XML 43 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Operating Segments
6 Months Ended
Aug. 31, 2013
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

NOTE 7 - OPERATING SEGMENTS


The Company classifies its business interests into five reportable segments: Franchising, Manufacturing, Retail Stores, U-Swirl, Inc. operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these financial statements and Note 1 to the Company’s financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2013. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the difference in products and services:


Three Months Ended

August 31, 2013

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl, Inc.

   

Other

   

Total

 
                                     

Total revenues

  $ 1,538,025     $ 5,230,804     $ 636,389     $ 1,692,460     $ -     $ 9,097,678  

Intersegment revenues

    -       (434,517 )     -       -       -       (434,517 )

Revenue from external customers

    1,538,025       4,796,287       636,389       1,692,460       -       8,663,161  

Segment profit (loss)

    756,853       1,560,919       18,467       159,792       (888,967 )     1,607,064  

Total assets

    1,348,904       11,171,172       1,237,907       3,881,872       6,176,785       23,816,640  

Capital expenditures

    7,078       164,628       11,167       63,750       103,637       350,260  

Total depreciation & amortization

    9,305       73,020       14,655       105,370       33,647       235,997  

Three Months Ended

August 31, 2012

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl, Inc.

   

Other

   

Total

 
                                     

Total revenues

  $ 1,499,692     $ 5,080,496     $ 1,660,068     $ -     $ -     $ 8,240,256  

Intersegment revenues

    -       (510,419 )     -       -       -       (510,419 )

Revenue from external customers

    1,499,692       4,570,077       1,660,068       -       -       7,729,837  

Segment profit (loss)

    628,016       1,344,529       64,829       -       (757,932 )     1,279,442  

Total assets

    1,530,306       10,620,818       4,385,447       -       5,900,973       22,437,544  

Capital expenditures

    16,468       117,833       80,888       -       49,372       264,561  

Total depreciation & amortization

    9,713       72,840       109,047       -       38,806       230,406  

Six Months Ended

August 31, 2013

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl, Inc.

   

Other

   

Total

 
                                     

Total revenues

  $ 3,198,041     $ 11,956,859     $ 1,151,527     $ 3,409,866     $ -     $ 19,716,293  

Intersegment revenues

    -       (875,270 )     -       -       -       (875,270 )

Revenue from external customers

    3,198,041       11,081,589       1,151,527       3,409,866       -       18,841,023  

Segment profit (loss)

    1,605,298       3,309,387       (26,392 )     327,871       (1,778,407 )     3,437,757  

Total assets

    1,348,904       11,171,172       1,237,907       3,881,872       6,176,785       23,816,640  

Capital expenditures

    15,529       196,109       16,778       63,750       115,888       408,054  

Total depreciation & amortization

    17,898       145,392       29,396       210,947       68,120       471,753  

Six Months Ended

August 31, 2012

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl, Inc.

   

Other

   

Total

 
                                     

Total revenues

  $ 3,067,260     $ 12,036,927     $ 3,337,349     $ -     $ -     $ 18,441,536  

Intersegment revenues

    -       (1,053,506 )     -       -       -       (1,053,506 )

Revenue from external customers

    3,067,260       10,983,421       3,337,349       -       -       17,388,030  

Segment profit (loss)

    1,296,951       3,162,796       77,463       -       (1,624,374 )     2,912,836  

Total assets

    1,530,306       10,620,818       4,385,447       -       5,900,973       22,437,544  

Capital expenditures

    24,007       170,255       241,746       -       81,405       517,413  

Total depreciation & amortization

    21,093       144,177       225,828       -       76,448       467,546  

Revenue from one customer of the Company’s Manufacturing segment represented approximately $2.0 million, or 10.6 percent, of the Company’s revenues from external customers during the six months ended August 31, 2013 compared to $2.2 million, or 12.8 percent of the Company’s revenues from external customers during the six months ended August 31, 2012.