XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Operating activities    
Net income (loss) $ (2,851) $ 324
Adjustments to reconcile net income(loss) to net cash (used in) provided by operating activities:    
Depreciation and amortization expense 506 201
Amortization of debt financing costs as interest expense 65 60
Change in fair value of derivative financial instruments 0 79
Stock based compensation expense 757 485
Deferred taxes, net 3,539 0
Changes in operating assets and liabilities    
Accounts receivable (931) (655)
Other current assets 11 (83)
Accounts payable, accrued payroll, accrued expenses and other current liabilities (1,486) (199)
Other long term assets/liabilities (4) 85
Net cash (used in) provided by operating activities (394) 297
Investing activities    
Acquisition net of cash acquired 0 (250)
Purchase of equipment and improvements (375) (41)
Net cash used in investing activities (375) (291)
Financing activities    
Repayments on senior debt (937) (938)
Repayments of capital lease obligations (5) (24)
Proceeds from issuance of stock upon exercise of options 24 0
Net cash used in financing activities (918) (962)
Net change in cash and cash equivalents (1,687) (956)
Cash and cash equivalents at beginning of period 4,930 3,427
Cash and cash equivalents at end of period 3,243 2,471
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 219 225
Cash paid during the period for income taxes 480 300
Derivatives, financial instruments reclassified as equity (see Note 4) $ (306,000) $ 0