-gaap_InterestExpense  
Interest income 16,208us-gaap_InvestmentIncomeInterest 16,702us-gaap_InvestmentIncomeInterest 43,274us-gaap_InvestmentIncomeInterest 43,690us-gaap_InvestmentIncomeInterest
Other Income (Expense), net (44,458)us-gaap_OtherNonoperatingIncomeExpense 16,702us-gaap_OtherNonoperatingIncomeExpense (140,059)us-gaap_OtherNonoperatingIncomeExpense 43,690us-gaap_OtherNonoperatingIncomeExpense
Income Before Income Taxes 1,509,164us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,021,085us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,189,464us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,458,842us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income Tax Provision 554,500us-gaap_IncomeTaxExpenseBenefit 406,886us-gaap_IncomeTaxExpenseBenefit 1,368,165us-gaap_IncomeTaxExpenseBenefit 1,501,608us-gaap_IncomeTaxExpenseBenefit
Consolidated Net Income 954,664us-gaap_ProfitLoss 614,199us-gaap_ProfitLoss 2,821,299us-gaap_ProfitLoss 2,957,234us-gaap_ProfitLoss
Less: Net income (loss) attributable to non-controlling interest (7,714)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (84,975)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 270,231us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 50,969us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income attributable to RMCF $ 962,378us-gaap_NetIncomeLoss $ 699,174us-gaap_NetIncomeLoss $ 2,551,068us-gaap_NetIncomeLoss $ 2,906,265us-gaap_NetIncomeLoss
Basic Earnings per Common Share (in dollars per share) $ 0.16us-gaap_EarningsPerShareBasic $ 0.11us-gaap_EarningsPerShareBasic $ 0.41us-gaap_EarningsPerShareBasic $ 0.48us-gaap_EarningsPerShareBasic
Diluted Earnings per Common Share (in dollars per share) $ 0.15us-gaap_EarningsPerShareDiluted $ 0.11us-gaap_EarningsPerShareDiluted $ 0.40us-gaap_EarningsPerShareDiluted $ 0.45us-gaap_EarningsPerShareDiluted
Weighted Average Common Shares Outstanding (in shares) 6,162,829us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,115,860us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,171,327us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,094,529us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive Effect of Stock Options and Restricted Stock Units (in shares) 218,027us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 364,692us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 265,153us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 329,927us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Weighted Average Common Shares Outstanding, Assuming Dilution (in shares) 6,380,856us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 6,480,552us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 6,436,480us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 6,424,456us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding