XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supporting Financial Information (Tables)
9 Months Ended
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Accounts Receivable
Accounts receivable

 
 
 
(in thousands)
 
 
 
June 30,
 
September 30,
 
Ref
 
2018
 
2017
Billed receivables
 
 
$
12,298

 
$
11,862

Unbilled receivables
 
 
122

 
49

Total accounts receivable
 
 
12,420

 
11,911

Less: Allowance for doubtful accounts
(a)
 

 

Accounts receivable, net
 
 
$
12,420

 
$
11,911


Ref (a): Accounts receivable are non-interest bearing, unsecured and carried at net realizable value. We evaluate our receivables on a quarterly basis and determine whether an allowance is appropriate based on specific collection issues. No allowance for doubtful accounts was deemed necessary at either June 30, 2018 or September 30, 2017.

Schedule of Other Current Assets
Other current assets

 
 
 
(in thousands)
 
 
 
June 30,
 
September 30,
 
Ref
 
2018
 
2017
Prepaid insurance and benefits
 
 
$
611

 
$
240

Other receivables and prepaid expenses
 
 
245

 
358

Other current assets
 
 
$
856

 
$
598

Schedule of Equipment and Improvements, Net
Equipment and improvements, net

 
 
 
(in thousands)
 
 
 
June 30,
 
September 30,
 
Ref
 
2018
 
2017
Furniture and equipment
 
 
$
326

 
$
331

Computer equipment
 
 
759

 
715

Computer software
(a)
 
1,640

 
1,108

Leasehold improvements
 
 
66

 
66

Total fixed assets
 
 
2,791

 
2,220

Less accumulated depreciation and amortization
 
 
(1,161
)
 
(829
)
Equipment and improvements, net
(b)
 
$
1,630

 
$
1,391



Ref (a): The Company implemented a new Enterprise Resource Planning system on January 1, 2018. Capitalized costs include $1.2 million and $0.7 million as of June 30, 2018 and September 30, 2017, respectively, of software licenses and implementation labor related to application development. The asset was placed in service as of January 1, 2018 with an estimated useful life of 5 years.

Ref (b): Equipment and improvements are stated at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful asset lives (3 to 7 years) and the shorter of the initial lease term or estimated useful life for leasehold improvements. Maintenance and repair costs are expensed as incurred. Depreciation of equipment was $147 thousand and $69 thousand for the three months ended June 30, 2018 and 2017, respectively, and $332 thousand and $239 thousand for the nine months ended June 30, 2018 and 2017, respectively.
Schedule of Intangible Assets
Intangible Assets

 
 
 
(in thousands)
 
 
 
June 30,
 
September 30,
 
Ref
 
2018
 
2017
Intangible assets
(a)
 
 
 
 
Customer contracts and related customer relationships
 
 
$
16,626

 
$
16,626

Covenants not to compete
 
 
480

 
480

Trade name
 
 
517

 
517

Intangible assets
 
 
17,623

 
17,623

Less accumulated amortization
 
 
 
 
 
Customer contracts and related customer relationships
 
 
(3,602
)
 
(2,355
)
Covenants not to compete
 
 
(104
)
 
(68
)
Trade name
 
 
(112
)
 
(73
)
Total accumulated amortization
 
 
(3,818
)
 
(2,496
)
Intangible assets, net
 
 
$
13,805

 
$
15,127


Ref (a): Intangible assets subject to amortization. The intangibles are amortized on a straight-line basis over their estimated useful lives of 10 years. Total amount of amortization expense was $0.4 million and $0.4 million for the three months ended June 30, 2018 and 2017, respectively, and $1.3 million and $1.0 million for the nine months ended June 30, 2018 and 2017, respectively.

Schedule of Estimated Amortization of Intangible Assets
Estimated amortization expense for future years:
 
(in thousands)
Remaining Fiscal 2018
 
$
441

Fiscal 2019
 
1,762

Fiscal 2020
 
1,762

Fiscal 2021
 
1,762

Fiscal 2022
 
1,762

Fiscal 2023
 
1,762

Thereafter
 
4,554

 
 
$
13,805

Schedule of Accounts Payable, Accrued Expenses, and Other Current Liabilities
Accounts payable, accrued expenses and other current liabilities

 
 
 
(in thousands)
 
 
 
June 30,
 
September 30,
 
Ref
 
2018
 
2017
Accounts payable
 
 
$
3,890

 
$
5,205

Accrued benefits
 
 
2,263

 
1,831

Accrued bonus and incentive compensation
 
 
1,509

 
1,544

Accrued workers compensation insurance
 
 
2,182

 
1,598

Other accrued expenses
 
 
631

 
717

Accounts payable, accrued expenses, and other current liabilities
 
 
$
10,475

 
$
10,895

Schedule of Debt Obligations
Debt obligations

 
 
 
(in thousands)
 
 
 
June 30,
September 30,
 
Ref
 
2018
 
2017
Bank term loan
(a)
 
$
13,958

 
$
19,688

Less unamortized debt issuance costs
 
 
(823
)
 
(961
)
Net bank debt obligation
 
 
13,135

 
18,727

Less current portion of bank debt obligations
 
 
(3,633
)
 
(6,518
)
Long term portion of bank debt obligation
 
 
$
9,502

 
$
12,209



Ref (a): Maturity of the bank debt obligation as follows, in thousands:
 
 
Year 1
 
$
3,750

Year 2
 
3,750

Year 3
 
6,458

Total bank debt obligation
 
$
13,958

Schedule of Expense
Interest expense

 
 
 
(in thousands)
 
(in thousands)
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
June 30,
 
June 30,
 
Ref
 
2018
 
2017
 
2018
 
2017
Interest expense
(a)
 
$
(192
)
 
$
(219
)
 
$
(619
)
 
$
(662
)
Amortization of debt financing costs as interest expense
(b)
 
(70
)
 
(70
)
 
(202
)
 
(194
)
Change in fair value of derivative financial instruments
 
 

 
3

 

 
(49
)
Other income (expense), net
 
 

 
17

 
20

 
17

Interest expense, net
 
 
$
(262
)
 
$
(269
)
 
$
(801
)
 
$
(888
)


Ref (a): Interest expense on borrowing
Ref (b): Amortizations of expenses related to securing financing