XML 56 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Credit Facilities - Narrative (Details)
3 Months Ended 15 Months Ended
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Line of Credit Facility [Line Items]    
Debt amortization fiscal year 2021 $ 0 $ 0
Debt amortization fiscal year 2022 4,375,000 4,375,000
Debt amortization fiscal year 2023 38,500,000 38,500,000
Debt amortization fiscal year 2024 0 0
Interest Rate Swap    
Line of Credit Facility [Line Items]    
Derivative notional amount $ 22,800,000 $ 22,800,000
Derivative fixed interest rate 1.61% 1.61%
Interest expense increase (less than) $ 100,000  
Secured Debt | Term Loans    
Line of Credit Facility [Line Items]    
Fixed charge coverage ratio 1.25  
Ratio of funded indebtedness to EBITDA through maturity 2.75  
Debt amortization fiscal year 2021 $ 7,000,000 $ 7,000,000
Debt amortization fiscal year 2022 7,000,000 7,000,000
Debt amortization fiscal year 2023 8,750,000 8,750,000
Debt amortization fiscal year 2024 8,750,000 8,750,000
Debt amortization fiscal year 2025 8,750,000 8,750,000
Voluntary principal amortization of term debt $ 3,900,000 $ 27,100,000
Secured Debt | Term Loans | Excess Cash Flows Greater Than Or Equal to 2.50    
Line of Credit Facility [Line Items]    
Percentage of excess cash flow for each year of funded indebtedness to EBDTA 75.00%  
Ratio of funded indebtedness to adjusted EBDTA, actual 2.50  
Secured Debt | Term Loans | Excess Cash Flows Less Than 2.50    
Line of Credit Facility [Line Items]    
Percentage of excess cash flow for each year of funded indebtedness to EBDTA 50.00%  
Secured Debt | Term Loans | Excess Cash Flows Equal to 1.50    
Line of Credit Facility [Line Items]    
Ratio of funded indebtedness to adjusted EBDTA, actual 1.5  
Secured Debt | Term Loans | Excess Cash Flows Less Than 1.50    
Line of Credit Facility [Line Items]    
Percentage of excess cash flow for each year of funded indebtedness to EBDTA 0.00%  
Ratio of funded indebtedness to adjusted EBDTA, actual 1.5  
Secured Debt | Term Loans | Maximum    
Line of Credit Facility [Line Items]    
Ratio of funded indebtedness to EBITDA through maturity 3.75  
Interest rate spread 4.50% 4.50%
Secured Debt | Term Loans | Maximum | Excess Cash Flows Less Than 2.50    
Line of Credit Facility [Line Items]    
Ratio of funded indebtedness to adjusted EBDTA, actual 2.50  
Secured Debt | Term Loans | Minimum    
Line of Credit Facility [Line Items]    
Interest rate spread 2.50% 2.50%
Secured Debt | Term Loans | LIBOR    
Line of Credit Facility [Line Items]    
Interest rate spread 0.10% 0.10%
Secured Debt | Revolving Line of Credit    
Line of Credit Facility [Line Items]    
Line of credit, maximum borrowing capacity $ 25,000,000 $ 25,000,000
Line of credit, unused borrowing capacity 23,000,000 23,000,000
Line of credit outstanding balance 0 0
Line of credit, current borrowing capacity $ 25,000,000 $ 25,000,000
Secured Debt | Revolving Line of Credit | LIBOR    
Line of Credit Facility [Line Items]    
Interest rate spread 0.10% 0.10%
Secured Debt | Letter of Credit    
Line of Credit Facility [Line Items]    
Line of credit, current borrowing capacity $ 5,000,000 $ 5,000,000