XML 74 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Table 1 (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting Information [Line Items]        
Net operating revenues $ 995.6 $ 926.8 $ 2,951.7 $ 2,757.3
Less: Provision for doubtful accounts     (42.7) (46.7)
Net operating revenues less provision for doubtful accounts 983.0 912.0 2,909.0 2,710.6
Costs and Expenses [Abstract]        
Salaries and benefits 542.1 497.4 1,600.0 1,469.6
Other operating expenses 137.6 126.3 397.2 367.0
Supplies 36.5 34.8 110.6 104.2
Occupancy costs 18.6 17.6 54.8 53.5
Total operating expenses 820.7 749.9 2,428.4 2,221.6
Other income (1.0) (0.8) (2.9) (2.1)
Equity in net income of nonconsolidated affiliates (2.1) (2.5) (6.2) (7.3)
Net income attributable to noncontrolling interests 19.2 16.4 53.2 53.7
Inpatient Rehabilitation Segment [Member]        
Segment Reporting Information [Line Items]        
Net operating revenues 794.8 751.7 2,377.3 2,253.5
Less: Provision for doubtful accounts (11.3) (13.7) (38.4) (43.8)
Net operating revenues less provision for doubtful accounts 783.5 738.0 2,338.9 2,209.7
Costs and Expenses [Abstract]        
Salaries and benefits 403.2 371.2 1,195.7 1,107.2
Other operating expenses 117.4 110.1 342.1 321.7
Supplies 33.1 31.9 100.6 96.1
Occupancy costs 15.7 15.0 46.3 46.0
Total operating expenses 569.4 528.2 1,684.7 1,571.0
Other income (1.0) (0.8) (2.9) (2.1)
Equity in net income of nonconsolidated affiliates (1.9) (2.3) (5.6) (6.7)
Net income attributable to noncontrolling interests 16.7 14.3 48.6 47.9
Segment Adjusted EBITDA 200.3 198.6 614.1 599.6
Capital Expenditures 59.1 42.7 164.7 128.9
Home Health and Hospice Segment [Member]        
Segment Reporting Information [Line Items]        
Net operating revenues 200.8 175.1 574.4 503.8
Less: Provision for doubtful accounts (1.3) (1.1) (4.3) (2.9)
Net operating revenues less provision for doubtful accounts 199.5 174.0 570.1 500.9
Costs and Expenses [Abstract]        
Cost of services sold (excluding depreciation and amortization) 93.5 86.8 271.2 246.8
Support and overhead costs 68.9 59.5 203.4 174.5
Total operating expenses 162.4 146.3 474.6 421.3
Other income 0.0 0.0 0.0 0.0
Equity in net income of nonconsolidated affiliates (0.2) (0.2) (0.6) (0.6)
Net income attributable to noncontrolling interests 2.5 2.1 4.6 5.8
Segment Adjusted EBITDA 34.8 25.8 91.5 74.4
Capital Expenditures $ 1.7 $ 2.2 $ 5.6 $ 4.6