XML 138 R116.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting - Selected Financial Information of Reportable Segments (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Net operating revenues $ 1,184.4 $ 1,161.6 $ 1,135.0 $ 1,124.0 $ 1,096.0 $ 1,067.6 $ 1,067.7 $ 1,046.0 $ 4,605.0 $ 4,277.3 $ 3,913.9
Operating expenses:                      
Salaries and benefits                 2,573.0 2,354.0 2,154.6
Other operating expenses                 623.6 585.1 531.6
Supplies                 167.9 158.7 149.3
Total operating expenses                 3,912.5 3,647.7 3,264.5
Other income                 (30.5) (2.2) (4.1)
Equity in net income of nonconsolidated affiliates                 (6.7) (8.7) (8.0)
Noncontrolling interests $ (22.6) $ (21.9) $ (19.7) $ (22.9) $ (19.6) $ (20.7) $ (21.4) $ (21.4) (87.1) (83.1) (79.1)
Inpatient Rehabilitation                      
Segment Reporting Information [Line Items]                      
Net operating revenues                 3,513.0 3,346.2 3,141.3
Operating expenses:                      
Salaries and benefits                 1,813.1 1,701.5 1,603.8
Other operating expenses                 521.9 502.3 462.5
Supplies                 147.0 140.6 135.7
Occupancy costs                 64.8 63.8 61.9
Cost of services sold (excluding depreciation and amortization)                 0.0 0.0 0.0
Support and overhead costs                 0.0 0.0 0.0
Total operating expenses                 2,546.8 2,408.2 2,263.9
Other income                 (10.5) (3.6) (4.1)
Equity in net income of nonconsolidated affiliates                 (5.5) (7.5) (7.3)
Noncontrolling interests                 82.6 77.2 67.6
Segment Adjusted EBITDA                 899.6 871.9 821.2
Capital expenditures                 391.4 264.6 238.0
Home Health and Hospice Segment                      
Segment Reporting Information [Line Items]                      
Net operating revenues                 1,092.0 931.1 772.6
Operating expenses:                      
Salaries and benefits                 0.0 0.0 0.0
Other operating expenses                 0.0 0.0 0.0
Supplies                 0.0 0.0 0.0
Occupancy costs                 0.0 0.0 0.0
Cost of services sold (excluding depreciation and amortization)                 506.2 438.4 363.3
Support and overhead costs                 381.7 323.5 277.2
Total operating expenses                 887.9 761.9 640.5
Other income                 0.0 (0.5) 0.0
Equity in net income of nonconsolidated affiliates                 (1.2) (1.2) (0.7)
Noncontrolling interests                 9.5 8.5 6.9
Segment Adjusted EBITDA                 195.8 162.4 125.9
Capital expenditures                 $ 12.7 $ 11.6 $ 10.7