XML 121 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating activities    
Net income $ 489 $ 582
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including financing costs 45 89
Change in fair value of derivative financial instruments 0 (99)
Stock based compensation expense 418 372
Deferred taxes, net 326 0
Settlement of retroactive payment claim, net 629 0
Changes in operating assets and liabilities    
Accounts receivable (13) (311)
Other current assets 91 (35)
Other assets 0 1,030
Accounts payable, accrued payroll, accrued expenses and other current liabilities (782) (87)
Other long term assets/liabilities (21) (3)
Net cash provided by operating activities 1,182 1,538
Investing activities    
Purchase of equipment and improvements (169) (13)
Net cash used in investing activities (169) (13)
Financing activities    
Net payments on bank loan payable 0 (951)
Proceeds from stock purchase 0 52
Repayments of capital lease obligations 0 (22)
Net repayment on convertible debentures 0 (140)
Repurchased shares of common stock held as treasury stock 0 (10)
Repurchased shares of common stock subsequently canceled (183) (21)
Net cash used in financing activities (183) (1,092)
Net increase in cash and cash equivalents 830 433
Cash and cash equivalents at beginning of period 3,908 3,408
Cash and cash equivalents at end of period 4,738 3,841
Supplemental disclosures of cash flow information    
Cash paid during the period for interest 27 116
Cash paid during the period for income taxes 0 0
Reduction of accounts receivable related to retroactive payment claim (9,306) 0
Reduction of accrued payroll related to retroactive wage and benefit payments $ 8,677 $ 0