XML 64 R51.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Segment Reporting Information, Reconciliation of Net Operating Revenues to Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]        
Net operating revenues $ 1,173.9 $ 1,161.6 $ 3,430.0 $ 3,420.6
Operating expenses:        
Salaries and benefits 664.9 660.8 1,995.9 1,904.5
Other operating expenses 163.4 156.6 471.3 456.5
Supplies 52.5 42.9 148.8 124.7
Occupancy costs 20.3 21.8 60.8 61.7
Total operating expenses 1,001.4 989.7 2,978.0 2,890.7
Other income (2.5) (21.0) (6.4) (26.9)
Equity in net income of nonconsolidated affiliates (1.0) (1.2) (2.5) (5.5)
Noncontrolling interests 22.4 21.9 58.9 64.5
Inpatient Rehabilitation        
Segment Reporting Information [Line Items]        
Net operating revenues 899.4 872.3 2,633.1 2,616.3
Operating expenses:        
Salaries and benefits 475.0 459.1 1,408.7 1,347.7
Other operating expenses 135.5 131.3 394.5 386.1
Supplies 45.3 37.0 126.9 109.3
Occupancy costs 15.3 17.0 46.0 49.1
Total operating expenses 671.1 644.4 1,976.1 1,892.2
Other income (2.1) (1.8) (3.9) (6.5)
Equity in net income of nonconsolidated affiliates (0.9) (1.0) (2.1) (4.5)
Noncontrolling interests 22.1 20.1 58.0 60.6
Segment Adjusted EBITDA 209.2 210.6 605.0 674.5
Capital expenditures 90.4 103.6 262.6 266.0
Home Health and Hospice        
Segment Reporting Information [Line Items]        
Net operating revenues 274.5 289.3 796.9 804.3
Operating expenses:        
Cost of services sold (excluding depreciation and amortization) 121.8 136.4 389.4 372.8
Support and overhead costs 100.7 99.6 299.2 278.1
Total operating expenses 222.5 236.0 688.6 650.9
Other income 0.0 0.0 0.0 0.0
Equity in net income of nonconsolidated affiliates (0.1) (0.2) (0.4) (1.0)
Noncontrolling interests 0.3 2.7 0.9 8.2
Segment Adjusted EBITDA 51.8 50.8 107.8 146.2
Capital expenditures $ 0.5 $ 3.1 $ 2.6 $ 11.1