XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Selected financial information for our reportable segments is as follows (in millions):
Inpatient RehabilitationHome Health and Hospice
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended June 30,Six Months Ended June 30,
20222021202220212022202120222021
Net operating revenues$1,062.5 $1,001.6 $2,121.8 $1,961.5 $268.0 $286.1 $542.3 $556.6 
Operating expenses:
Inpatient rehabilitation:
Salaries and benefits
585.9 515.9 1,173.3 1,017.8 — — — — 
Other operating expenses
166.4 147.5 324.7 287.5 — — — — 
Supplies
47.4 44.1 97.2 89.3 — — — — 
Occupancy costs
13.8 15.0 29.2 30.1 — — — — 
Home health and hospice:
Cost of service (excluding depreciation and amortization)— — — — 124.2 122.6 248.6 240.7 
Support and overhead costs
— — — — 99.3 103.1 198.5 204.5 
813.5 722.5 1,624.4 1,424.7 223.5 225.7 447.1 445.2 
Other expense (income)3.1 (2.3)4.2 (3.8)— (1.6)— (1.6)
Equity in net income of nonconsolidated affiliates
(1.0)(0.8)(1.9)(1.6)— (0.2)— (0.4)
Noncontrolling interests21.9 28.2 43.9 53.3 0.7 0.5 1.3 0.9 
Segment Adjusted EBITDA
$225.0 $254.0 $451.2 $488.9 $43.8 $61.7 $93.9 $112.5 
Capital expenditures$117.5 $120.4 $235.3 $220.2 $2.6 $2.2 $4.9 $3.1 
Schedule of Reconciliation of Assets from Segment to Consolidated
Inpatient RehabilitationHome Health and HospiceEncompass Health Consolidated
As of June 30, 2022
Total assets$5,459.0 $1,623.2 $7,082.2 
Investments in and advances to nonconsolidated affiliates
1.3 1.6 2.9 
As of December 31, 2021
Total assets$5,143.0 $1,721.9 $6,864.9 
Investments in and advances to nonconsolidated affiliates
2.4 1.6 4.0 
Schedule of Reconciliation of Segment Adjusted EBITDA to Income from Continuing Operations Before Income Tax Expense
Segment reconciliations (in millions):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Total Segment Adjusted EBITDA$268.8 $315.7 $545.1 $601.4 
General and administrative expenses(60.3)(54.2)(108.7)(92.8)
Depreciation and amortization(68.8)(63.4)(135.0)(125.9)
Loss on disposal or impairment of assets(2.3)(2.9)(2.9)(2.8)
Loss on early extinguishment of debt(1.1)(1.0)(1.4)(1.0)
Interest expense and amortization of debt discounts and fees(60.6)(41.8)(100.2)(84.6)
Net income attributable to noncontrolling interests22.6 28.7 45.2 54.2 
Change in fair market value of equity securities(3.2)0.7 (5.7)0.6 
Income from continuing operations before income tax expense$95.1 $181.8 $236.4 $349.1 
Schedule of Reconciliation of Revenue from Segments to Consolidated
Additional detail regarding the revenues of our operating segments by service line follows (in millions):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Inpatient rehabilitation:
Inpatient$1,037.8 $976.9 $2,074.0 $1,919.2 
Outpatient and other24.7 24.7 47.8 42.3 
Total inpatient rehabilitation1,062.5 1,001.6 2,121.8 1,961.5 
Home health and hospice:
Home health220.2 232.3 445.1 452.2 
Hospice47.8 53.8 97.2 104.4 
Total home health and hospice268.0 286.1 542.3 556.6 
Total net operating revenues$1,330.5 $1,287.7 $2,664.1 $2,518.1