0000785557false2024Q1September 3000007855572023-10-012023-12-3100007855572024-01-30xbrli:shares00007855572023-12-31iso4217:USDxbrli:shares00007855572023-09-30iso4217:USD00007855572022-10-012022-12-3100007855572023-06-3000007855572022-09-3000007855572022-12-310000785557us-gaap:CommonStockMember2023-09-300000785557us-gaap:AdditionalPaidInCapitalMember2023-09-300000785557us-gaap:RetainedEarningsMember2023-09-300000785557us-gaap:AdditionalPaidInCapitalMember2023-10-012023-12-310000785557us-gaap:CommonStockMember2023-10-012023-12-310000785557us-gaap:RetainedEarningsMember2023-10-012023-12-310000785557us-gaap:CommonStockMember2023-12-310000785557us-gaap:AdditionalPaidInCapitalMember2023-12-310000785557us-gaap:RetainedEarningsMember2023-12-310000785557us-gaap:CommonStockMember2022-09-300000785557us-gaap:AdditionalPaidInCapitalMember2022-09-300000785557us-gaap:RetainedEarningsMember2022-09-300000785557us-gaap:CommonStockMember2022-10-012022-12-310000785557us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-310000785557us-gaap:RetainedEarningsMember2022-10-012022-12-310000785557us-gaap:CommonStockMember2022-12-310000785557us-gaap:AdditionalPaidInCapitalMember2022-12-310000785557us-gaap:RetainedEarningsMember2022-12-310000785557srt:MinimumMember2023-12-310000785557srt:MaximumMember2023-12-310000785557us-gaap:EmployeeStockOptionMember2023-10-012023-12-310000785557dlhc:DepartmentofHealthandHumanServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-10-012023-12-310000785557dlhc:DepartmentofHealthandHumanServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2022-10-012022-12-310000785557us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberdlhc:DepartmentOfVeteransAffairsMember2023-10-012023-12-310000785557us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberdlhc:DepartmentOfVeteransAffairsMember2022-10-012022-12-310000785557us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberdlhc:DepartmentOfDefenseMember2023-10-012023-12-310000785557us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberdlhc:DepartmentOfDefenseMember2022-10-012022-12-310000785557us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberdlhc:OtherCustomersMember2023-10-012023-12-310000785557us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberdlhc:OtherCustomersMember2022-10-012022-12-310000785557us-gaap:TimeAndMaterialsContractMember2023-10-012023-12-310000785557us-gaap:TimeAndMaterialsContractMember2022-10-012022-12-310000785557dlhc:CostPlusFixedFeeContractMember2023-10-012023-12-310000785557dlhc:CostPlusFixedFeeContractMember2022-10-012022-12-310000785557us-gaap:FixedPriceContractMember2023-10-012023-12-310000785557us-gaap:FixedPriceContractMember2022-10-012022-12-310000785557us-gaap:SalesChannelDirectlyToConsumerMember2023-10-012023-12-310000785557us-gaap:SalesChannelDirectlyToConsumerMember2022-10-012022-12-310000785557us-gaap:SalesChannelThroughIntermediaryMember2023-10-012023-12-310000785557us-gaap:SalesChannelThroughIntermediaryMember2022-10-012022-12-310000785557srt:MinimumMemberdlhc:FacilitiesAndEquipmentMember2023-12-310000785557srt:MaximumMemberdlhc:FacilitiesAndEquipmentMember2023-12-31dlhc:subleasedlhc:sublease_optionxbrli:pure0000785557us-gaap:CustomerRelationshipsMember2023-12-310000785557us-gaap:CustomerRelationshipsMember2023-09-300000785557us-gaap:NoncompeteAgreementsMember2023-12-310000785557us-gaap:NoncompeteAgreementsMember2023-09-300000785557us-gaap:TradeNamesMember2023-12-310000785557us-gaap:TradeNamesMember2023-09-300000785557dlhc:BacklogMember2023-12-310000785557dlhc:BacklogMember2023-09-300000785557us-gaap:SecuredDebtMember2023-12-310000785557us-gaap:SecuredDebtMember2023-09-300000785557us-gaap:RevolvingCreditFacilityMember2023-12-310000785557us-gaap:RevolvingCreditFacilityMember2023-09-300000785557us-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMember2023-12-310000785557us-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-10-012023-12-310000785557us-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMember2023-09-300000785557us-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-10-012023-09-300000785557us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2023-12-310000785557us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-10-012023-12-310000785557us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2023-09-300000785557us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-10-012023-09-300000785557us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-12-310000785557us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-09-300000785557dlhc:MaturityOneMember2023-12-310000785557us-gaap:InterestRateSwapMemberdlhc:MaturityOneMember2023-12-310000785557dlhc:MaturityTwoMember2023-12-310000785557us-gaap:InterestRateSwapMemberdlhc:MaturityTwoMember2023-12-310000785557us-gaap:InterestRateSwapMember2023-10-012023-12-310000785557us-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMember2023-10-012023-12-310000785557us-gaap:SecuredDebtMembersrt:MaximumMemberus-gaap:MediumTermNotesMember2023-10-012023-12-310000785557srt:MinimumMemberus-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMember2023-10-012023-12-310000785557us-gaap:SecuredDebtMemberdlhc:ExcessCashFlowsGreaterThanOrEqualto2.50Memberus-gaap:MediumTermNotesMember2023-10-012023-12-310000785557dlhc:ExcessCashFlowsLessThan2.50ButGreaterThan1.50Memberus-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMember2023-10-012023-12-310000785557dlhc:ExcessCashFlowsLessThan250Memberus-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMember2023-10-012023-12-310000785557dlhc:ExcessCashFlowsEqualto1.50Memberus-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMember2023-10-012023-12-310000785557dlhc:ExcessCashFlowsLessThan1.50Memberus-gaap:SecuredDebtMemberus-gaap:MediumTermNotesMember2023-10-012023-12-310000785557us-gaap:SecuredDebtMemberus-gaap:StandbyLettersOfCreditMember2023-12-310000785557us-gaap:EmployeeStockOptionMemberdlhc:OmnibusEquityIncentivePlan2016Member2023-10-012023-12-310000785557us-gaap:EmployeeStockOptionMember2023-12-310000785557us-gaap:SellingGeneralAndAdministrativeExpensesMemberdlhc:DLHEmployeesMember2023-10-012023-12-310000785557us-gaap:SellingGeneralAndAdministrativeExpensesMemberdlhc:DLHEmployeesMember2022-10-012022-12-310000785557us-gaap:SellingGeneralAndAdministrativeExpensesMemberdlhc:NonemployeeDirectorsMember2023-10-012023-12-310000785557us-gaap:SellingGeneralAndAdministrativeExpensesMemberdlhc:NonemployeeDirectorsMember2022-10-012022-12-310000785557us-gaap:RestrictedStockUnitsRSUMember2023-10-012023-12-310000785557us-gaap:RestrictedStockUnitsRSUMember2022-10-012022-12-310000785557us-gaap:RestrictedStockUnitsRSUMemberdlhc:NamedExecutiveOfficerMember2023-10-012023-12-310000785557dlhc:NamedExecutiveOfficerMemberus-gaap:PerformanceSharesMember2023-10-012023-12-310000785557dlhc:NamedExecutiveOfficerMemberdlhc:ServiceBasedRestrictedStockUnitsMember2023-10-012023-12-310000785557us-gaap:RestrictedStockUnitsRSUMemberdlhc:NonemployeeDirectorsMember2023-10-012023-12-310000785557us-gaap:RestrictedStockUnitsRSUMemberdlhc:NonemployeeDirectorsMember2022-10-012022-12-310000785557dlhc:PerformanceBasedRestrictedStockAwardsRevenueMember2023-10-012023-12-310000785557dlhc:PerformanceBasedRestrictedStockAwardsStockPriceMember2023-10-012023-12-310000785557dlhc:DLHEmployeesMember2023-12-310000785557dlhc:DLHEmployeesMember2022-12-310000785557dlhc:NonemployeeDirectorsMember2023-12-310000785557dlhc:NonemployeeDirectorsMember2022-12-310000785557dlhc:DLHEmployeesMember2023-10-012023-12-3100007855572022-10-012023-09-300000785557dlhc:FacilityLeasesMember2023-12-310000785557dlhc:EquipmentLeasesMember2023-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2023
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 0-18492
DLH HOLDINGS CORP.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | |
New Jersey | | 22-1899798 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
3565 Piedmont Road, | Building 3, | Suite 700 | | | 30305 |
Atlanta, | Georgia | | | | (Zip code) |
(Address of principal executive offices) | | |
(770) 554-3545
(Registrant’s telephone number, including area code)
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock | DLHC | Nasdaq | Capital Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | ☐ | | Accelerated filer | ☒ |
| | | | |
Non-accelerated filer | ☐ | | Smaller Reporting Company | ☒ |
| | | Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 14,230,708 shares of Common Stock, par value $0.001 per share, were outstanding as of January 30, 2024.
DLH HOLDINGS CORP.
FORM 10-Q
Table of Contents
ITEM I: FINANCIAL STATEMENTS
DLH HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | |
| | Three months ended | |
| | December 31, | |
| | 2023 | | 2022 | |
Revenue | | $ | 97,850 | | | $ | 72,738 | | |
Cost of operations: | | | | | |
Contract costs | | 79,081 | | | 57,256 | | |
General and administrative costs | | 7,697 | | | 7,424 | | |
| | | | | |
Corporate development costs | | — | | | 1,735 | | |
Depreciation and amortization | | 4,253 | | | 2,402 | | |
Total operating costs | | 91,031 | | | 68,817 | | |
Income from operations | | 6,819 | | | 3,921 | | |
Interest expense | | 4,658 | | | 1,830 | | |
Income before provision for income tax | | 2,161 | | | 2,091 | | |
Provision for income tax expense | | 10 | | | 544 | | |
Net income | | $ | 2,151 | | | $ | 1,547 | | |
| | | | | |
Net income per share - basic | | $ | 0.15 | | | $ | 0.12 | | |
Net income per share - diluted | | $ | 0.15 | | | $ | 0.11 | | |
| | | | | |
Weighted average common stock outstanding | | | | | |
Basic | | 14,032 | | | 13,306 | | |
Diluted | | 14,796 | | | 14,276 | | |
The accompanying notes are an integral part of these consolidated financial statements.
DLH HOLDINGS CORP.
CONSOLIDATED BALANCE SHEETS
(in thousands, except par value of shares)
| | | | | | | | | | | | | | | | | |
| | December 31, 2023 | | September 30, 2023 | |
| | (unaudited) | | | |
ASSETS | | | | | |
Current assets: | | | | | |
Cash | | $ | 131 | | | $ | 215 | | |
Accounts receivable | | 55,577 | | | 59,119 | | |
Other current assets | | 2,916 | | | 3,067 | | |
Total current assets | | 58,624 | | | 62,401 | | |
Goodwill | | 138,161 | | | 138,161 | | |
Intangible assets, net | | 120,663 | | | 124,777 | | |
Operating lease right-of-use assets | | 8,996 | | | 9,656 | | |
Deferred taxes, net | | 3,076 | | | 3,070 | | |
Equipment and improvements, net | | 1,625 | | | 1,590 | | |
Other long-term assets | | 185 | | | 186 | | |
Total assets | | $ | 331,330 | | | $ | 339,841 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | |
Current liabilities: | | | | | |
Accounts payable and accrued liabilities | | $ | 22,307 | | | $ | 29,704 | | |
Debt obligations - current, net of deferred financing costs | | 16,130 | | | 17,188 | | |
Accrued payroll | | 15,703 | | | 13,794 | | |
Operating lease liabilities - current | | 3,353 | | | 3,463 | | |
Other current liabilities | | 564 | | | 638 | | |
Total current liabilities | | 58,057 | | | 64,787 | | |
Long-term liabilities: | | | | | |
Debt obligations - long-term, net of deferred financing costs | | 151,870 | | | 155,147 | | |
Operating lease liabilities - long-term | | 15,042 | | | 15,908 | | |
Other long-term liabilities | | 1,559 | | | 1,560 | | |
Total long-term liabilities | | 168,471 | | | 172,615 | | |
Total liabilities | | 226,528 | | | 237,402 | | |
Shareholders' equity: | | | | | |
Common stock, $0.001 par value; 40,000 shares authorized; 14,105 and 13,950 shares issued and outstanding at December 31, 2023 and September 30, 2023, respectively | | 14 | | | 14 | | |
Additional paid-in capital | | 100,186 | | | 99,974 | | |
Retained earnings | | 4,602 | | | 2,451 | | |
Total shareholders’ equity | | 104,802 | | | 102,439 | | |
Total liabilities and shareholders' equity | | $ | 331,330 | | | $ | 339,841 | | |
The accompanying notes are an integral part of these consolidated financial statements.
DLH HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
| | | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | December 31, | |
| | 2023 | | 2022 | |
Operating activities | | | | | |
Net income | | $ | 2,151 | | | $ | 1,547 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | | 4,253 | | | 2,402 | | |
Amortization of deferred financing costs charged to interest expense | | 642 | | | 276 | | |
Stock-based compensation expense | | 620 | | | 552 | | |
Deferred taxes, net | | (6) | | | (13) | | |
| | | | | |
Changes in operating assets and liabilities: | | | | | |
Accounts receivable | | 3,542 | | | 780 | | |
Other assets | | 510 | | | 994 | | |
Accounts payable and accrued liabilities | | (7,397) | | | 1,075 | | |
Accrued payroll | | 1,909 | | | 347 | | |
Other liabilities | | (1,153) | | | 13 | | |
Net cash provided by operating activities | | 5,071 | | | 7,973 | | |
Investing activities | | | | | |
Business acquisition, net of cash acquired | | — | | | (179,958) | | |
Purchase of equipment and improvements | | (174) | | | (384) | | |
Net cash used in investing activities | | (174) | | | (180,342) | | |
Financing activities | | | | | |
Proceeds from revolving line of credit | | 69,831 | | | — | | |
Repayment of revolving line of credit | | (64,026) | | | — | | |
Proceeds from debt obligations | | — | | | 200,703 | | |
Repayments of debt obligations | | (10,378) | | | (19,327) | | |
Payments of deferred financing costs | | — | | | (7,221) | | |
Proceeds from issuance of common stock upon exercise of options and warrants | | 261 | | | — | | |
Payment of tax obligations resulting from net exercise of stock options | | (669) | | | (650) | | |
Net cash (used in) provided by financing activities | | (4,981) | | | 173,505 | | |
Net change in cash | | (84) | | | 1,136 | | |
Cash - beginning of period | | 215 | | | 228 | | |
Cash - end of period | | $ | 131 | | | $ | 1,364 | | |
Supplemental disclosure of cash flow information | | | | | |
Cash paid during the period for interest | | $ | 3,972 | | | $ | 339 | | |
Cash paid during the period for income taxes | | $ | — | | | $ | 5 | | |
Supplemental disclosure of non-cash activity | | | | | |
Common stock surrendered for the exercise of stock options | | $ | 244 | | | $ | 238 | | |
The accompanying notes are an integral part of these consolidated financial statements.
DLH HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(unaudited, in thousands, except for per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Total Shareholders' Equity | |
| | Shares | | Amount | | | | |
Balance at September 30, 2023 | | 13,950 | | $ | 14 | | | $ | 99,974 | | | $ | 2,451 | | | $ | 102,439 | | |
| | | | | | | | | | | |
Expense related to director restricted stock units | | — | | | — | | | 80 | | | — | | | 80 | | |
Expense related to employee stock options | | — | | | — | | | 540 | | | — | | | 540 | | |
Exercise of stock options | | 220 | | — | | | 261 | | | — | | | 261 | | |
Common stock surrendered for the exercise of stock options | | (65) | | — | | | (669) | | | — | | | (669) | | |
Net income | | — | | | — | | | — | | | 2,151 | | | 2,151 | | |
Balance at December 31, 2023 | | 14,105 | | $ | 14 | | | $ | 100,186 | | | $ | 4,602 | | | $ | 104,802 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Total Shareholders' Equity | |
| | Shares | | Amount | | | | |
Balance at September 30, 2022 | | 13,047 | | $ | 13 | | | $ | 91,057 | | | $ | 990 | | | $ | 92,060 | | |
Issuance and fair value adjustment of common stock in business combination | | 527 | | 1 | | | 6,999 | | | — | | | 7,000 | | |
Expense related to director restricted stock units | | — | | | — | | | 180 | | | — | | | 180 | | |
Expense related to employee stock-based compensation | | — | | | — | | | 372 | | | — | | | 372 | | |
Exercise of stock options | | 250 | | — | | | — | | | — | | | — | | |
Common stock surrendered for the exercise of stock options | | (67) | | — | | | (650) | | | — | | | (650) | | |
Net income | | — | | | — | | | — | | | 1,547 | | | 1,547 | | |
Balance at December 31, 2022 | | 13,757 | | | $ | 14 | | | $ | 97,958 | | | $ | 2,537 | | | $ | 100,509 | | |
The accompanying notes are an integral part of these consolidated financial statements.
DLH HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
December 31, 2023
1. Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements include the accounts of DLH Holdings Corp. and its wholly-owned subsidiaries (together with its subsidiaries, "DLH" or the "Company" and also referred to as "we," "us" and "our"). All significant intercompany balances and transactions have been eliminated in consolidation. The accompanying financial statements have been prepared in accordance with United States generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, these statements do not include all of the information and footnotes required by GAAP for complete financial statements.
Operating results for the three months ended December 31, 2023 are not necessarily indicative of the results that may be expected for the year ending September 30, 2024 or any future period. Amounts as of December 31, 2023 and for the three months ended December 31, 2023 and 2022 are unaudited. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended September 30, 2023 filed with the Securities and Exchange Commission on December 6, 2023.
2. Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. The most significant of these estimates and assumptions relate to estimating costs including overhead and its allocation, valuing and determining the amortization periods for long-lived intangible assets, interest rate swaps, stock-based compensation, and right-of-use assets and leases liabilities. We evaluate these estimates and judgments on an ongoing basis and base our estimates on historical experience, current and expected future outcomes, third-party evaluations, and various other assumptions that we believe are reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. We revise material accounting estimates if changes occur, such as more experience is acquired, additional information is obtained, or there is new information on which an estimate was or can be based. Actual results could differ from those estimates.
Revenue
The Company's revenues from contracts with customers are derived from offerings that include technology-enabled business process outsourcing, program management solutions, and public health research and analytics, substantially within the U.S. government and its agencies. The Company has various types of contracts including time-and-materials contracts, cost-reimbursable contracts, and firm-fixed-price contracts.
We consider a contract with a customer to exist when there is a commitment by both parties (customer and Company), payment terms are determinable, there is commercial substance, and collectability is probably in accordance with Accounting Standards Codification ("ASC") No. 606, Revenue from Contracts with Customers ("Topic 606").
We recognize revenue over time when there is a continuous transfer of control to our customer as performance obligations are satisfied. For our U.S. government contracts, this continuous transfer of control to the customer is transferred over time and revenue is recognized based on the extent of progress toward completion of the performance obligation. We consider control to transfer when we have a right to payment. In some instances, the Company commences providing services prior to formal approval to begin work from the customer. The Company considers these factors, the risks associated with commencing work, and legal enforceability in determining whether a contract exists under Topic 606.
Contract modification can occur throughout the life of the contract and can affect the transaction price, extend the period of performance, adjust funding, or create new performance obligations. We review each modification to assess the impact of these contract changes to determine if it should be treated as part of the original performance obligation or as a separate contract. Contract modifications impact performance obligations when the modification either creates new or changes the existing
enforceable rights and obligations. The effect of a contract modification on the transaction price and our measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue and profit cumulatively. Furthermore, a significant change in one or more estimates could affect the profitability of our contracts. We recognize adjustments in estimated profit on contracts in the period identified.
For service contracts, we satisfy our performance obligations as services are rendered. We use cost-based input and time-based output methods to measure progress based on the contract type.
•Time and material - We bill the customer per labor hour and per material, and revenue is recognized in the amount invoiced as the amount corresponds directly to the value of our performance to date. Revenue is recognized to the extent of billable rates times hours delivered plus materials and other reimbursable costs incurred.
•Cost reimbursable - We record reimbursable costs as incurred, including an estimated share of the contractual fee earned.
•Firm fixed price - We recognize revenue over time using a straight-line measure of progress.
Contract costs generally include direct costs such as labor, materials, subcontract costs, and indirect costs identifiable with or allocable to a specific contract. Costs are expensed as incurred and include an estimate of the contractual fees earned. Contract costs incurred for U.S. government contracts, including indirect costs, are subject to audit and adjustment by various government audit agencies. Historically, our adjustments have not been material.
Contract assets - Amounts are invoiced as work progresses in accordance with agreed-upon contractual terms. In part, revenue recognition occurs before we have the right to bill, resulting in contract assets. These contract assets are reported within accounts receivable on our consolidated balance sheets and are invoiced in accordance with payment terms defined in each contract. Period end balances will vary from period to period due to agreed-upon contractual terms.
Fair Value of Financial Instruments
The carrying amounts of the Company's cash and cash equivalents, accounts receivable, contract assets, accrued expenses, and accounts payable approximate fair value due to the short-term nature of these instruments. The fair values of the Company's debt instruments approximate fair value because the underlying interest rates approximate market rates that the Company could obtain for similar instruments at the balance sheet dates.
Long-Lived Assets
Our long-lived assets include equipment and improvements, intangible assets, right-of-use assets, and goodwill. The Company continues to review long-lived assets for possible impairment or loss of value at least annually, or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit's carrying amount is greater than its fair value.
Equipment and improvements are recorded at cost, less accumulated depreciation and amortization. Depreciation and amortization are provided using the straight-line method over the estimated useful asset lives (3 to 7 years) and the shorter of the initial lease term or estimated useful life for leasehold improvements. Maintenance and repair costs are expensed as incurred. Intangible assets (other than goodwill) are originally recorded at fair value and are amortized on a straight-line basis over their estimated useful lives of 10 years.
Right-of-use assets are measured at the present value of future minimum lease payments, including all probable renewals, plus lease payments made to the lessor before or at lease commencement and indirect costs paid, less incentives received. Our right-of-use assets include long-term leases for facilities and equipment and are amortized over their respective lease terms.
Lease Liabilities
The Company has leases for facilities and office equipment. Our lease liabilities are recognized as the present value of the future minimum lease payments over the lease term. Our lease payments consist of fixed and in-substance fixed amounts attributable to the use of the underlying asset over the lease term. Variable lease payments that do not depend on an index rate or are not in-substance fixed payments are excluded in the measurement of right-of-use assets and lease liabilities and are expensed in the period incurred. The incremental borrowing rate on our secured term loan is used in determining the present value of future minimum lease payments. Some of our lease agreements include options to extend the lease term or terminate the lease. These options are accounted for in our right-of-use assets and lease liabilities when it is reasonably certain that the Company will extend the lease term or terminate the lease. The Company does not have any finance leases.
Goodwill
The Company reviews goodwill for impairment on an annual basis and on a quarterly basis the Company assesses the impact of any macroeconomic changes that may impact the business conditions to determine if these changes have any adverse impact to goodwill. Notwithstanding this evaluation, factors including non-renewal of a major contract or other substantial changes in business conditions could have a material adverse effect on the valuation of goodwill in future periods and the resulting charge could be material to future periods’ results of operations. The Company determined that no change in business conditions occurred which would have a material adverse effect on the valuation of goodwill.
Income Tax
The Company accounts for income taxes in accordance with the asset and liability method, whereby deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reflected on the consolidated balance sheets when it is determined that it is more likely than not that the asset will be realized. This guidance also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some or all of the deferred tax asset will not be realized. We account for uncertain tax positions by recognizing the financial statement effects of a tax position only when, based upon the technical merits, it is more likely than not that the position will be sustained upon examination. We had no uncertain tax positions at either December 31, 2023 or September 30, 2023. We report interest and penalties as a component of provision for income taxes. During the three months ended December 31, 2023 and 2022, we recognized no interest and no penalties related to income taxes.
Stock-Based Compensation
The Company uses the fair value-based method for stock-based compensation. Options issued are designated as either an incentive stock option or a non-statutory stock option. No option may be granted with a term of more than 10 years from the date of grant. Option awards may depend on achievement of certain performance measures determined by the Compensation Committee of our Board. Shares issued upon option exercise are newly issued common shares. All awards to employees and non-employees are recorded at fair value on the date of the grant and expensed over the period of vesting. The Company uses a Monte Carlo method to estimate the fair value of each stock option at the date of grant. Any consideration paid by the option holders to purchase shares is credited to common stock.
Stock-based compensation expense for the portion of equity awards for which the requisite service has not been rendered is recognized as the requisite service is rendered. The stock-based compensation expense for that portion of awards has been based on the grant-date fair value of those awards as calculated for recognition purposes under applicable guidance. For options that vest based on the Company’s common stock achieving and maintaining defined market prices, the Company values the awards with a Monte Carlo method that utilizes various probability factors and other criterion in establishing fair value of the grant. The related compensation expense is recognized over the service period.
Cash
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. We maintain cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation up to $250,000. Deposits held with financial institutions may exceed the $250,000 limit.
Accounts Receivable
Receivables include amounts billed and currently due from customers where the right to consideration is unconditional and amounts unbilled. Both billed and unbilled amounts are non-interest bearing, unsecured, and recognized at an estimated realizable value that includes costs and fees, and are generally expected to be billed and received within a single year. We evaluate our receivables for expected credit losses on a quarterly basis and determine whether an allowance for expected credit losses is appropriate based on specific collection issues. No allowance for doubtful accounts was deemed necessary at either December 31, 2023 or September 30, 2023.
Earnings Per Share
Basic earnings per share is calculated by dividing income available to common shareholders by the weighted average number of common stock outstanding and restricted stock grants that vested or are likely to vest during the period. Diluted earnings per share is calculated by dividing income available to common shareholders by the weighted average number of basic common shares outstanding, adjusted to reflect potentially dilutive securities. Diluted earnings per share is calculated using the treasury stock method.
Treasury Stock
The Company periodically purchases its own common stock that is traded on public markets as part of announced stock repurchase programs. The repurchased common stock is classified as treasury stock on the consolidated balance sheets and held at cost. As of December 31, 2023 and September 30, 2023, the Company did not hold any treasury stock.
Preferred Stock
Our certificate of incorporation authorizes the issuance of "blank check" preferred stock with designations, rights and preferences as may be determined from time to time by our board of directors up to an aggregate of 5,000,000 shares of preferred stock. As of December 31, 2023 and September 30, 2023, the Company has not issued any preferred stock.
Interest Rate Swap
The Company uses derivative financial instruments to manage interest rate risk associated with its variable debt. The Company's objective in using these interest rate derivatives is to manage its exposure to interest rate movements and reduce volatility of interest expense. The gains and losses due to changes in the fair value of the interest rate swap agreements completely offset changes in the fair value of the hedged portion of the underlying debt. Offsetting changes in fair value of both the interest rate swaps and the hedged portion of the underlying debt are recognized in interest expense in the consolidated statements of operations. The Company does not hold or issue any derivative instruments for trading or speculative purposes.
Risks & Uncertainties
Management evaluates the impact of global markets and economic factors on our industry and the potential for adverse effects on the Company's consolidated financial position and its operations. As of December 31, 2023, there was no indication of any global or economic impacts to our industry.
3. New Accounting Pronouncements
In November 2023, Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07 "Segment reporting (Topic 280): Improvements to Reportable Segment Disclosures" which provides guidance intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses, and each reported measure of segment profit or loss. The ASU requires that a public entity that has a single reportable segment provide all the disclosures required by the amendments in this ASU and all existing segment disclosures in Topic 280.
The amendments in this update are effective for all entities for its annual filings occurring after December 31, 2023, and interim periods after December 15, 2024. We are currently evaluating the impacts of the single reportable segment disclosures.
In December 2023, FASB issued ASU 2023-09 "Income taxes (Topic 740): Improvements to Income Tax Disclosures" which provides guidance on the requirements such as the requirement that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold. DLH is a public company that reports income tax disclosures and therefore this ASU applies to the Company. The amendments in this update are effective for all entities for its annual filings occurring after December 31, 2023. We are currently evaluating the impacts of the improvements to income tax disclosure.
4. Revenue Recognition
The following table summarizes the contract balances recognized on the Company's consolidated balance sheets as follows (in thousands):
| | | | | | | | | | | | | | |
| | December 31, | | September 30, |
| | 2023 | | 2023 |
Contract assets | | $ | 19,234 | | | $ | 20,542 | |
Contract assets are included as part of the accounts receivable on the consolidated balances sheets. Contract liabilities had no balance as of December 31, 2023 and September 30, 2023.
Disaggregation of Revenue from Contracts with Customers
We disaggregate our revenue from contracts with customers by customer, contract type, as well as whether the Company acts as prime contractor or subcontractor. We believe these categories best depict how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. The following series of tables present our revenue disaggregated by these categories:
Revenue by customer for the three months ended December 31, 2023 and 2022 was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
Department of Health and Human Services | | $ | 44,297 | | | $ | 27,305 | | |
Department of Veterans Affairs | | 34,680 | | | 33,708 | | |
Department of Defense | | 16,871 | | | 10,263 | | |
Other | | 2,002 | | | 1,462 | | |
Total | | $ | 97,850 | | | $ | 72,738 | | |
Revenue by contract type for the three months ended December 31, 2023 and 2022 was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
Time and Materials | | $ | 54,789 | | | $ | 48,991 | | |
Cost Reimbursable | | 19,751 | | | 12,580 | | |
Firm Fixed Price | | 23,310 | | | 11,167 | | |
Total | | $ | 97,850 | | | $ | 72,738 | | |
Revenue by whether the Company acts as a prime contractor or a subcontractor for the three months ended December 31, 2023 and 2022 was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
Prime Contractor | | $ | 87,633 | | | $ | 67,981 | | |
Subcontractor | | 10,217 | | | 4,757 | | |
Total | | $ | 97,850 | | | $ | 72,738 | | |
5. Leases
The following table summarizes lease balances presented on our consolidated balance sheets was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | December 31, | | September 30, | |
| | 2023 | | 2023 | |
Operating lease right-of-use assets | | $ | 8,996 | | | $ | 9,656 | | |
| | | | | |
Operating lease liabilities, current | | $ | 3,353 | | | $ | 3,463 | | |
Operating lease liabilities - long-term | | 15,042 | | | 15,908 | | |
Total operating lease liabilities | | $ | 18,395 | | | $ | 19,371 | | |
As of December 31, 2023, operating leases for facilities and equipment have remaining lease terms of less than 1 to 8 years.
For the three months ended December 31, 2023 and 2022, total lease costs for our leases was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
Operating | | $ | 873 | | | $ | 947 | | |
Short-term | | 50 | | | 43 | | |
Variable | | 37 | | | 31 | | |
Sublease income (a) | | (67) | | | (71) | | |
Total lease costs | | $ | 893 | | | $ | 950 | | |
(a) The Company subleases a portion of one of its leased facilities. The sublease is classified as an operating lease with respect to the underlying asset. The sublease term is 5 years and includes two additional 1 year term extension options.
The Company's future minimum lease payments as of December 31, 2023 was as follows (in thousands): | | | | | | | | | | | |
Fiscal year ending: | | | |
2024 (remaining) | | $ | 3,833 | | |
2025 | | 3,928 | | |
2026 | | 3,700 | | |
2027 | | 2,627 | | |
2028 | | 2,377 | | |
Thereafter | | 6,295 | | |
Total future lease payments | | 22,760 | | |
Less: imputed interest | | (4,365) | | |
Present value of future minimum lease payments | | 18,395 | | |
Less: current portion of operating lease liabilities | | (3,353) | | |
Long-term operating lease liabilities | | $ | 15,042 | | |
At December 31, 2023, the weighted-average remaining lease term and weighted-average discount rate are 6.2 years and 6.3%, respectively. The calculation of the weighted-average discount rate was determined based on borrowing terms from our secured term loan.
Other information related to our leases for the three months ended December 31, 2023 and 2022 was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
Cash paid for amounts included in the measurement of lease liabilities | | $ | 1,237 | | | $ | 1,022 | | |
Lease liabilities arising from obtaining right-of-use assets | | — | | | 3,541 | | |
Other lease information | | $ | 1,237 | | | $ | 4,563 | | |
6. Supporting Financial Information
Accounts receivable
The following table summarizes accounts receivable presented on our consolidated balance sheets as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | December 31, | | September 30, | |
| | 2023 | | 2023 | |
Billed receivables | | $ | 36,343 | | | $ | 38,577 | | |
Contract assets | | 19,234 | | | 20,542 | | |
Allowance for doubtful accounts | | — | | | — | | |
Accounts receivable | | $ | 55,577 | | | $ | 59,119 | | |
Other current assets
The following table summarizes other current assets presented on our consolidated balance sheets as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | December 31, | | September 30, | |
| | 2023 | | 2023 | |
Prepaid insurance and benefits | | $ | 1,460 | | | $ | 1,330 | | |
Prepaid licenses and other expenses | | 477 | | | 743 | | |
Other receivables | | 979 | | | 994 | | |
Other current assets | | $ | 2,916 | | | $ | 3,067 | | |
Goodwill
The change in the carrying amount of goodwill as follows presented on our consolidated balance sheets as follows (in thousands):
| | | | | | | | | | | |
| | | |
| | | |
| | | |
| | | |
Balance at September 30, 2023 | | $ | 138,161 | | |
Activity during the fiscal periods: | | | |
No activity | | — | | |
Balance at December 31, 2023 | | $ | 138,161 | | |
Intangible assets
The following table summarizes intangible assets, net presented on our consolidated balance sheets as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | December 31, | | September 30, | |
| | 2023 | | 2023 | |
Intangible assets | | | | | |
Customer contracts and related customer relationships | | $ | 113,622 | | | $ | 113,622 | | |
Covenants not to compete | | 637 | | | 637 | | |
Trade name | | 13,034 | | | 13,034 | | |
Backlog | | 37,249 | | | 37,249 | | |
Total intangible assets | | 164,542 | | | 164,542 | | |
Less: accumulated amortization | | | | | |
Customer contracts and related customer relationships | | (32,771) | | | (29,929) | | |
Covenants not to compete | | (394) | | | (378) | | |
Trade name | | (2,510) | | | (2,185) | | |
Backlog | | (8,204) | | | (7,273) | | |
Total accumulated amortization | | (43,879) | | | (39,765) | | |
Intangible assets, net | | $ | 120,663 | | | $ | 124,777 | | |
Amortization expense was $4.1 million and $2.2 million for the three months ended December 31, 2023 and 2022, respectively.
As of December 31, 2023, the estimated amortization expense per fiscal year as follows (in thousands):
| | | | | | | | | | | |
Fiscal year ending: | | | |
2024 (remaining) | | $ | 12,341 | | |
2025 | | 16,455 | | |
2026 | | 15,722 | | |
2027 | | 14,694 | | |
2028 | | 14,694 | | |
Thereafter | | 46,757 | | |
Total amortization expense | | $ | 120,663 | | |
At December 31, 2023, the weighted-average remaining amortization period in total was 8.1 years. At September 30, 2023, the weighted-average amortization period for customer contracts and related customer relationships, backlog, trade names and covenants not to compete was 8.0 years, 8.3 years, 8.4 years, 5.8 years, respectively.
Equipment and improvements, net
The following table summarizes equipment and improvements, net presented on our consolidated balance sheets as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | December 31, | | September 30, | |
| | 2023 | | 2023 | |
Furniture and equipment | | $ | 2,025 | | | $ | 1,790 | | |
Computer equipment and software | | 6,418 | | | 6,479 | | |
Leasehold improvements | | 1,614 | | | 1,614 | | |
Total equipment and improvements | | 10,057 | | | 9,883 | | |
Less: accumulated depreciation and amortization | | (8,432) | | | (8,293) | | |
Equipment and improvements, net | | $ | 1,625 | | | $ | 1,590 | | |
Depreciation and amortization expense was $0.1 million and $0.2 million for the three months ended December 31, 2023 and 2022, respectively.
Accounts payable and accrued liabilities
The following table summarizes accounts payable and accrued liabilities presented on our consolidated balance sheets as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | December 31, | | September 30, | |
| | 2023 | | 2023 | |
Accounts payable | | $ | 9,213 | | | $ | 12,603 | | |
Accrued benefits | | 5,510 | | | 6,414 | | |
Accrued workers' compensation insurance | | 2,300 | | | 2,369 | | |
Accrued bonus and incentive compensation | | 1,075 | | | 4,719 | | |
Accrued interest | | 1,353 | | | 1,309 | | |
Other accrued expenses | | 2,856 | | | 2,290 | | |
Accounts payable and accrued liabilities | | $ | 22,307 | | | $ | 29,704 | | |
Accrued payroll
The following table summarizes accrued payroll presented on our consolidated balance sheets as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | December 31, | | September 30, | |
| | 2023 | | 2023 | |
Accrued leave | | $ | 9,046 | | | $ | 9,621 | | |
Accrued payroll | | 5,183 | | | 2,487 | | |
Accrued payroll taxes | | 1,115 | | | 1,173 | | |
Accrued severance | | 359 | | | 513 | | |
Accrued payroll | | $ | 15,703 | | | $ | 13,794 | | |
Debt obligations
The following table summarizes debt obligations presented on our consolidated balance sheets as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | December 31, | | September 30, | |
| | 2023 | | 2023 | |
Secured term loan | | $ | 159,031 | | | $ | 169,813 | | |
Secured revolving line of credit | | 15,350 | | | 9,546 | | |
| | | | | |
Less: unamortized deferred financing costs | | (6,381) | | | (7,024) | | |
Net bank debt obligations | | 168,000 | | | 172,335 | | |
Less: current portion of debt obligations, net of deferred financing costs (a) | | (16,130) | | | (17,188) | | |
Long-term portion of debt obligations, net of deferred financing costs | | $ | 151,870 | | | $ | 155,147 | | |
As of December 31, 2023, we have satisfied mandatory principal payments on our secured term loan.
(a) As of December 31, 2023, the current portion comprises term loan amortization of $2.3 million and the $15.4 million outstanding balance on the secured revolving line of credit, net of $1.5 million of unamortized deferred financing costs.
Interest expense
The following table summarizes interest expense presented on our consolidated statements of operations for the three months ended December 31, 2023 and 2022 as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
Interest expense (a) | | $ | 4,016 | | | $ | 1,554 | | |
| | | | | |
Amortization of deferred financing costs (b) | | 642 | | | 276 | | |
Interest expense | | $ | 4,658 | | | $ | 1,830 | | |
(a) Interest expense on borrowing.
(b) Amortization of expenses related to secured term loan and secured revolving line of credit.
7. Credit Facilities
A summary of our credit facilities as presented on our consolidated balance sheets as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
December 31, 2023 | | September 30, 2023 | | |
Arrangement | | Loan Balance | | Interest | | Arrangement | | Loan Balance | | Interest | | |
Secured term loan (a) due December 8, 2027 | | $ | 159,031 | | | SOFR1 + 4.1% | | Secured term loan (a) due December 8, 2027 | | $ | 169,813 | | | SOFR1 + 4.1% | | |
Secured revolving line of credit (b) due December 8, 2027 | | $ | 15,350 | | | SOFR1 + 4.1% | | Secured revolving line of credit (b) due December 8, 2027 | | $ | 9,546 | | | SOFR1 + 4.1% | | |
1Secured Overnight Financing Rate ("SOFR") as of December 31, 2023 and September 30, 2023 were 5.4% and 5.3% respectively.
(a) Represents the principal amounts payable on our term loan, which is secured by liens on substantially all of the assets of the Company. The principal of the term loan is payable in quarterly installments with the remaining balance due on December 8, 2027.
On September 19, 2019, we executed a floating-to-fixed interest rate swap with First National Bank ("FNB") as counter party. The swap has a notional of $9.0 million at December 31, 2023, a fixed interest rate of 1.61% and a maturity date of June 7, 2024. On January 31, 2023, we executed an additional floating-to-fixed interest rate swap with FNB which has a notional amount of $96.0 million at December 31, 2023, a fixed interest rate of 4.10% and a maturity date of January 31, 2026. As a result of entering these agreements, for the three months ended December 31, 2023, interest expense has been decreased by approximately $0.4 million.
The Credit Agreement requires compliance with a number of financial covenants and contains restrictions on our ability to engage in certain transactions. Among other matters, we must comply with limitations on: granting liens; incurring other indebtedness; maintenance of assets; investments in other entities and extensions of credit; mergers and consolidations; and changes in nature of business. The loan agreement also requires us to comply with certain quarterly financial covenants including: (i) a minimum fixed charge coverage ratio of at least 1.25 to 1.00, and (ii) a total leverage ratio not exceeding the ratio of 4.50:1.00 to 2.00:1.00 through maturity. The total leverage ratio is calculated by dividing the Company's total interest-bearing debt by net income adjusted to exclude (i) interest and other expenses, (ii) provision for income taxes (benefit) expense, if any, (iii) depreciation and amortization, and (iv) non-cash charges, losses or expenses, including stock-based compensation, and (v) non-recurring charges, losses or expenses to include transaction and non-cash equity expense. We are in compliance with all loan covenants and restrictions as of December 31, 2023.
We are required to pay quarterly amortization payments, which commenced in December 2022. The annual amortization amounts are $14.3 million each for fiscal years 2023 and 2024, $19.0 million each for fiscal years 2025 and 2026, and $23.75 million for fiscal year 2027, with the remaining unpaid loan balance due at maturity in December 2027. The quarterly payments are equal installments. The Company made voluntary prepayments of $10.8 million during the quarter ended December 31, 2023 bringing the outstanding principal balance on the secured term loan to $159.0 million. We have satisfied the mandatory principal payments through the end of fiscal 2024.
In addition to quarterly payments of the outstanding indebtedness, the loan agreement also requires annual payments of a percentage of excess cash flow, as defined in the loan agreement. The loan agreement states that an excess cash flow recapture payment must be made equal to (a) 75% of the excess cash flow for the immediately preceding fiscal year in which indebtedness to consolidated EBITDA ratio is greater than or equal to 2.5:1; (b) 50% of the excess cash flow for the immediately preceding fiscal year in which the funded indebtedness to consolidated EBITDA Ratio is less than 2.5:1 but greater than or equal to 1.5:1; or (c) 0% of the excess cash flow for the immediately preceding fiscal year in which the funded indebtedness to consolidated EBITDA Ratio is less than 1.5:1. In addition, the Company must make additional mandatory prepayment of amounts outstanding based on proceeds received from asset sales and sales of certain equity securities or other indebtedness. Due to the voluntary prepayment of term debt, there was no excess cash flow payment required. For additional information regarding the schedule of future payment obligations, please refer to Note 10. Commitments and Contingencies.
(b) The secured revolving line of credit has a ceiling of up to $70.0 million; as of December 31, 2023, we had unused borrowing capacity of $22.8 million, which is net of outstanding letters of credit. Borrowing on the secured revolving line of credit is secured by liens on substantially all of the assets of the Company. The Company accessed funds from the secured revolving line of credit during the year, which had a $15.4 million outstanding balance at December 31, 2023. As part of the secured revolving line of credit, the lenders agreed to a sublimit of $10.0 million for letters of credit for the account of the Company, subject to applicable procedures.
8. Stock-Based Compensation and Equity Grants
Stock-based compensation expense
Options issued under equity incentive plans were designated as either an incentive stock or a non-statutory stock option. No option was granted with a term of more than 10 years from the date of grant. Exercisability of option awards may depend on achievement of certain performance measures determined by the Compensation Committee of our Board. Shares issued upon option exercise are newly issued shares. As of December 31, 2023, there were 0.8 million shares available for grant.
Stock-based compensation expense shown in the table below, is recorded in general and administrative expenses in our consolidated statements of operations for the three months ended December 31, 2023 and 2022 as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
DLH employees (a) | | $ | 540 | | | $ | 372 | | |
Non-employee directors (b) | | 80 | | | 180 | | |
Total stock option expense | | $ | 620 | | | $ | 552 | | |
(a) Included in this amount are equity grants of restricted stock units ("RSU") to Executive Officers, which were issued in accordance with the DLH long-term incentive compensation policy in this fiscal year, including both RSU and stock option grants to employees during prior fiscal years. The RSUs issued and outstanding totaled 367,795 and 140,404 at December 31, 2023 and 2022, respectively. During the three months ended December 31, 2023, 169,544 RSUs were granted to Executive Officers. Of the RSUs granted, 84,773 have performance-based vesting criteria and the remaining 84,771 have service-based vesting criteria. The RSUs granted during the three months ended December 31, 2023, were valued as follows using the Monte Carlo Method, and will be amortized over the 3-year measurement period.
(b) Equity grants of RSUs were made in accordance with DLH compensation policy for non-employee directors and a total of 61,525 and 53,510 restricted stock units were issued and outstanding at December 31, 2023 and 2022, respectively. These grants have service-based vesting criteria and vest at the end of this fiscal year.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Volatility | |
| | | | | | 50% | |
Grant Date | Performance Vesting Base | Performance Vesting Criteria | | (Years) | | Fair Value | |
December 15, 2023 | Revenue | Revenue increase at the end of the performance period as compared to the year ended September 30, 2023 | | 3 | | $ | 3.82 | | |
December 15, 2023 | Stock price | Stock price is at least $25.65 per share average for the 30 days prior to the end of the performance period | | 3 | | $ | 5.36 | | |
Notes: | | | | | | | |
Results based on 100,000 simulations | | | | | |
Unrecognized stock-based compensation expense
Unrecognized stock-based compensation expense is presented in the table below for the three months ended December 31, 2023 and 2022 as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
Unrecognized expense for DLH employees (a) | | $ | 7,983 | | | $ | 4,750 | | |
Unrecognized expense for non-employee directors | | 539 | | | 538 | | |
Total unrecognized expense | | $ | 8,522 | | | $ | 5,288 | | |
(a) On a weighted average basis, the unrecognized expense for the three months ended December 31, 2023 is expected to be recognized within the next 3.42 years.
Stock option activity for the three months ended December 31, 2023
The aggregate intrinsic value in the table below represents the total pretax intrinsic value (i.e., the difference between the Company’s closing stock price on the last trading day of the period and the exercise price, times the number of shares) that would have been received by the option holders had all option holders exercised their in the money options on those dates. This amount will change based on the fair market value of the Company’s stock. A summary of the Company's stock option awards is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | (in years) | | | |
| | | | | | Weighted | | | |
| | | | Weighted | | Average | | (in thousands) | |
| | (in thousands) | | Average | | Remaining | | Aggregate | |
| | Number of | | Exercise | | Contractual | | Intrinsic | |
| | Shares | | Price | | Term | | Value | |
Options outstanding, September 30, 2023 | | 2,278 | | | $ | 8.40 | | | 5.80 | | $ | 8,693 | | |
Granted | | — | | | — | | | — | | | — | | |
Exercised | | (220) | | | 2.29 | | | — | | | — | | |
Cancelled | | (25) | | | 11.66 | | | — | | | — | | |
Options outstanding, December 31, 2023 | | 2,033 | | | $ | 9.02 | | | 6.00 | | $ | 13,803 | | |
Vested and exercisable, December 31, 2023 | | 1,423 | | | $ | 7.18 | | | 4.80 | | $ | 12,208 | | |
Stock option shares outstanding, vested and unvested balance as follows (in thousands):
| | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | December 31, | | September 30, | | |
| | | 2023 | | 2023 | | | | |
Vested and exercisable | | | 1,423 | | | 1,608 | | | | | |
Unvested (a) | | | 610 | | | 670 | | | | | |
Options outstanding | | | 2,033 | | | 2,278 | | | | | |
(a) Certain awards vest upon satisfaction of certain performance criteria.
9. Earnings Per Share
Basic earnings per share is calculated by dividing income available to common shareholders by the weighted average number of common shares outstanding and restricted stock grants that vested or are likely to vest during the period. Diluted earnings per share is calculated by dividing income available to common shareholders by the weighted average number of basic common shares outstanding, adjusted to reflect potentially dilutive securities. Diluted earnings per share is calculated using the treasury stock method.
Earnings per share information is presented in the table below for the three months ended December 31, 2023 and 2022 as follows (in thousands except for per share amounts):
| | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
Numerator: | | | | | |
Net income | | $ | 2,151 | | | $ | 1,547 | | |
Denominator: | | | | | |
Denominator for basic net income per share - weighted-average outstanding shares | | 14,032 | | | 13,306 | | |
Effect of dilutive securities: | | | | | |
Stock options and restricted stock | | 764 | | | 970 | | |
Denominator for diluted net income per share - weighted-average outstanding shares | | 14,796 | | | 14,276 | | |
| | | | | |
Net income per share - basic | | $ | 0.15 | | | $ | 0.12 | | |
Net income per share - diluted | | $ | 0.15 | | | $ | 0.11 | | |
10. Commitments and Contingencies
Contractual obligations as of December 31, 2023 are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| | Payments Due Per Fiscal Year |
| | (Remaining) | | | | | |
| Total | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter |
Debt obligations | $ | 174,381 | | $ | 15,350 | | $ | 16,531 | | $ | 19,000 | | $ | 23,750 | | $ | 99,750 | | $ | — | |
Facility operating leases | 22,751 | | 3,824 | | 3,928 | | 3,700 | | 2,627 | | 2,377 | | 6,295 | |
Equipment operating leases | 9 | | 9 | | — | | — | | — | | — | | — | |
Total contractual obligations | $ | 197,141 | | $ | 19,183 | | $ | 20,459 | | $ | 22,700 | | $ | 26,377 | | $ | 102,127 | | $ | 6,295 | |
Legal proceedings
As a commercial enterprise and employer, the Company is subject to various claims and legal actions in the ordinary course of business. These matters can include professional liability, employment-relations issues, workers’ compensation, tax, payroll and employee-related matters, other commercial disputes arising in the course of its business, and inquiries and investigations by governmental agencies regarding our employment practices or other matters. The Company is not aware of any pending or threatened litigation that it believes is reasonably likely to have a material adverse effect on its results of operations, financial position or cash flows.
11. Related Party Transactions
The Company has determined that for the three months ended December 31, 2023 and 2022 there were no significant related party transactions that have occurred which require disclosure through the date that these consolidated financial statements were issued.
12. Subsequent Events
Management has evaluated subsequent events through the date that the Company's unaudited consolidated financial statements were issued. Based on this evaluation, the Company has determined that no subsequent events have occurred which require disclosure through the date that these consolidated financial statements were issued.
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking and Cautionary Statements
You should read the following discussion in conjunction with the Consolidated Financial Statements and the notes to those statements included elsewhere in this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the year ended September 30, 2023, and in other reports we have subsequently filed with the SEC. This Quarterly Report on Form 10-Q contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Certain statements contained in this Management’s Discussion and Analysis are forward-looking statements that involve risks and uncertainties. Any statements that refer to expectations, projections or other characterizations of future events or circumstances or that are not statements of historical fact (including without limitation statements to the effect that the Company or its management “believes”, “expects”, “anticipates”, “plans”, “intends” and similar expressions) should be considered forward-looking statements that involve risks and uncertainties which could cause actual events or DLH’s actual results to differ materially from those indicated by the forward-looking statements. Forward-looking statements in this report include, among others, statements regarding benefits of the acquisition, estimates of future revenues, operating income, earnings, earnings per share, backlog, and cash flows. These statements reflect our belief and assumptions as to future events that may not prove to be accurate. Our actual results may differ materially from such forward-looking statements made in this report due to a variety of factors, including: the failure to achieve the anticipated benefits of any future acquisition (including anticipated future financial operating performance and results); the diversion of management’s attention from normal daily operations of the business and the challenges of managing larger and more widespread operations; the inability to retain employees and customers; contract awards in connection with re-competes for present business and/or competition for new business; our ability to manage our increased debt obligations; compliance with bank financial and other covenants; changes in client budgetary priorities; government contract procurement (such as bid and award protests, small business set asides, loss of work due to organizational conflicts of interest, etc.) and termination risks; the impact of inflation and higher interest rates; an other risks described in our SEC filings. For a discussion of such risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see “Risk Factors” in the Company’s periodic reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended September 30, 2023, as well as interim quarterly filings thereafter. The forward-looking statements contained herein are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about our industry and business. Such forward-looking statements are made as of the date hereof and may become outdated over time. The Company does not assume any responsibility for updating forward-looking statements.
Overview and Background
DLH Holdings Corp. ("DLH") delivers improved health and cyber readiness solutions for federal government customers through digital transformation, science research and development, and systems engineering and integration. We bring a unique combination of government sector experience, proven methodology, and unwavering commitment to solve the complex problems faced by civilian and military customers alike, doing so by leveraging multiple capabilities, including cyber technology, artificial intelligence, advanced analytics, cloud-based applications, and telehealth systems
Competitive Advantages
We believe we are advantageously positioned within our markets through a number of features including, but not limited to:
•highly credentialed workforce;
•predominantly performing as the prime contractor;
•strong past performance record across our government contracts; and
•strong bipartisan support for our key contracts.
We have invested in leading credentials and capabilities that we expect will deliver value to our customers. These investments include development of secure Information Technology ("IT") platforms; sophisticated data analytic tools and techniques; and implementation process improvement and quality assurance programs and techniques. We are actively pursuing additional credentials that will support our customers' ever evolving missions.
Solutions and Services
We primarily focus on improved deployment of large-scale health and defense initiatives for multiple agencies within the federal government, including the Department of Health and Human Services ("HHS"), the Department of Veterans Affairs ("VA"), Department of Defense ("DoD"), and many of their sub-agencies.
We deliver services primarily through prime contracts awarded by the federal government through competitive bidding processes. We have a diverse mix of contract vehicles with various agencies of the federal government, which supports our overall corporate growth strategy. Our revenue is distributed to time and materials contracts (56.0%), firm fixed price contracts (23.8%), and cost reimbursable contracts (20.2%).
We provide the following services and solutions, which are aligned with the long-term needs of our customers:
•Digital Transformation and Cyber Security;
•Science Research and Development; and
•Systems Engineering and Integration
Digital Transformation and Cyber Security
We provide critical digital transformation and cyber security solutions across the federal civilian and cyber defense communities, leveraging advanced technology to modernize obsolete systems, protect sensitive information, manage large datasets, and enhance operational efficiency. Our suite of tools includes artificial intelligence and machine learning, cloud enablement, cybersecurity ecosystem, big data analytics, and modeling and simulation.
IT modernization and cyber security maturity are priority initiatives throughout our customer set. Our customers, including numerous institutes and centers within the National Institutes of Health ("NIH"), the Defense Health Agency ("DHA"), Tele-medicine and Advanced Technology Research Center ("TATRC"), and US Navy Naval Information Warfare Center ("NIWC"), rely on our information technology support to enable their vital missions. We work with these customers to reduce risk and build resilience to cyber and physical threats to the federal government’s infrastructure, providing the full spectrum of cyber capabilities, cryptographic and true cyber engineering, Certified Information Security Officer ("CISO") / Information System Security Officer ("ISSO") support, risk management frameworks, Continuity of Operations ("COOP") / Disaster Recovery, and enterprise infrastructure and cloud governance focused on designing and implementing zero trust architecture.
Science Research and Development
We advance scientific knowledge and understanding through our extensive research portfolio and domain expertise. We primarily provide large-scale data analytics, testing and evaluation, clinical trials research services, and epidemiology studies to support multiple operating divisions within HHS, including NIH and the Center for Disease Control and Prevention ("CDC"), as well as the Military Health System.
Our employees support innovative, cutting-edge research on emerging trends, health informatics analyses, and application of best practices including mobile, social, and interactive media. We leverage evidence-based methods and web technology to drive health equity to our most vulnerable populations through public engagement. Projects often involve highly specialized expertise and transformative R&D support services. Our decades of experience designing, conducting, and analyzing studies for our diverse customer base, and our full-service clinical research solutions are designed for each customer’s specific research development program. Our employees provide expert knowledge and experience that supports our customers’ missions.
System Engineering and Integration
Our employees specialize in delivering engineering solutions that support our customers' evolving needs by rapidly deploying resources, solutions, and services. This includes specialized engineering expertise, encompassing areas of pharmaceutical
delivery logistics, fire protection engineering, biomedical equipment, and technology engineering on behalf of the VA, NIWC, HHS and other federal customers.
We utilize automation to accelerate infrastructure innovation and help customers define a lifecycle for automation assets, as well as set standards for version control, testing, and release processes that proved a robust foundation for their customers. DLH delivers IT operational resilience and efficiency in parallel with technology innovation integration, via hybrid and multi-cloud solutions, leveraging integrated services, process automation, advanced tool stacks, and mature quality processes. Our employees engineer, implement, and operate solutions that demonstrate measurable results to satisfy our customer’s management requirements, thus helping customers to confidently deploy secure platforms and technologies that reduce operational costs. We have invested in agile software development credentials for our technical staff, and have achieved Capability Maturity Model Integration ("CMMI") level 3. Our enterprise lifecycle logistics support services encompass military systems deployed worldwide, as well as scientific and IT systems and peripherals for Federal civilian agencies.
Major Customers
Our revenues are from agencies of the U.S. Federal government. A major customer is defined as a customer from whom we derive at least 10% of our revenues. The following table summarizes revenue by customer for the three months ended December 31, 2023 and 2022 as follows (in thousands and percent):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | |
| | Revenue | | Percent of total revenue | | Revenue | | Percent of total revenue | |
Department of Health and Human Services | | $ | 44,297 | | | 45.3 | % | | $ | 27,305 | | | 37.5 | % | |
Department of Veterans Affairs | | 34,680 | | | 35.4 | % | | 33,708 | | | 46.4 | % | |
Department of Defense | | 16,871 | | | 17.2 | % | | 10,263 | | | 14.1 | % | |
Other customers with less than 10% share of total revenue | | 2,002 | | | 2.1 | % | | 1,462 | | | 2.0 | % | |
Total revenue | | $ | 97,850 | | | 100.0 | % | | $ | 72,738 | | | 100.0 | % | |
Major Contracts
We operate primarily through prime contracts awarded by the government through competitive bidding processes. We have a diverse mix of contract vehicles with various agencies of the U.S. government, which supports our overall corporate growth strategy. A major contract is defined as a contract or set of contracts from which we derive at least 10% of our revenues.
The revenue attributable to the VA was derived from 16 separate contracts covering the Company's performance of pharmacy and logistics services in support of the VA's Consolidated Mail Outpatient Pharmacy ("CMOP") program.
•Nine contracts for pharmacy services, which represent approximately $19.2 million and $19.2 million of revenues for the three months ended December 31, 2023 and 2022, respectively, are currently operating under a bridge contract through February 29, 2024. We are currently engaging with the VA for further extensions of the bridge contract.
•Seven contracts for logistics services represent approximately $15.5 million and $14.5 million of revenues for the three months ended December 31, 2023 and 2022, respectively, are currently operating under a bridge contract through February 29, 2024. We are currently engaging with the VA for further extensions of the bridge contract.
The VA has issued a request for proposal for healthcare logistics and pharmacy services for each CMOP location. The procurements were set-aside for a service-disabled veteran owned small business ("SDVOSB") as the prime contractor. DLH maintains relationships with SDVOSB partners. Should the new contracts for performance of these services be awarded to a partner of DLH, the Company expects to continue to perform a significant amount of the contract’s volume of business as a subcontractor. Should the VA conclude that an award to an SDVOSB prime contractor is not in the best interest of the government, they may reissue a solicitation in an unrestricted competition. DLH believes that its service excellence over many years on the program would provide an advantage in any competition.
We remain dependent upon the continuation of our relationships with the VA and HHS as a significant portion of our revenue is concentrated in contracts with these customers. Our results of operations, cash flows and financial condition would be materially adversely affected if we were unable to continue our relationship with either of these customers, if we were to lose any of our material current contracts, or if the amount of services we provide to them is materially reduced.
Backlog
At December 31, 2023, our backlog was approximately $653.5 million, of which $132.3 million was funded backlog. At September 30, 2023, our backlog was approximately $704.8 million, of which $169.9 million was funded backlog.
We define backlog as our estimate of remaining future revenue from existing signed contracts, assuming the exercise of all options relating to such contracts and including executed task orders issued under Indefinite Quantity/Indefinite Delivery ("IDIQ") contracts or if the contract is a single award IDIQ contract.
We define funded backlog as the portion of backlog for which funding is appropriated and allocated to the contract by the customer and authorized for payment by the customer, once specified work is completed. Funded backlog does not include the full contract value as Congress often appropriates funding for contracts on a yearly or quarterly basis.
Circumstances and events may cause changes in the amount of our backlog and funded backlog, including the execution of new contracts, extension of existing contracts, non-renewal or completion of current contracts, early termination, and adjustments to estimates. Changes in funded backlog may be affected by the funding cycles of the government. While no assurances can be given that existing contracts will result in earned revenue in any future period, or at all, our major customers have historically exercised their contractual renewal options.
Backlog value is quantified from management's judgment and assumptions about the volume of services based on past volume trends and current planning developed with customers.
Forward-Looking Business Trends
Our mission is to expand our position as a trusted provider of technology-enabled healthcare and public health services, medical logistics, and readiness enhancement services to active duty personnel, veterans, and civilian populations and communities. Our primary focus within the defense agency markets includes cyber security, military service members' and veterans' requirements for telehealth services, behavioral healthcare, medication therapy management, process management, clinical systems support, and healthcare delivery. Our primary focus within the civilian agency markets includes digital transformation, IT modernization, healthcare and social programs delivery and readiness. These include compliance monitoring on large scale programs, technology-enabled program management, consulting, and digital communications solutions ensuring that education, health, and social standards are being achieved within underserved and at-risk populations. We believe these business development priorities will position the Company to expand within top national priority programs and funded areas.
Federal budget outlook for fiscal year 2024:
The President’s budget proposal for fiscal year ("FY") 2024 outlines many initiatives that include investments to rebuild our country’s physical infrastructure, strengthen supply chains, combat inflation, expand economic opportunity, respond to the changing climate, sustain and strengthen national defense, and bolster America's public health infrastructure. Specifically, the investment in public health infrastructure involves improving the nation’s readiness for future pandemics and other biological threats, expanding access to vaccines and healthcare, and defeating diseases and epidemics such as, but not limited to, the opioid and HIV/AIDS epidemics. The budget's initiatives are further reflected in the budget requests for the HHS, VA, and DoD.
While Congress has not completed the final appropriation bills for the government’s 2024 fiscal year, the Company continues to believe that its key programs benefit from bipartisan support and does not expect a material impact on its current business base from budget negotiations. If the appropriations bills are not timely enacted, government agencies operate under a continuing resolution ("CR"), which may negatively impact our business due to delays in new program starts, delays in contract award decisions, and other factors. On January 19, 2024, the President signed a CR providing funds to the federal government through March 1, 2024 for several agencies and through March 8, 2024 for the remaining. When a CR expires, unless appropriations bills have been passed by Congress and signed by the President, or a new CR is passed and signed into law, the government must cease operations, or shutdown, except in certain emergency situations or when the law authorizes continued activity. We continuously review our operations in an attempt to identify programs potentially at risk from CRs so that we can consider appropriate contingency plans.
Potential impact of federal contractual set-aside laws and regulations:
The Federal government has an overall goal of 23% of prime contracts flowing through small businesses. As previously reported, various agencies within the federal government have policies that support small business goals, including the adoption of the “Rule of Two” by the VA, which provides that the agency shall award contracts by restricting competition for the contract to service-disabled or other veteran-owned businesses. To restrict competition pursuant to this rule, the contracting officer must reasonably expect that at least two of these businesses, which are capable of delivering the services, will submit offers and that the award can be made at a fair and reasonable price that offers best value to the U.S, When two qualifying small businesses cannot be identified, the VA may proceed to award contracts following a full and open bid process.
The Company believes that its past performance in this market and track record of success provide a competitive advantage. However, the effect of set-aside provisions may limit our ability to compete for prime contractor positions on programs that we recompete or that we have targeted for growth. In these cases, the Company may elect to join a team with an eligible contractor as prime for specific pursuits that align with our core markets and corporate growth strategy.
Results of Operations
The following table summarizes results operations for the three months ended December 31, 2023 and 2022 as follows (in thousands except for per share amounts, and percentage of revenue):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Statements of Operations: | | 2023 | | 2022 | | Change |
Revenue | | $ | 97,850 | | | 100.0 | % | | $ | 72,738 | | | 100.0 | % | | $ | 25,112 | | |
Cost of operations: | | | | | | | | | | | |
Contract costs | | 79,081 | | | 80.8 | % | | 57,256 | | | 78.7 | % | | 21,825 | | |
General and administrative costs | | 7,697 | | | 7.9 | % | | 7,424 | | | 10.2 | % | | 273 | | |
Corporate development costs | | — | | | — | % | | 1,735 | | | 2.4 | % | | (1,735) | | |
Depreciation and amortization | | 4,253 | | | 4.3 | % | | 2,402 | | | 3.3 | % | | 1,851 | | |
Total operating costs | | 91,031 | | | 93.0 | % | | 68,817 | | | 94.6 | % | | 22,214 | | |
Income from operations | | 6,819 | | | 7.0 | % | | 3,921 | | | 5.4 | % | | 2,898 | | |
Interest expense | | 4,658 | | | 4.8 | % | | 1,830 | | | 2.5 | % | | 2,828 | | |
Income before provision for income tax | | 2,161 | | | 2.2 | % | | 2,091 | | | 2.9 | % | | 70 | | |
Provision for income tax expense | | 10 | | | — | % | | 544 | | | 0.7 | % | | (534) | | |
Net income | | $ | 2,151 | | | 2.2 | % | | $ | 1,547 | | | 2.1 | % | | $ | 604 | | |
| | | | | | | | | | | |
Net income per share - basic | | $ | 0.15 | | | | | $ | 0.12 | | | | | $ | 0.03 | | |
Net income per share - diluted | | $ | 0.15 | | | | | $ | 0.11 | | | | | $ | 0.04 | | |
Revenue
Revenue for the three months ended December 31, 2023 increased of $25.1 million over the prior year period, principally due to the December 2022 acquisition.
Cost of Operations
Contract costs primarily include the costs associated with providing services to our customers. These costs are generally comprised of direct labor and associated fringe benefit costs, subcontract cost, other direct costs, and the related management and infrastructure costs. For the three months ended December 31, 2023, contract costs increased by approximately $21.8 million primarily due to the December 2022 acquisition.
General and administrative costs are for those employees not directly providing services to our customers, to include but not limited to executive management, business development accounting, and human resources. These costs increased by approximately $0.3 million from the same period in the prior fiscal year. As a percentage of revenue general administrative costs decreased to 7.9% from 10.2%. The decrease as a percentage of revenue was primarily due to increased operating leverage and timing of business development expenses.
For the three months ended December 31, 2023, depreciation and amortization costs were approximately $0.1 million and $4.1 million, respectively, as compared to approximately $0.2 million and $2.2 million for the prior fiscal year period, respectively.
Interest Expense, net
Interest expense, net, includes interest expense on the Company's term loan and amortization of deferred financing costs on debt obligations. For the three months ended December 31, 2023 and 2022, interest expense, net was approximately $4.7 million and $1.8 million, respectively. The increase in interest expense was primarily due to the borrowing required to finance the December 2022 acquisition.
Provision for Income Tax Expense
For the three months ended December 31, 2023 and 2022, DLH recorded a $0.0 million and $0.5 million provision for income taxes expense, respectively. The effective tax rate for the three months ended December 31, 2023 and 2022 was 0.4% and 26.0%, respectively.
Non-GAAP Financial Measures
The Company uses EBITDA as a supplemental non-GAAP measure of our performance. DLH defines EBITDA as net income excluding (i) interest expense, (ii) income tax expense, and (iii) depreciation and amortization.
On a non-GAAP basis, Earnings Before Interest, Tax, Depreciation, and Amortization ("EBITDA") for the three months ended December 31, 2023 was approximately $11.1 million and $6.3 million, respectively. The increase from the same period in the prior fiscal year was principally due to the contribution of the December 2022 acquisition.
This non-GAAP measure of our performance is used by management to conduct and evaluate its business during its regular review of operating results for the periods presented. Management and our Board utilize this non-GAAP measure to make decisions about the use of our resources, analyze performance between periods, develop internal projections and measure management's performance. We believe that this non-GAAP measure are useful to investors in evaluating our ongoing operating and financial results and understanding how such results compare with our historical performance. By providing this non-GAAP measure as a supplement to GAAP information, we believe this enhances investors understanding of our business and results of operations. EBITDA is not a recognized measurement under accounting principles generally accepted in the United States, or GAAP, and when analyzing our performance investors should (i) evaluate adjustments in our reconciliation to the nearest GAAP financial measures and (ii) use non-GAAP measures in addition to, and not as an alternative to, measures of our operating results as defined under GAAP.
Reconciliation of GAAP net income to EBITDA, a non-GAAP measure:
| | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | December 31, | |
(in thousands) | | 2023 | | 2022 | | Change | |
Net income | | $ | 2,151 | | | $ | 1,547 | | | $ | 604 | | |
(i) Interest expense, net | | 4,658 | | | 1,830 | | | 2,828 | | |
(ii) Provision for income tax expense | | 10 | | | 544 | | | (534) | | |
(iii) Depreciation and amortization | | 4,253 | | | 2,402 | | | 1,851 | | |
EBITDA | | $ | 11,072 | | | $ | 6,323 | | | $ | 4,749 | | |
Liquidity and capital management
A summary of the change in cash is presented below for the three months ended December 31, 2023 and 2022 as follows (in thousands):
| | | | | | | | | | | | | | | |
| | | 2023 | | 2022 |
Net cash provided by operating activities | | | $ | 5,071 | | | $ | 7,973 | |
Net cash used in investing activities | | | (174) | | | (180,342) | |
Net cash (used in) provided by financing activities | | | (4,981) | | | 173,505 | |
Net change in cash | | | $ | (84) | | | $ | 1,136 | |
Cash flows from operations totaled approximately $5.1 million and $8.0 million for the three months ended December 31, 2023 and 2022, respectively. The decrease in cash from operations was principally due to a decrease in accounts payable.
We used $0.2 million and $180.3 million of cash in investing activities during the three months ended December 31, 2023 and 2022, respectively. The cash utilized in the prior fiscal year period was predominantly due to the December 2022 acquisition.
Cash used in and provided by financing activities during the three months ended December 31, 2023 and 2022 were approximately $5.0 million and $173.5 million, respectively. The cash used in the three months ended December 31, 2023 was principally due to retiring outstanding term debt while in the three months ended December 31, 2022 the cash provided was to finance the December 2022 acquisition.
Sources of cash
As of December 31, 2023, our immediate sources of liquidity include cash of approximately $0.1 million, accounts receivable, and access to our secured revolving line of credit facility. This credit facility provides us with access of up to $70.0 million, subject to certain conditions including eligible accounts receivable. As of December 31, 2023, we had unused borrowing capacity of $22.8 million, which is net of outstanding letters of credit. The Company's present operating liabilities are largely predictable and consist of vendor and payroll related obligations. We believe that our current investment and financing obligations are adequately covered by cash generated from profitable operations and that planned operating cash flow should be sufficient to support our operations for twelve months from the date of issuance of these consolidated financial statements.
Credit Facilities
A summary of our credit facilities for the period ended December 31, 2023 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | |
Arrangement | | Loan Balance | | Interest* | | Maturity Date |
Secured term loan (a) due December 8, 2027 | | $ | 159,031 | | | SOFR1 + 4.1% | | December 8, 2027 |
Secured revolving line of credit (b) due December 8, 2027 | | $ | 15,350 | | | SOFR1 + 4.1% | | December 8, 2027 |
1Secured Overnight Financing Rate ("SOFR") as of December 31, 2023 was 5.4%.
On September 19, 2019, we executed a floating-to-fixed interest rate swap with First National Bank ("FNB") as counter party. The swap has a notional of $9.0 million at December 31, 2023, a fixed interest rate of 1.61% and a maturity date of June 7, 2024. On January 31, 2023, we executed an additional floating-to-fixed interest rate swap with FNB which has a notional amount of $96.0 million at December 31, 2023, a fixed interest rate is 4.10% and a maturity date of January 31, 2026. As a result of entering these agreements, for the three months ended December 31, 2023, interest expense has been decreased by approximately $0.4 million.
(a) Represents the principal amounts payable on our term loan, which is secured by liens on substantially all of the assets of the Company. The principal of the term loan is payable in quarterly installments with the remaining balance due on December 8, 2027
(b) The secured revolving line of credit has a ceiling of up to $70.0 million and a maturity date of December 8, 2027. The Company has accessed funds from the revolving credit facility during the quarter and has a balance outstanding at December 31, 2023 of $15.4 million
The secured term loan and secured revolving line of credit are secured by liens on substantially all of the assets of the Company. The provisions of our credit facilities are fully described in Note 7. Credit Facilities to the consolidated financial statements.
Contractual Obligations
Contractual obligations as of December 31, 2023 are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Payments Due by Period |
| | | | Next 12 | | 2-3 | | 4-5 | | More than 5 |
| | Total | | Months | | Years | | Years | | Years |
Debt obligations | | $ | 174,381 | | | $ | 15,350 | | | $ | 35,531 | | | $ | 123,500 | | | $ | — | |
Facility operating leases | | 22,751 | | | 3,344 | | | 8,108 | | | 5,004 | | | 6,295 | |
Equipment operating leases | | 9 | | | 9 | | | — | | | — | | | — | |
Total contractual obligations | | $ | 197,141 | | | $ | 18,703 | | | $ | 43,639 | | | $ | 128,504 | | | $ | 6,295 | |
Critical Accounting Policies and Estimates
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. The most significant of these estimates and assumptions relate to estimating costs including overhead and its allocation, valuing and determining the amortization periods for long-lived intangible assets, interest rate swaps, stock-based compensation, and right-of-use assets and leases liabilities. We evaluate these estimates and judgments on an ongoing basis and base our estimates on historical experience, current and expected future outcomes, third-party evaluations, and various other assumptions that we believe are reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. We revise material accounting estimates if changes occur, such as more experience is acquired, additional information is obtained, or there is new information on which an estimate was or can be based. Actual results could differ from those estimates. For a detailed discussion on the application of these and other accounting policies, refer to Note 2. Significant Accounting Policies of the accompanying notes to our consolidated financial statements contained elsewhere in this his Quarterly Report on Form 10-Q for discussion relative to the Company's use of estimates.
Revenue Recognition
We recognize revenue over time when there is a continuous transfer of control to our customer. For our U.S. government contracts, this continuous transfer of control to the customer is supported by clauses in the contract that allow the U.S. government to unilaterally terminate the contract for convenience, pay us for costs incurred plus a reasonable profit, and take control of any work in process. When control is transferred over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. For services contracts, we satisfy our performance obligations as services are rendered. We use cost-based input and time-based output methods to measure progress.
For time and materials contracts, revenue is recognized to the extent of billable rates times hours delivered plus materials and other reimbursable costs incurred. Revenue for cost reimbursable contracts is recorded as reimbursable costs are incurred, including an estimated share of the applicable contractual fees earned. For firm fixed price contracts, the consideration received for our performance is set at a predetermined price. Revenue for our firm fixed price contracts is recognized over time using a straight-line measure of progress. Contract costs are expensed as incurred. Estimated losses are recognized when identified.
Refer to Note 4. Revenue Recognition of the accompanying notes to our consolidated financial statements contained elsewhere in this Quarterly Report on Form 10-Q for discussion relative to the Company's revenue recognition in accordance with ASC-606.
Long-lived Assets
Our long-lived assets include equipment and improvements, right-of-use assets, intangible assets, and goodwill. The Company continues to review its long-lived assets for possible impairment or loss of value at least annually or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit’s carrying amount is greater than its fair value.
Equipment and improvements are stated at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful asset lives (3 to 7 years) and the shorter of the initial lease term or estimated useful life for leasehold improvements.
Costs incurred to place the asset in service are capitalized and costs incurred after implementation are expensed. Amortization expense is recorded when the software is placed in service on a straight-line basis over the estimated useful life of the software.
Right-of-use assets are measured at the present value of future minimum lease payments, including all probable renewals, plus lease payments made to the lessor before or at lease commencement and indirect costs, less incentives received. Our right-of-use assets include long-term leases for facilities and equipment and are amortized over their respective lease terms.
Intangible assets are originally recorded at fair value and amortized on a straight-line basis over the assessed useful lives. The assessed useful lives of the assets are 10 years.
Goodwill
The Company continues to review its goodwill for possible impairment or loss of value at least annually or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit’s carrying amount is greater than its fair value. Based on the results of the work performed, the Company has concluded that no impairment loss was warranted, as no change in business conditions occurred which would have a material adverse effect on the valuation of goodwill. Factors including non-renewal of a major contract or other substantial changes in business conditions could have a material adverse effect on the valuation of goodwill in future periods and the resulting charge could be material to future periods’ results of operations.
Provision for Income Tax Expense
The Company accounts for income taxes in accordance with the liability method, whereby deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reflected on the consolidated balance sheet when it is determined that it is more likely than not that the asset will be realized. This guidance also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some or all of the deferred tax asset will not be realized. The Company has fully utilized its net operating loss carryforwards.
Stock-based Equity Compensation
The Company uses the fair value-based method for stock-based compensation. Options issued are designated as either an incentive stock or a non-statutory stock option. No option may be granted with a term of more than 10 years from the date of grant. Option awards may depend on achievement of certain performance measures determined by the Compensation Committee of our Board. Shares issued upon option exercise are newly issued common shares. All awards to employees and non-employees are recorded at fair value on the date of the grant and expensed over the period of vesting. The Company uses a Monte Carlo method to estimate the fair value of each stock option at the date of grant. Any consideration paid by the option holders to purchase shares is credited to capital stock.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Except as described elsewhere in this report, the Company has not engaged in trading practices in securities or other financial instruments and therefore does not have any material exposure to interest rate risk, foreign currency exchange rate risk, commodity price risk or other similar risks, which might otherwise result from such practices. The Company has limited foreign operations and therefore is not materially subject to fluctuations in foreign exchange rates, commodity prices or other market rates or prices from market sensitive instruments. We have executed a set of floating-to-fixed interest rate swaps with a total notional amount of $105 million at December 31, 2023. The remaining balance of our debt is subject to floating interest rates.
We have determined that a 1.0% increase to SOFR would impact our interest expense by approximately $0.7 million per year. As of December 31, 2023, the interest rate on the floating interest rate debt was 9.5%.
ITEM 4: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our CEO and President and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on the evaluation of these controls and procedures, our disclosure controls and procedures were effective at the reasonable assurance level to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) that such information is accumulated and communicated to our management, including our CEO and President and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Our management, including our CEO and President and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. Our management, however, believes our disclosure controls and procedures are in fact effective to provide reasonable assurance that the objectives of the control system are met.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) identified in connection with the evaluation of our internal controls that occurred during the fiscal quarter ended December 31, 2023, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
ITEM 1: LEGAL PROCEEDINGS
As a commercial enterprise and employer, the Company is subject to various claims and legal actions in the ordinary course of business. These matters can include professional liability, workers’ compensation, tax, payroll and employee-related matters, other commercial disputes arising in the course of its business, and inquiries and investigations by governmental agencies regarding our employment practices or other matters. The Company is not aware of any pending or threatened litigation that it believes is reasonably likely to have a material adverse effect on its results of operations, financial position or cash flows.
ITEM 1A: RISK FACTORS
Our operating results and financial condition have varied in the past and may in the future vary significantly depending on a number of factors. In addition to the other information set forth in this report, you should carefully consider the factors discussed in the “Risk Factors” section in our Annual Report on Form 10-K for the year ended September 30, 2023, in our Quarterly Report on Form 10-Q for the quarter ended December 31, 2023, and in our other reports filed with the SEC concerning the risks associated with our business, financial condition and results of operations. These factors, among others, could materially and adversely affect our business, results of operations, financial condition or liquidity and cause our actual results to differ materially from those contained in statements made in this report and presented elsewhere by management from time to time. The risks we have identified in our reports are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently believe are immaterial may also materially adversely affect our business, results of operations, financial condition or liquidity. See Item 1A, Risk Factors, in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023. We believe that there have been no material changes from the risk factors described in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023.
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the period covered by this report, the Company did not issue any securities that were not registered under the Securities Act of 1933, as amended, except as has been reported in previous filings with the SEC or as set forth elsewhere herein.
Registrant Repurchases of Securities
During the quarter ended December 31, 2023 in connection with exercise of employee stock options, holders of options surrendered to the company a total of 27,821 shares of our common stock already owned by the holder in consideration of the payment of the exercise price of such option and related tax obligations. Such events are reflected on the table below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased As a Part of Publicly Announced | | Dollar Value of Shares that May Yet Be Purchased Under the Plan (in thousands) | |
October 2023 | | 17,785 | | | $ | 13.68 | | | — | | | $ | — | | |
November 2023 | | 10,036 | | | $ | 13.90 | | | — | | | — | | |
December 2023 | | — | | | $ | — | | | — | | | — | | |
Total | | 27,821 | | | — | | | — | | | $ | — | | |
ITEM 3: DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4: MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5: OTHER INFORMATION
(a) None
(b) None
(c) During the three months ended December 31, 2023, no director or office of the Company adopted or terminated a "rule 10b5-1 trading arrangement" or "non-rule 10b5-1 trading arrangement," as each term is defined in Item 408 (a) of Regulation S-K.
ITEM 6: EXHIBITS
Exhibits to this report which have previously been filed with the Commission are incorporated by reference to the document referenced in the following table. The exhibits designated with a number sign (#) indicate a management contract or compensation plan or arrangement.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exhibit | | | | Incorporated by Reference | | Filed |
Number | | Exhibit Description | | Form | | Dated | | Exhibit | | Herewith |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | X |
| | | | | | | | | | |
| | | | | | | | | | X |
| | | | | | | | | | |
| | | | | | | | | | X |
| | | | | | | | | | |
101.0 | | The following financial information from the DLH Holdings Corp. Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2023, formatted in iXBRL (Inline eXtensible Business Reporting Language) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Cash Flows; and, (iv) the Notes to the Consolidated Financial Statements. | | | | | | | | X |
| | | | | | | | | | |
104.0 | | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized | | | | | | | | | | | |
| | DLH HOLDINGS CORP. |
| | | |
| | By: | /s/ Kathryn M. JohnBull |
| | | Kathryn M. JohnBull |
| | | Chief Financial Officer |
| | | (On behalf of the Registrant and as Principal Financial and Accounting Officer)
|
| | | |
Dated: January 31, 2024 | | | |