XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating activities    
Net income $ 2,248 $ 997
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 1,264 507
Amortization of debt financing costs 194 0
Stock based compensation expense 613 384
Loss on retirement of equipment 0 3
Change in fair value of derivative financial instruments (49) 0
Deferred taxes, net 1,004 453
Changes in operating assets and liabilities    
Accounts receivable (1,987) (3,990)
Other current assets (78) (870)
Accounts payable, accrued payroll, accrued expenses and other current liabilities 1,519 5,833
Other long term assets/liabilities 145 63
Net cash provided by operating activities 4,971 3,380
Investing activities    
Acquisition of Danya, net of cash acquired (250) (32,266)
Purchase of equipment and improvements (785) (462)
Net cash used in investing activities (1,035) (32,728)
Financing activities    
Net (repayments) borrowings on senior debt (2,813) 25,500
Net borrowing on subordinated debt 0 2,500
Deferred debt expense 0 (1,333)
Repayments of capital lease obligations (62) (70)
Proceeds from issuance of stock 113 13
Net cash used in (provided by) financing activities (2,762) 26,610
Net change in cash and cash equivalents 1,174 (2,738)
Cash and cash equivalents at beginning of period 3,427 5,558
Cash and cash equivalents at end of period 4,601 2,820
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 662 105
Cash paid during the period for income taxes 390 105
Non-cash equity consideration for acquisition of Danya $ 0 $ 2,500