XML 34 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting Segment Reporting
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting:
As described in Note 2, Business Combinations, we completed the acquisition of Encompass on December 31, 2014. As a result of this transaction, in the first quarter of 2015, management changed the way it manages and operates the consolidated reporting entity and modified the reports used by our chief operating decision maker to assess performance and allocate resources. These changes required us to revise our segment reporting from our historic presentation of only one reportable segment.
Our internal financial reporting and management structure is focused on the major types of services provided by HealthSouth. Beginning in the first quarter of 2015, we manage our operations using two operating segments which are also our reportable segments: (1) inpatient rehabilitation and (2) home health and hospice. The 2014 information has been adjusted to conform to the current period presentation. Specifically, HealthSouth’s legacy 25 hospital-based home health agencies have been reclassified from our inpatient rehabilitation segment to our home health and hospice segment for all periods presented.
These reportable operating segments are consistent with information used by our chief executive officer, who is our chief operating decision maker, to assess performance and allocate resources. The following is a brief description of our reportable segments:
Inpatient Rehabilitation - Our national network of inpatient rehabilitation hospitals stretches across 30 states and Puerto Rico, with a concentration of hospitals in the eastern half of the United States and Texas. As of December 31, 2016, we operate 123 inpatient rehabilitation hospitals, including one hospital that operates as a joint venture which we account for using the equity method of accounting. In addition, we manage five inpatient rehabilitation units through management contracts. We provide specialized rehabilitative treatment on both an inpatient and outpatient basis. Our inpatient rehabilitation hospitals provide a higher level of rehabilitative care to patients who are recovering from conditions such as stroke and other neurological disorders, cardiac and pulmonary conditions, brain and spinal cord injuries, complex orthopedic conditions, and amputations.
Home Health and Hospice - As of December 31, 2016, we provide home health and hospice services in 223 locations across 25 states with concentrations in the Southeast, Oklahoma, and Texas. In addition, two of these agencies operate as joint ventures which we account for using the equity method of accounting. Our home health services include a comprehensive range of Medicare-certified home nursing services to adult patients in need of care. These services include, among others, skilled nursing, physical, occupational, and speech therapy, medical social work, and home health aide services. Our hospice services include in-home services to terminally ill patients and their families to address patients’ physical needs, including pain control and symptom management, and to provide emotional and spiritual support.
The accounting policies of our reportable segments are the same as those described in Note 1, Summary of Significant Accounting Policies. All revenues for our services are generated through external customers. See Note 1, Summary of Significant Accounting Policies, “Net Operating Revenues,” for the payor composition of our revenues. No corporate overhead is allocated to either of our reportable segments. Our chief operating decision maker evaluates the performance of our segments and allocates resources to them based on adjusted earnings before interest, taxes, depreciation, and amortization (“Segment Adjusted EBITDA”).
Selected financial information for our reportable segments is as follows (in millions):
 
Inpatient Rehabilitation
 
Home Health and Hospice
 
For the Year Ended December 31,
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Net operating revenues
$
3,021.1

 
$
2,653.1

 
$
2,377.3

 
$
686.1

 
$
509.8

 
$
28.6

Less: Provision for doubtful accounts
(57.0
)
 
(44.7
)
 
(31.2
)
 
(4.2
)
 
(2.5
)
 
(0.4
)
Net operating revenues less provision for doubtful accounts
2,964.1

 
2,608.4

 
2,346.1

 
681.9

 
507.3

 
28.2

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Inpatient rehabilitation:
 
 
 
 
 
 
 
 
 
 
 
Salaries and benefits
1,493.4

 
1,310.6

 
1,141.0

 

 

 

Other operating expenses
431.5

 
387.7

 
342.5

 

 

 

Supplies
128.8

 
120.9

 
111.5

 

 

 

Occupancy costs
61.2

 
46.2

 
41.2

 

 

 

Home health and hospice:
 
 
 
 
 
 
 
 
 
 
 
Cost of services sold (excluding depreciation and amortization)

 

 

 
336.5

 
244.8

 
17.0

Support and overhead costs

 

 

 
237.2

 
172.7

 
6.9

 
2,114.9

 
1,865.4

 
1,636.2

 
573.7

 
417.5

 
23.9

Other income
(2.9
)
 
(2.3
)
 
(4.0
)
 

 

 

Equity in net income of nonconsolidated affiliates
(9.1
)
 
(8.6
)
 
(10.7
)
 
(0.7
)
 
(0.1
)
 

Noncontrolling interests
64.0

 
62.9

 
59.3

 
6.5

 
6.8

 
0.4

Segment Adjusted EBITDA
$
797.2

 
$
691.0

 
$
665.3

 
$
102.4

 
$
83.1

 
$
3.9

 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$
97.7

 
$
151.7

 
$
187.9

 
$
6.5

 
$
5.8

 
$


 
Inpatient Rehabilitation
 
Home Health and Hospice
 
HealthSouth Consolidated
As of December 31, 2016
 
 
 
 
 
Total assets
$
3,629.6

 
$
1,123.7

 
$
4,681.9

Investments in and advances to nonconsolidated affiliates
10.6

 
2.4

 
13.0

As of December 31, 2015
 
 
 
 
 
Total assets
$
3,589.0

 
$
1,088.4

 
$
4,606.1

Investments in and advances to nonconsolidated affiliates
9.3

 
2.4

 
11.7


Segment reconciliations (in millions):
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
Total segment Adjusted EBITDA
$
899.6

 
$
774.1

 
$
669.2

General and administrative expenses
(133.4
)
 
(133.3
)
 
(124.8
)
Depreciation and amortization
(172.6
)
 
(139.7
)
 
(107.7
)
Loss on disposal or impairment of assets
(0.7
)
 
(2.6
)
 
(6.7
)
Government, class action, and related settlements

 
(7.5
)
 
1.7

Professional fees - accounting, tax, and legal
(1.9
)
 
(3.0
)
 
(9.3
)
Loss on early extinguishment of debt
(7.4
)
 
(22.4
)
 
(13.2
)
Interest expense and amortization of debt discounts and fees
(172.1
)
 
(142.9
)
 
(109.2
)
Gain on consolidation of former equity method hospital

 

 
27.2

Net income attributable to noncontrolling interests
70.5

 
69.7

 
59.7

Gain related to SCA equity interest

 
3.2

 

Income from continuing operations before income tax expense
$
482.0

 
$
395.6

 
$
386.9


 
As of December 31, 2016
 
As of December 31, 2015
Total assets for reportable segments
$
4,753.3

 
$
4,677.4

Reclassification of noncurrent deferred income tax liabilities to net noncurrent deferred income tax assets
(71.4
)
 
(71.3
)
Total consolidated assets
$
4,681.9

 
$
4,606.1


Additional detail regarding the revenues of our operating segments by service line follows (in millions):
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
Inpatient rehabilitation:
 
 
 
 
 
Inpatient
$
2,905.5

 
$
2,547.2

 
$
2,272.5

Outpatient and other
115.6

 
105.9

 
104.8

Total inpatient rehabilitation
3,021.1

 
2,653.1

 
2,377.3

Home health and hospice:
 
 
 
 
 
Home health
635.2

 
478.1

 
28.6

Hospice
50.9

 
31.7

 

Total home health and hospice
686.1

 
509.8

 
28.6

Total net operating revenues
$
3,707.2

 
$
3,162.9

 
$
2,405.9