XML 90 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Variable Interest Entities - Carrying Amounts and Classification of Consolidated VIEs (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 94.8 $ 69.2 $ 54.4 $ 40.5
Accounts receivable 498.7 459.9    
Total current assets 755.8 662.1    
Property and equipment, net 1,959.3 1,634.8    
Operating lease right-of-use assets 276.5      
Goodwill 2,305.2 2,100.8 $ 1,972.6 $ 1,927.2
Intangible assets, net 476.3 443.4    
Deferred income tax assets 2.9 42.9    
Other long-term assets 304.7 291.0    
Total assets [1] 6,080.7 5,175.0    
Current liabilities:        
Current portion of long-term debt 39.3 35.8    
Current operating lease liabilities 40.4      
Accounts payable 94.6 90.0    
Other current liabilities 303.8 333.9    
Total current liabilities 721.0 672.5    
Long-term debt, net of current portion 3,023.3 2,478.6    
Long-term operating lease liabilities 243.8      
Total liabilities 4,148.0 3,356.3    
Variable Interest Entity, Primary Beneficiary, Aggregated Disclosure        
Current assets:        
Cash and cash equivalents 0.2 0.3    
Accounts receivable 29.3 31.0    
Other current assets 6.4 4.9    
Total current assets 35.9 36.2    
Property and equipment, net 122.6 111.5    
Operating lease right-of-use assets 6.0      
Goodwill 15.9 15.9    
Intangible assets, net 3.3 4.3    
Deferred income tax assets 0.7 0.6    
Other long-term assets 30.6 29.0    
Total assets 215.0 197.5    
Current liabilities:        
Current portion of long-term debt 0.8 0.6    
Current operating lease liabilities 1.4      
Accounts payable 6.7 5.2    
Accrued payroll 7.7 7.0    
Other current liabilities 9.3 38.0    
Total current liabilities 25.9 50.8    
Long-term debt, net of current portion 10.5 0.0    
Long-term operating lease liabilities 4.7      
Total liabilities $ 41.1 $ 50.8    
[1]
Our consolidated assets as of December 31, 2019 and December 31, 2018 include total assets of variable interest entities of $215.0 million and $197.5 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of December 31, 2019 and December 31, 2018 include total liabilities of the variable interest entities of $41.1 million and $50.8 million, respectively. See Note 3, Variable Interest Entities.