XML 65 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-based Compensation and Equity Grants - Stock Options Fair Value Assumptions (Details) - Stock Options - $ / shares
12 Months Ended
Aug. 01, 2022
Nov. 08, 2021
Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Volatility     50.00%
Expected term (Years)     10 years
Fair Value Assumption One      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Strike price (in dollars per share)   $ 0.1601  
Stock price (in dollars per share)   $ 0.1601  
Expected term (Years)   10 years  
Calculated fair value (in dollars per share)   $ 0.0968  
Fair Value Assumption Two      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Strike price (in dollars per share)   0.1601  
Stock price (in dollars per share)   0.1601  
Vesting threshold price (in dollars per share)   $ 0.2400  
Expected term (Years)   10 years  
Calculated fair value (in dollars per share)   $ 0.0968  
Fair Value Assumption Three      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Strike price (in dollars per share)   0.1601  
Stock price (in dollars per share)   0.1601  
Vesting threshold price (in dollars per share)   $ 0.2800  
Expected term (Years)   10 years  
Calculated fair value (in dollars per share)   $ 0.0964  
Fair Value Assumption Four      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Strike price (in dollars per share)   0.1601  
Stock price (in dollars per share)   0.1601  
Vesting threshold price (in dollars per share)   $ 0.3200  
Expected term (Years)   10 years  
Calculated fair value (in dollars per share)   $ 0.0958  
Fair Value Assumption Five      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Strike price (in dollars per share) $ 17.77    
Stock price (in dollars per share) 17.77    
Vesting threshold price (in dollars per share) $ 23.00    
Expected term (Years) 10 years    
Calculated fair value (in dollars per share) $ 9.68