XML 17 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating activities    
Net income $ 1,836 $ 3,288
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 2,242 1,724
Amortization of debt financing costs as interest expense 275 268
Change in fair value of derivative financial instruments 0 102
Stock based compensation expense 1,375 662
Loss on retirement of equipment 0 31
Deferred taxes, net 5,502 1,776
Changes in operating assets and liabilities    
Accounts receivable 1,631 (5,274)
Other current assets (162) (56)
Accounts payable, accrued payroll, accrued expenses and other current liabilities 1,314 3,945
Other long term assets/liabilities 64 58
Net cash provided by operating activities 14,077 6,524
Investing activities    
Acquisition, net of cash acquired 0 (250)
Purchase of equipment and improvements (654) (1,064)
Net cash used in investing activities (654) (1,314)
Financing activities    
Repayments on senior debt (11,979) (3,750)
Repayments of capital lease obligations 0 (86)
Payment of deferred financing costs (65) 0
Proceeds from stock option exercise 46 129
Net cash used in financing activities (11,998) (3,707)
Net change in cash and cash equivalents 1,425 1,503
Cash and cash equivalents at beginning of year 4,930 3,427
Cash and cash equivalents at end of year 6,355 4,930
Supplemental disclosures of cash flow information    
Cash paid during the year for interest 800 883
Cash paid during the year for income taxes 876 337
Non-cash issuance of stock upon exercise of options 25 0
Derivative warrant liability reclassified as equity $ (306) $ 0