XML 42 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
Balance at beginning of period (shares) at Dec. 31, 2016   88,900          
Balance at beginning of period at Dec. 31, 2016 $ 910.6 $ 1.1 $ 2,781.0 $ (1,448.4) $ (1.2) $ (614.7) $ 192.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 332.3     271.1     61.2
Receipt of treasury stock (shares)   (900)          
Receipt of treasury stock (19.8)         (19.8)  
Dividends declared ($1.10 in 2019, $1.04 in 2018 and $0.98 in 2017) (95.2)   (95.2)        
Stock-based compensation 21.3   21.3        
Stock options exercised (shares)   1,100          
Stock options exercised 1.1   20.4     (19.3)  
Stock warrants exercised (shares)   700          
Stock warrants exercised 26.6   26.6        
Distributions declared (50.5)           (50.5)
Repurchases of common stock in open market (shares)   (900)          
Repurchases of common stock in open market (38.1)         (38.1)  
Capital contributions from consolidated affiliates 46.2           46.2
Fair value adjustments to redeemable noncontrolling interests (67.0)   (67.0)        
Conversion of convertible debt, net of tax (shares)   8,900          
Conversion of convertible debt, net of tax 328.2   53.7     274.5  
Other (shares)   500          
Other (0.3)   6.6 1.1 (0.1) (1.1) (6.8)
Balance at end of period (shares) at Dec. 31, 2017   98,300          
Balance at end of period at Dec. 31, 2017 1,395.4 $ 1.1 2,747.4 (1,176.2) (1.3) (418.5) 242.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 361.5     292.3     69.2
Receipt of treasury stock (shares)   (200)          
Receipt of treasury stock (8.3)         (8.3)  
Dividends declared ($1.10 in 2019, $1.04 in 2018 and $0.98 in 2017) (103.7)   (103.7)        
Stock-based compensation 28.9   28.9        
Stock options exercised (shares)   100          
Stock options exercised 3.2   3.2     0.0  
Distributions declared (71.1)           (71.1)
Capital contributions from consolidated affiliates 38.8           38.8
Fair value adjustments to redeemable noncontrolling interests (91.0)   (91.0)        
Other (shares)   700          
Other 3.3   3.9 (1.3) 1.3 (1.1) 0.5
Balance at end of period (shares) at Dec. 31, 2018   98,900          
Balance at end of period at Dec. 31, 2018 1,557.0 $ 1.1 2,588.7 (885.2) 0.0 (427.9) 280.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 433.2     358.7     74.5
Receipt of treasury stock (shares)   (300)          
Receipt of treasury stock (16.6)         (16.6)  
Dividends declared ($1.10 in 2019, $1.04 in 2018 and $0.98 in 2017) (109.3)   (109.3)        
Stock-based compensation $ 32.4   32.4        
Stock options exercised (shares) 78 100          
Stock options exercised $ 1.4   1.4     0.0  
Distributions declared (70.2)           (70.2)
Repurchases of common stock in open market (shares)   (800)          
Repurchases of common stock in open market (45.9)         (45.9)  
Capital contributions from consolidated affiliates 20.0           20.0
Fair value adjustments to redeemable noncontrolling interests (147.6)   (147.6)        
Consolidation of Yuma Rehabilitation Hospital 25.0           25.0
Other (shares)   700          
Other 13.7   4.3     (1.9) 11.3
Balance at end of period (shares) at Dec. 31, 2019   98,600          
Balance at end of period at Dec. 31, 2019 $ 1,693.1 $ 1.1 $ 2,369.9 $ (526.5) $ 0.0 $ (492.3) $ 340.9