XML 20 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating activities    
Net income $ 10,145 $ 7,114
Depreciation and amortization 8,115 7,003
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs charged to interest expense 792 721
Stock based compensation expense 1,660 910
Deferred taxes, net 1,213 2,308
Gain from lease modification 0 (121)
Changes in operating assets and liabilities    
Accounts receivable (906) (5,408)
Other current assets (766) (1,592)
Accrued payroll (1,486) 489
Deferred revenue 22,273 0
Accounts payable, accrued expenses, and other current liabilities 4,139 7,188
Other long-term assets and liabilities 486 839
Net cash provided by operating activities 45,665 19,451
Investing activities    
Business acquisition, net of cash acquired 59 (32,678)
Purchase of equipment and improvements (103) (152)
Net cash used in investing activities (44) (32,830)
Financing activities    
Proceeds from debt obligations 0 33,000
Repayment of debt obligations (23,250) (19,000)
Repurchase of common stock 0 (211)
Payment of deferred financing costs (43) (898)
Proceeds from stock option exercise 366 55
Net cash (used in)/provided by financing activities (22,927) 12,946
Net change in cash and cash equivalents 22,694 (433)
Cash and cash equivalents at beginning of year 1,357 1,790
Cash and cash equivalents at end of year 24,051 1,357
Supplemental disclosures of cash flow information    
Cash paid during the year for interest 2,941 2,806
Cash paid during the year for income taxes 936 917
Supplemental disclosures of non-cash activity    
Non-cash cancellation of common stock $ 68 $ 211