XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Supporting Financial Information (Tables)
9 Months Ended
Jun. 30, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Accounts Receivable
Accounts receivable
(in thousands)
June 30,September 30,
Ref20212020
Billed receivables$30,325 $24,598 
Contract assets6,084 7,943 
Total accounts receivable36,409 32,541 
Less: Allowance for doubtful accounts(a)— — 
Accounts receivable, net$36,409 $32,541 

Ref (a): Accounts receivable are non-interest bearing, unsecured and carried at net realizable value. We evaluate our receivables on a quarterly basis and determine whether an allowance is appropriate based on specific collection issues. No allowance for doubtful accounts was deemed necessary at either June 30, 2021 or September 30, 2020.
Schedule of Other Current Assets
Other current assets
(in thousands)
June 30,September 30,
20212020
Prepaid insurance and benefits$891 $665 
Other receivables1,164 1,363 
Other prepaid expenses1,577 1,471 
Other current assets$3,632 $3,499 
Schedule of Equipment and Improvements, Net
Equipment and improvements, net
(in thousands)
June 30,September 30,
Ref20212020
Furniture and equipment$958 $958 
Computer equipment1,212 1,171 
Computer software4,353 4,341 
Leasehold improvements1,595 1,595 
Total equipment and improvements8,118 8,065 
Less accumulated depreciation and amortization(a)(5,892)(4,726)
Equipment and improvements, net$2,226 $3,339 

Ref (a): Depreciation expense was $0.4 million and $0.5 million for the three months ended June 30, 2021 and 2020, respectively and $1.2 million and $1.7 million for the nine months ended June 30, 2021 and 2020, respectively.
Schedule of Intangible Assets
Intangible assets
(in thousands)
June 30,September 30,
Ref20212020
Intangible assets(a)
Customer contracts and related customer relationships$62,281 $45,600 
Covenants not to compete522 480 
Trade name3,051 2,109 
Acquired intangibles - IBA acquisition(b)— 16,223 
Total intangible assets65,854 64,412 
Less accumulated amortization
Customer contracts and related customer relationships(15,821)(11,150)
Covenants not to compete(251)(212)
Trade name(667)(438)
Total accumulated amortization(16,739)(11,800)
Intangible assets, net$49,115 $52,612 
Ref (a): Intangible assets subject to amortization. The intangibles are amortized on a straight-line basis over their estimated useful lives of 10 years. The total amount of amortization expense was $1.6 million and $1.2 million for the three months ended June 30, 2021 and 2020, respectively and $4.9 million and $3.6 million for the nine months ended June 30, 2021 and 2020, respectively.

Ref (b): Intangible assets reported at September 30, 2020 from the acquisition of IBA were based on an estimate and revised in the first quarter of fiscal 2021. A third party valuation firm valued the acquired intangibles to be the $17.7 million; $16.7 million was attributable to customer contracts and customer relationships, and $0.9 million to trade name, and $0.1 million to covenants not to compete.
Schedule of Estimated Amortization of Intangible Assets
Estimated amortization expense for future fiscal years:(in thousands)
2021 (remaining)$1,646 
20226,585 
20236,585 
20246,585 
20256,585 
Thereafter21,129 
Total amortization expense$49,115 
Schedule of Changes in Carrying Amount of Goodwill
Goodwill

The changes in the carrying amount of goodwill as of June 30, 2021 are as follows:
(in thousands)
RefTotal
Balance at September 30, 2019$52,758 
Preliminary increase from IBA acquisition14,386 
Balance at September 30, 202067,144 
Preliminary adjustment from IBA acquisition(a)(1,694)
Balance at December 31, 202065,450 
Final adjustment from IBA acquisition(a)193 
Balance at June 30, 2021$65,643 
Ref (a): The adjustments were determined based upon the final valuations performed by the third party valuation.
Schedule of Accounts Payable, Accrued Expenses, and Other Current Liabilities
Accounts payable, accrued expenses, and other current liabilities
(in thousands)
June 30,September 30,
20212020
Accounts payable$15,990 $14,645 
Accrued benefits2,711 2,833 
Accrued bonus and incentive compensation1,786 2,340 
Accrued workers' compensation insurance6,519 5,529 
Other accrued expenses5,624 3,231 
Accounts payable, accrued expenses, and other current liabilities$32,630 $28,578 
Schedule of Debt Obligations
Debt obligations
(in thousands)
June 30,September 30,
20212020
Bank term loan$53,800 $70,000 
Less: unamortized deferred financing costs(2,263)(2,729)
Net bank debt obligations51,537 67,271 
Less: current portion of bank debt obligations, net of deferred financing costs— (6,727)
Long-term portion of bank debt obligations, net of deferred financing costs$51,537 $60,544 
Schedule of Interest Expense
Interest expense
Three Months EndedNine Months Ended
 June 30,June 30,
(in thousands)Ref2021202020212020
Interest expense(a)$(696)$(635)$(2,367)$(2,229)
Amortization of deferred financing costs(b)(197)(178)(610)(551)
Other income (expense), net(c)— — — 121 
Interest expense, net$(893)$(813)$(2,977)$(2,659)

Ref (a): Interest expense on borrowing
Ref (b): Amortization of expenses related to term loan and revolving line of credit
Ref (c): Gain on lease modification due to a lease amendment