XML 116 R125.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Feb. 21, 2018
Sep. 30, 2019
Jan. 17, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statements of Cash Flows [Abstract]            
Net cash provided by operating activities       $ 635.3 $ 762.4 $ 658.3
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       (231.5) (143.9) (38.8)
Purchases of property and equipment       (372.4) (254.5) (225.8)
Additions to capitalized software costs       (13.0) (16.0) (19.2)
Purchases of intangible assets       (18.7) (5.7) (3.7)
Proceeds from sale of restricted investments       17.6 11.6 4.2
Purchase of restricted investments       (32.9) (13.3) (8.5)
Funding of intercompany note receivable       0.0    
Proceeds from repayment of intercompany note receivable       0.0 0.0 0.0
Other, net       (6.5) (2.7) 8.8
Net cash used in investing activities       (657.4) (424.5) (283.0)
Cash flows from financing activities:            
Proceeds from bond issuance       1,000.0 0.0 0.0
Principal payments on debt, including pre-payments       (519.5) (20.6) (129.9)
Principal borrowings on intercompany note payable       0.0    
Principal payments on intercompany notes payable       0.0 0.0 0.0
Borrowings on revolving credit facility       635.0 325.0 273.3
Payments on revolving credit facility       (620.0) (390.0) (330.3)
Principal payments under finance lease obligations       (19.5) (17.9) (15.3)
Principal payments under finance lease obligations       (19.5)    
Debt amendment and issuance costs       (21.5) (0.1) (4.1)
Repurchases of common stock, including fees and expenses       (45.9) 0.0 (38.1)
Dividends paid on common stock       (108.7) (100.8) (91.5)
Purchase of equity interests in consolidated affiliates $ (65.0) $ (163.0)   (162.9) (65.1) 0.0
Proceeds from exercising stock warrants     $ 26.7 0.0 0.0 26.6
Distributions paid to noncontrolling interests of consolidated affiliates       (79.8) (75.4) (51.9)
Taxes paid on behalf of employees for shares withheld       (16.6) (8.3) (19.8)
Contributions from consolidated affiliates       15.9 12.6 20.8
Other, net       (8.3) 19.4 0.3
Change in intercompany advances       0.0 0.0 0.0
Net cash provided by (used in) financing activities       48.2 (321.2) (359.9)
Increase in cash, cash equivalents, and restricted cash       26.1 16.7 15.4
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period     101.4 133.5 116.8 101.4
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period       159.6 133.5 116.8
Reconciliation of Cash, Cash Equivalents, and Restricted Cash            
Cash and cash equivalents at beginning of period     40.5 69.2 54.4 40.5
Restricted cash at beginning of period     60.9 59.0 62.4 60.9
Restricted cash included in other long-term assets at beginning of period     0.0 5.3 0.0 0.0
Cash and cash equivalents at end of period       94.8 69.2 54.4
Restricted cash at end of period       57.4 59.0 62.4
Restricted cash included in other long-term assets at end of period       7.4 5.3 0.0
Supplemental schedule of noncash financing activities:            
Intercompany note activity       0.0 0.0 0.0
Conversion of convertible debt           319.4
Eliminating Entries            
Consolidated Statements of Cash Flows [Abstract]            
Net cash provided by operating activities       0.0 0.0 0.0
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       0.0 0.0 0.0
Purchases of property and equipment       0.0 0.0 0.0
Additions to capitalized software costs       0.0 0.0 0.0
Purchases of intangible assets       0.0 0.0 0.0
Proceeds from sale of restricted investments       0.0 0.0 0.0
Purchase of restricted investments       0.0 0.0 0.0
Funding of intercompany note receivable       64.0    
Proceeds from repayment of intercompany note receivable       (110.5) (87.0) (51.0)
Other, net       0.0 0.0 0.0
Net cash used in investing activities       (46.5) (87.0) (51.0)
Cash flows from financing activities:            
Proceeds from bond issuance       0.0    
Principal payments on debt, including pre-payments       0.0 0.0 0.0
Principal borrowings on intercompany note payable       (64.0)    
Principal payments on intercompany notes payable       110.5 87.0 51.0
Borrowings on revolving credit facility       0.0 0.0 0.0
Payments on revolving credit facility       0.0 0.0 0.0
Principal payments under finance lease obligations         0.0 0.0
Principal payments under finance lease obligations       0.0    
Debt amendment and issuance costs       0.0 0.0 0.0
Repurchases of common stock, including fees and expenses       0.0   0.0
Dividends paid on common stock       0.0 0.0 0.0
Purchase of equity interests in consolidated affiliates       0.0 0.0  
Proceeds from exercising stock warrants           0.0
Distributions paid to noncontrolling interests of consolidated affiliates       0.0 0.0 0.0
Taxes paid on behalf of employees for shares withheld       0.0 0.0 0.0
Contributions from consolidated affiliates       0.0 0.0 0.0
Other, net       0.0 0.0 0.0
Change in intercompany advances       0.0 0.0 0.0
Net cash provided by (used in) financing activities       46.5 87.0 51.0
Increase in cash, cash equivalents, and restricted cash       0.0 0.0 0.0
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period     0.0 0.0 0.0 0.0
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period       0.0 0.0 0.0
Reconciliation of Cash, Cash Equivalents, and Restricted Cash            
Cash and cash equivalents at beginning of period     0.0 0.0 0.0 0.0
Restricted cash at beginning of period     0.0 0.0 0.0 0.0
Restricted cash included in other long-term assets at beginning of period       0.0    
Cash and cash equivalents at end of period       0.0 0.0 0.0
Restricted cash at end of period       0.0 0.0 0.0
Restricted cash included in other long-term assets at end of period       0.0 0.0  
Supplemental schedule of noncash financing activities:            
Intercompany note activity       0.0 0.0 0.0
Conversion of convertible debt           0.0
Encompass Health Corporation            
Consolidated Statements of Cash Flows [Abstract]            
Net cash provided by operating activities       (110.8) (11.3) 28.2
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       (217.8) (131.4) (10.9)
Purchases of property and equipment       (38.6) (34.1) (39.4)
Additions to capitalized software costs       (7.4) (14.1) (16.3)
Purchases of intangible assets       0.0 (2.5) 0.0
Proceeds from sale of restricted investments       0.0 0.0 0.0
Purchase of restricted investments       0.0 0.0 0.0
Funding of intercompany note receivable       (64.0)    
Proceeds from repayment of intercompany note receivable       93.0 87.0 51.0
Other, net       (8.3) (6.0) (3.7)
Net cash used in investing activities       (243.1) (101.1) (19.3)
Cash flows from financing activities:            
Proceeds from bond issuance       1,000.0    
Principal payments on debt, including pre-payments       (517.8) (17.6) (126.9)
Principal borrowings on intercompany note payable       0.0    
Principal payments on intercompany notes payable       (17.5) 0.0 0.0
Borrowings on revolving credit facility       635.0 325.0 273.3
Payments on revolving credit facility       (620.0) (390.0) (330.3)
Principal payments under finance lease obligations         0.0 0.0
Principal payments under finance lease obligations       (0.7)    
Debt amendment and issuance costs       (21.5) 0.0 (4.1)
Repurchases of common stock, including fees and expenses       (45.9)   (38.1)
Dividends paid on common stock       (108.6) (100.7) (91.5)
Purchase of equity interests in consolidated affiliates       (162.9) (65.1)  
Proceeds from exercising stock warrants           26.6
Distributions paid to noncontrolling interests of consolidated affiliates       0.0 0.0 0.0
Taxes paid on behalf of employees for shares withheld       (15.4) (7.4) (19.5)
Contributions from consolidated affiliates       0.0 0.0 0.0
Other, net       (4.4) 3.0 1.0
Change in intercompany advances       245.8 372.4 314.3
Net cash provided by (used in) financing activities       366.1 119.6 4.8
Increase in cash, cash equivalents, and restricted cash       12.2 7.2 13.7
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period     20.6 41.5 34.3 20.6
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period       53.7 41.5 34.3
Reconciliation of Cash, Cash Equivalents, and Restricted Cash            
Cash and cash equivalents at beginning of period     20.6 41.5 34.3 20.6
Restricted cash at beginning of period     0.0 0.0 0.0 0.0
Restricted cash included in other long-term assets at beginning of period       0.0    
Cash and cash equivalents at end of period       53.7 41.5 34.3
Restricted cash at end of period       0.0 0.0 0.0
Restricted cash included in other long-term assets at end of period       0.0 0.0  
Supplemental schedule of noncash financing activities:            
Intercompany note activity       (232.9) (136.8) (8.8)
Conversion of convertible debt           319.4
Guarantor Subsidiaries            
Consolidated Statements of Cash Flows [Abstract]            
Net cash provided by operating activities       450.3 422.2 385.9
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       0.0 0.0 0.0
Purchases of property and equipment       (207.3) (133.9) (106.5)
Additions to capitalized software costs       (0.7) (0.1) (0.3)
Purchases of intangible assets       (18.0) 0.0 0.0
Proceeds from sale of restricted investments       0.0 0.0 0.0
Purchase of restricted investments       0.0 0.0 0.0
Funding of intercompany note receivable       0.0    
Proceeds from repayment of intercompany note receivable       0.0 0.0 0.0
Other, net       8.2 2.8 11.7
Net cash used in investing activities       (217.8) (131.2) (95.1)
Cash flows from financing activities:            
Proceeds from bond issuance       0.0    
Principal payments on debt, including pre-payments       0.0 0.0 0.0
Principal borrowings on intercompany note payable       0.0    
Principal payments on intercompany notes payable       0.0 0.0 0.0
Borrowings on revolving credit facility       0.0 0.0 0.0
Payments on revolving credit facility       0.0 0.0 0.0
Principal payments under finance lease obligations         (8.4) (7.3)
Principal payments under finance lease obligations       (8.3)    
Debt amendment and issuance costs       0.0 0.0 0.0
Repurchases of common stock, including fees and expenses       0.0   0.0
Dividends paid on common stock       0.0 0.0 0.0
Purchase of equity interests in consolidated affiliates       0.0 0.0  
Proceeds from exercising stock warrants           0.0
Distributions paid to noncontrolling interests of consolidated affiliates       0.0 0.0 0.0
Taxes paid on behalf of employees for shares withheld       0.0 0.0 0.0
Contributions from consolidated affiliates       0.0 0.0 0.0
Other, net       0.0 0.0 0.0
Change in intercompany advances       (222.0) (282.5) (282.2)
Net cash provided by (used in) financing activities       (230.3) (290.9) (289.5)
Increase in cash, cash equivalents, and restricted cash       2.2 0.1 1.3
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period     1.6 3.0 2.9 1.6
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period       5.2 3.0 2.9
Reconciliation of Cash, Cash Equivalents, and Restricted Cash            
Cash and cash equivalents at beginning of period     1.6 3.0 2.9 1.6
Restricted cash at beginning of period     0.0 0.0 0.0 0.0
Restricted cash included in other long-term assets at beginning of period       0.0    
Cash and cash equivalents at end of period       5.2 3.0 2.9
Restricted cash at end of period       0.0 0.0 0.0
Restricted cash included in other long-term assets at end of period       0.0 0.0  
Supplemental schedule of noncash financing activities:            
Intercompany note activity       0.0 0.0 0.0
Conversion of convertible debt           0.0
Non-Guarantor Subsidiaries            
Consolidated Statements of Cash Flows [Abstract]            
Net cash provided by operating activities       247.9 259.0 181.2
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       0.0 0.0 0.0
Purchases of property and equipment       (117.9) (79.9) (75.4)
Additions to capitalized software costs       (1.4) 0.0 (0.1)
Purchases of intangible assets       0.0 (0.1) 0.0
Proceeds from sale of restricted investments       17.6 11.6 4.2
Purchase of restricted investments       (30.9) (13.3) (8.5)
Funding of intercompany note receivable       0.0    
Proceeds from repayment of intercompany note receivable       17.5 0.0 0.0
Other, net       (6.7) 0.0 0.2
Net cash used in investing activities       (121.8) (81.7) (79.6)
Cash flows from financing activities:            
Proceeds from bond issuance       0.0    
Principal payments on debt, including pre-payments       (1.7) (3.0) (3.0)
Principal borrowings on intercompany note payable       0.0    
Principal payments on intercompany notes payable       0.0 0.0 0.0
Borrowings on revolving credit facility       0.0 0.0 0.0
Payments on revolving credit facility       0.0 0.0 0.0
Principal payments under finance lease obligations         (4.2) (3.9)
Principal payments under finance lease obligations       (2.6)    
Debt amendment and issuance costs       0.0 (0.1) 0.0
Repurchases of common stock, including fees and expenses       0.0   0.0
Dividends paid on common stock       0.0 0.0 0.0
Purchase of equity interests in consolidated affiliates       0.0 0.0  
Proceeds from exercising stock warrants           0.0
Distributions paid to noncontrolling interests of consolidated affiliates       (79.8) (75.4) (51.9)
Taxes paid on behalf of employees for shares withheld       0.0 0.0 0.0
Contributions from consolidated affiliates       15.9 12.6 20.8
Other, net       0.0 13.2 0.0
Change in intercompany advances       (56.5) (118.9) (62.0)
Net cash provided by (used in) financing activities       (124.7) (175.8) (100.0)
Increase in cash, cash equivalents, and restricted cash       1.4 1.5 1.6
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period     66.3 69.4 67.9 66.3
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period       70.8 69.4 67.9
Reconciliation of Cash, Cash Equivalents, and Restricted Cash            
Cash and cash equivalents at beginning of period     5.4 5.1 5.5 5.4
Restricted cash at beginning of period     60.9 59.0 62.4 60.9
Restricted cash included in other long-term assets at beginning of period       5.3    
Cash and cash equivalents at end of period       6.0 5.1 5.5
Restricted cash at end of period       57.4 59.0 62.4
Restricted cash included in other long-term assets at end of period       7.4 5.3  
Supplemental schedule of noncash financing activities:            
Intercompany note activity       0.0 0.0 0.0
Conversion of convertible debt           0.0
Holdings            
Consolidated Statements of Cash Flows [Abstract]            
Net cash provided by operating activities       47.9 92.5 63.0
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       (13.7) (12.5) (27.9)
Purchases of property and equipment       (8.6) (6.6) (4.5)
Additions to capitalized software costs       (3.5) (1.8) (2.5)
Purchases of intangible assets       (0.7) (3.1) (3.7)
Proceeds from sale of restricted investments       0.0 0.0 0.0
Purchase of restricted investments       (2.0) 0.0 0.0
Funding of intercompany note receivable       0.0    
Proceeds from repayment of intercompany note receivable       0.0 0.0 0.0
Other, net       0.3 0.5 0.6
Net cash used in investing activities       (28.2) (23.5) (38.0)
Cash flows from financing activities:            
Proceeds from bond issuance       0.0    
Principal payments on debt, including pre-payments       0.0 0.0 0.0
Principal borrowings on intercompany note payable       64.0    
Principal payments on intercompany notes payable       (93.0) (87.0) (51.0)
Borrowings on revolving credit facility       0.0 0.0 0.0
Payments on revolving credit facility       0.0 0.0 0.0
Principal payments under finance lease obligations         (5.3) (4.1)
Principal payments under finance lease obligations       (7.9)    
Debt amendment and issuance costs       0.0 0.0 0.0
Repurchases of common stock, including fees and expenses       0.0   0.0
Dividends paid on common stock       (0.1) (0.1) 0.0
Purchase of equity interests in consolidated affiliates       0.0 0.0  
Proceeds from exercising stock warrants           0.0
Distributions paid to noncontrolling interests of consolidated affiliates       0.0 0.0 0.0
Taxes paid on behalf of employees for shares withheld       (1.2) (0.9) (0.3)
Contributions from consolidated affiliates       0.0 0.0 0.0
Other, net       (3.9) 3.2 (0.7)
Change in intercompany advances       32.7 29.0 29.9
Net cash provided by (used in) financing activities       (9.4) (61.1) (26.2)
Increase in cash, cash equivalents, and restricted cash       10.3 7.9 (1.2)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period     12.9 19.6 11.7 12.9
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period       29.9 19.6 11.7
Reconciliation of Cash, Cash Equivalents, and Restricted Cash            
Cash and cash equivalents at beginning of period     12.9 19.6 11.7 12.9
Restricted cash at beginning of period     $ 0.0 0.0 0.0 0.0
Restricted cash included in other long-term assets at beginning of period       0.0    
Cash and cash equivalents at end of period       29.9 19.6 11.7
Restricted cash at end of period       0.0 0.0 0.0
Restricted cash included in other long-term assets at end of period       0.0 0.0  
Supplemental schedule of noncash financing activities:            
Intercompany note activity       $ 232.9 $ 136.8 8.8
Conversion of convertible debt           $ 0.0