XML 50 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in the Carrying Amount of Goodwill
The following table shows changes in the carrying amount of Goodwill for the years ended December 31, 2018, 2017, and 2016 (in millions):
 
Inpatient Rehabilitation
 
Home Health and Hospice
 
Consolidated
Goodwill as of December 31, 2015
$
1,133.1

 
$
757.0

 
$
1,890.1

Acquisitions
8.9

 
42.5

 
51.4

Divestiture of pediatric home health services

 
(14.3
)
 
(14.3
)
Goodwill as of December 31, 2016
1,142.0

 
785.2

 
1,927.2

Acquisitions
24.0

 
21.4

 
45.4

Goodwill as of December 31, 2017
1,166.0

 
806.6

 
1,972.6

Acquisitions
23.2

 
105.0

 
128.2

Goodwill as of December 31, 2018
$
1,189.2

 
$
911.6

 
$
2,100.8

Schedule of Intangible Assets by Major Class
The range of estimated useful lives and the amortization basis for our intangible assets, excluding goodwill, are generally as follows:
 
Estimated Useful Life
and Amortization Basis
Certificates of need
10 to 30 years using straight-line basis
Licenses
10 to 20 years using straight-line basis
Noncompete agreements
1 to 18 years using straight-line basis
Trade names:
 
Encompass
indefinite-lived asset
All other
1 to 20 years using straight-line basis
Internal-use software
3 to 7 years using straight-line basis
Market access assets
20 years using accelerated basis
The following table provides information regarding our other intangible assets (in millions):
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Certificates of need:
 
 
 
 
 
2018
$
148.3

 
$
(28.2
)
 
$
120.1

2017
113.7

 
(19.5
)
 
94.2

Licenses:
 

 
 

 
 

2018
$
169.1

 
$
(82.2
)
 
$
86.9

2017
146.0

 
(71.6
)
 
74.4

Noncompete agreements:
 

 
 

 
 

2018
$
65.6

 
$
(58.6
)
 
$
7.0

2017
63.5

 
(55.4
)
 
8.1

Trade name - Encompass:
 
 
 
 
 
2018
$
135.2

 
$

 
$
135.2

2017
135.2

 

 
135.2

Trade names - all other:
 

 
 

 
 

2018
$
38.9

 
$
(19.4
)
 
$
19.5

2017
35.1

 
(16.4
)
 
18.7

Internal-use software:
 

 
 

 
 

2018
$
161.3

 
$
(89.3
)
 
$
72.0

2017
201.6

 
(132.3
)
 
69.3

Market access assets:
 
 
 
 
 
2018
$
13.2

 
$
(10.5
)
 
$
2.7

2017
13.2

 
(10.0
)
 
3.2

Total intangible assets:
 

 
 

 
 

2018
$
731.6

 
$
(288.2
)
 
$
443.4

2017
708.3

 
(305.2
)
 
403.1

Schedule of Amortization Expense, Intangible Assets
Amortization expense for other intangible assets is as follows (in millions):
 
For the Year Ended December 31,
 
2018
 
2017
 
2016
Amortization expense
$
51.4

 
$
49.3

 
$
48.5

Schedule of Future Estimated Amortization Expense, Intangible Assets
Total estimated amortization expense for our other intangible assets for the next five years is as follows (in millions):
Year Ending December 31,
Estimated Amortization Expense
2019
$
56.9

2020
43.3

2021
35.7

2022
29.6

2023
27.0