XML 59 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Selected Financial Information of Reportable Segments
Selected financial information for our reportable segments is as follows (in millions):
Inpatient RehabilitationHome Health and Hospice
For the Year Ended December 31,For the Year Ended December 31,
202120202019202120202019
Net operating revenues$4,015.0 $3,566.2 $3,513.0 $1,106.6 $1,078.2 $1,092.0 
Operating expenses:
Inpatient rehabilitation:
Salaries and benefits
2,127.3 1,903.8 1,813.1 — — — 
Other operating expenses
594.8 534.7 521.9 — — — 
Supplies
184.2 171.0 147.0 — — — 
Occupancy costs
59.0 61.4 64.8 — — — 
Home health and hospice:
Cost of services (excluding depreciation and amortization)— — — 489.3 511.3 506.2 
Support and overhead costs
— — — 406.2 402.8 381.7 
2,965.3 2,670.9 2,546.8 895.5 914.1 887.9 
Other income(6.9)(8.0)(10.5)(1.6)— — 
Equity in net income of nonconsolidated affiliates
(3.4)(3.0)(5.5)(0.6)(0.5)(1.2)
Noncontrolling interests103.2 83.3 82.6 1.8 1.3 9.5 
Segment Adjusted EBITDA
$956.8 $823.0 $899.6 $211.5 $163.3 $195.8 
Capital expenditures$545.6 $404.6 $391.4 $5.6 $3.6 $12.7 
Reconciliation of Assets from Segment to Consolidated
Inpatient RehabilitationHome Health and HospiceEncompass Health Consolidated
As of December 31, 2021
Total assets$5,143.0 $1,721.9 $6,864.9 
Investments in and advances to nonconsolidated affiliates
2.4 1.6 4.0 
As of December 31, 2020
Total assets$4,834.7 $1,611.2 $6,445.9 
Investments in and advances to nonconsolidated affiliates
1.5 4.0 5.5 
Reconciliation of Segment Adjusted EBITDA to Income from Continuing Operations Before Income Tax Expense Segment reconciliations (in millions):
For the Year Ended December 31,
202120202019
Total Segment Adjusted EBITDA$1,168.3 $986.3 $1,095.4 
General and administrative expenses(197.3)(155.5)(247.0)
Depreciation and amortization(256.6)(243.0)(218.7)
Loss on disposal or impairment of assets(0.4)(11.6)(11.1)
Government, class action, and related settlements— (2.8)— 
Loss on early extinguishment of debt(1.0)(2.3)(7.7)
Interest expense and amortization of debt discounts and fees(164.6)(184.2)(159.7)
Net income attributable to noncontrolling interests105.0 84.6 87.1 
SARs mark-to-market impact on noncontrolling interests— — 5.0 
Change in fair market value of equity securities0.6 0.4 0.8 
Gain on consolidation of joint venture formerly accounted for under the equity method of accounting3.2 2.2 19.2 
Payroll taxes on SARs exercise— (1.5)(1.0)
Income from continuing operations before income tax expense$657.2 $472.6 $562.3 
Reconciliation of Revenue from Segments to Consolidated
Additional detail regarding the revenues of our operating segments by service line follows (in millions):
For the Year Ended December 31,
202120202019
Inpatient rehabilitation:
Inpatient$3,918.1 $3,496.1 $3,423.5 
Outpatient and other96.9 70.1 89.5 
Total inpatient rehabilitation4,015.0 3,566.2 3,513.0 
Home health and hospice:
Home health897.3 877.6 918.0 
Hospice209.3 200.6 174.0 
Total home health and hospice1,106.6 1,078.2 1,092.0 
Total net operating revenues$5,121.6 $4,644.4 $4,605.0