XML 84 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Balance Sheet Tables (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 70.3 $ 61.6 $ 45.5 $ 66.7
Accounts receivable, net 420.6 410.5    
Other current assets 168.6 126.6    
Total current assets 659.5 598.7    
Property and equipment, net 1,336.9 1,310.1    
Goodwill 1,899.7 1,890.1    
Intangible assets, net 414.2 419.4    
Deferred income tax assets 115.5 190.8    
Other long-term assets 206.8 197.0    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 4,632.6 [1] 4,606.1    
Current liabilities:        
Current portion of long-term debt 36.5 36.8    
Accounts payable 67.1 61.6    
Accrued expenses and other current liabilities 355.5 328.0    
Total current liabilities 459.1 426.4    
Long-term debt, net of current portion 3,050.0 3,134.7    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 154.1 144.6    
Intercompany payable 0.0 0.0    
Total Liabilities 3,663.2 3,705.7    
Commitments and contingencies    
Redeemable noncontrolling interests 120.0 121.1    
Shareholders' equity:        
HealthSouth shareholders’ equity 672.7 611.4    
Noncontrolling interests 176.7 167.9    
Total shareholders' equity 849.4 779.3 764.7 619.5
Total liabilities and shareholders' equity 4,632.6 [1] 4,606.1    
HealthSouth Corporation [Member]        
Current assets:        
Cash and cash equivalents 56.5 41.2 29.8 41.9
Accounts receivable, net 0.0 0.0    
Other current assets 67.3 29.3    
Total current assets 123.8 70.5    
Property and equipment, net 21.1 14.5    
Goodwill 0.0 0.0    
Intangible assets, net 15.2 8.8    
Deferred income tax assets 99.5 176.2    
Other long-term assets 49.2 48.6    
Intercompany notes receivable 537.3 546.6    
Intercompany receivable and investments in consolidated affiliates 2,809.9 2,779.7    
Total assets 3,656.0 3,644.9    
Current liabilities:        
Current portion of long-term debt 40.0 40.0    
Accounts payable 5.6 5.8    
Accrued expenses and other current liabilities 153.7 122.2    
Total current liabilities 199.3 168.0    
Long-term debt, net of current portion 2,743.2 2,821.9    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 40.8 43.6    
Intercompany payable 0.0 0.0    
Total Liabilities 2,983.3 3,033.5    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
HealthSouth shareholders’ equity 672.7 611.4    
Noncontrolling interests 0.0 0.0    
Total shareholders' equity 672.7 611.4    
Total liabilities and shareholders' equity 3,656.0 3,644.9    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 2.4 1.2 1.2 1.4
Accounts receivable, net 262.0 261.5    
Other current assets 23.1 22.2    
Total current assets 287.5 284.9    
Property and equipment, net 987.8 988.4    
Goodwill 860.6 860.7    
Intangible assets, net 119.0 122.4    
Deferred income tax assets 64.1 64.1    
Other long-term assets 88.6 75.3    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 13.8 0.0    
Total assets 2,421.4 2,395.8    
Current liabilities:        
Current portion of long-term debt 6.3 6.8    
Accounts payable 39.7 35.4    
Accrued expenses and other current liabilities 92.7 71.8    
Total current liabilities 138.7 114.0    
Long-term debt, net of current portion 252.4 255.6    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 14.6 12.3    
Intercompany payable 0.0 156.7    
Total Liabilities 405.7 538.6    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
HealthSouth shareholders’ equity 2,015.7 1,857.2    
Noncontrolling interests 0.0 0.0    
Total shareholders' equity 2,015.7 1,857.2    
Total liabilities and shareholders' equity 2,421.4 2,395.8    
Nonguarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 11.4 19.2 14.5 23.4
Accounts receivable, net 158.6 149.0    
Other current assets 138.2 93.9    
Total current assets 308.2 262.1    
Property and equipment, net 328.0 307.2    
Goodwill 1,039.1 1,029.4    
Intangible assets, net 280.0 288.2    
Deferred income tax assets 0.0 0.0    
Other long-term assets 69.0 73.1    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 2,024.3 1,960.0    
Current liabilities:        
Current portion of long-term debt 7.7 7.5    
Accounts payable 21.8 20.4    
Accrued expenses and other current liabilities 151.6 135.3    
Total current liabilities 181.1 163.2    
Long-term debt, net of current portion 54.4 57.2    
Intercompany notes payable 537.3 546.6    
Other long-term liabilities 146.5 137.8    
Intercompany payable 176.3 157.5    
Total Liabilities 1,095.6 1,062.3    
Commitments and contingencies    
Redeemable noncontrolling interests 120.0 121.1    
Shareholders' equity:        
HealthSouth shareholders’ equity 632.0 608.7    
Noncontrolling interests 176.7 167.9    
Total shareholders' equity 808.7 776.6    
Total liabilities and shareholders' equity 2,024.3 1,960.0    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Other current assets (60.0) (18.8)    
Total current assets (60.0) (18.8)    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred income tax assets (48.1) (49.5)    
Other long-term assets 0.0 0.0    
Intercompany notes receivable (537.3) (546.6)    
Intercompany receivable and investments in consolidated affiliates (2,823.7) (2,779.7)    
Total assets (3,469.1) (3,394.6)    
Current liabilities:        
Current portion of long-term debt (17.5) (17.5)    
Accounts payable 0.0 0.0    
Accrued expenses and other current liabilities (42.5) (1.3)    
Total current liabilities (60.0) (18.8)    
Long-term debt, net of current portion 0.0 0.0    
Intercompany notes payable (537.3) (546.6)    
Other long-term liabilities (47.8) (49.1)    
Intercompany payable (176.3) (314.2)    
Total Liabilities (821.4) (928.7)    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
HealthSouth shareholders’ equity (2,647.7) (2,465.9)    
Noncontrolling interests 0.0 0.0    
Total shareholders' equity (2,647.7) (2,465.9)    
Total liabilities and shareholders' equity $ (3,469.1) $ (3,394.6)    
[1] (1) Our consolidated assets as of June 30, 2016 include total assets of variable interest entities of $255.3 million, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of June 30, 2016 include total liabilities of the variable interest entities of $54.6 million. See Note 3, Variable Interest Entities.