XML 116 R107.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting Segment Reporting - Selected Financial Information of Reportable Segments (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Net operating revenues $ 949.9 $ 926.8 $ 920.7 $ 909.8 $ 879.3 $ 778.6 $ 764.4 $ 740.6 $ 3,707.2 $ 3,162.9 $ 2,405.9
Less: Provision for doubtful accounts                 (61.2) (47.2) (31.6)
Net operating revenues less provision for doubtful accounts                 3,646.0 3,115.7 2,374.3
Operating expenses:                      
Salaries and benefits                 1,985.9 1,670.8 1,161.7
Other operating expenses                 492.1 432.1 351.6
Supplies                 140.0 128.7 111.9
Total segment level operating expenses                 2,997.2 2,569.0 1,906.9
Other income                 (2.9) (5.5) (31.2)
Equity in net income of nonconsolidated affiliates                 (9.8) (8.7) (10.7)
Noncontrolling interests $ (16.8) $ (16.4) $ (18.6) $ (18.7) $ (18.8) $ (17.1) $ (17.3) $ (16.5) (70.5) (69.7) (59.7)
Inpatient Rehabilitation Segment [Member]                      
Segment Reporting Information [Line Items]                      
Net operating revenues                 3,021.1 2,653.1 2,377.3
Less: Provision for doubtful accounts                 (57.0) (44.7) (31.2)
Net operating revenues less provision for doubtful accounts                 2,964.1 2,608.4 2,346.1
Operating expenses:                      
Salaries and benefits                 1,493.4 1,310.6 1,141.0
Other operating expenses                 431.5 387.7 342.5
Supplies                 128.8 120.9 111.5
Occupancy costs                 61.2 46.2 41.2
Cost of services sold (excluding depreciation and amortization)                 0.0 0.0 0.0
Support and overhead costs                 0.0 0.0 0.0
Total segment level operating expenses                 2,114.9 1,865.4 1,636.2
Other income                 (2.9) (2.3) (4.0)
Equity in net income of nonconsolidated affiliates                 (9.1) (8.6) (10.7)
Noncontrolling interests                 64.0 62.9 59.3
Segment Adjusted EBITDA                 797.2 691.0 665.3
Capital expenditures                 97.7 151.7 187.9
Home Health and Hospice Segment [Member]                      
Segment Reporting Information [Line Items]                      
Net operating revenues                 686.1 509.8 28.6
Less: Provision for doubtful accounts                 (4.2) (2.5) (0.4)
Net operating revenues less provision for doubtful accounts                 681.9 507.3 28.2
Operating expenses:                      
Salaries and benefits                 0.0 0.0 0.0
Other operating expenses                 0.0 0.0 0.0
Supplies                 0.0 0.0 0.0
Occupancy costs                 0.0 0.0 0.0
Cost of services sold (excluding depreciation and amortization)                 336.5 244.8 17.0
Support and overhead costs                 237.2 172.7 6.9
Total segment level operating expenses                 573.7 417.5 23.9
Other income                 0.0 0.0 0.0
Equity in net income of nonconsolidated affiliates                 (0.7) (0.1) 0.0
Noncontrolling interests                 6.5 6.8 0.4
Segment Adjusted EBITDA                 102.4 83.1 3.9
Capital expenditures                 $ 6.5 $ 5.8 $ 0.0