XML 31 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets:
The following table shows changes in the carrying amount of Goodwill for the years ended December 31, 2015, 2014, and 2013 (in millions):
 
Amount
Goodwill as of December 31, 2012
$
437.3

Acquisition
13.7

Conversion of 100% owned hospital into a joint venture
6.2

Divestiture of skilled nursing facility beds
(0.3
)
Goodwill as of December 31, 2013
456.9

Acquisitions
593.1

Consolidation of joint venture formerly accounted for under the equity method of accounting
34.0

Goodwill as of December 31, 2014
1,084.0

Acquisitions
806.1

Goodwill as of December 31, 2015
$
1,890.1


Goodwill increased in 2013 as a result of our acquisition of Walton Rehabilitation Hospital and conversion of our 100% owned hospital in Jonesboro, Arkansas into a joint venture with St. Bernards Healthcare offset by the divestiture of 41 skilled nursing facility beds. Goodwill increased in 2014 as a result of our consolidation of Fairlawn and the remeasurement of our previously held equity interest at fair value and our acquisitions of Encompass and Quillen. Goodwill increased in 2015 as a result of our acquisitions of Reliant, CareSouth, and other inpatient and home health and hospice operations. See Note 2, Business Combinations and Note 11, Redeemable Noncontrolling Interests.
We performed impairment reviews as of October 1, 2015, 2014, and 2013 and concluded no Goodwill impairment existed. As of December 31, 2015, we had no accumulated impairment losses related to Goodwill.
The following table provides information regarding our other intangible assets (in millions):
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Certificates of need:
 
 
 
 
 
2015
$
93.9

 
$
(6.9
)
 
$
87.0

2014
27.9

 
(4.0
)
 
23.9

Licenses:
 

 
 

 
 

2015
$
138.9

 
$
(53.7
)
 
$
85.2

2014
110.8

 
(46.3
)
 
64.5

Noncompete agreements:
 

 
 

 
 

2015
$
58.0

 
$
(37.0
)
 
$
21.0

2014
46.2

 
(29.4
)
 
16.8

Trade name - Encompass:
 
 
 
 
 
2015
$
135.2

 
$

 
$
135.2

2014
135.2

 

 
135.2

Trade names - all other:
 

 
 

 
 

2015
$
32.9

 
$
(11.5
)
 
$
21.4

2014
19.9

 
(10.1
)
 
9.8

Internal-use software:
 

 
 

 
 

2015
$
155.7

 
$
(90.5
)
 
$
65.2

2014
125.3

 
(74.5
)
 
50.8

Market access assets:
 
 
 
 
 
2015
$
13.2

 
$
(8.8
)
 
$
4.4

2014
13.2

 
(8.1
)
 
5.1

Total intangible assets:
 

 
 

 
 

2015
$
627.8

 
$
(208.4
)
 
$
419.4

2014
478.5

 
(172.4
)
 
306.1


Amortization expense for other intangible assets is as follows (in millions):
 
For the Year Ended December 31,
 
2015
 
2014
 
2013
Amortization expense
$
36.0

 
$
20.3

 
$
17.3


Total estimated amortization expense for our other intangible assets for the next five years is as follows (in millions):
Year Ending December 31,
Estimated Amortization Expense
2016
$
45.4

2017
38.7

2018
30.3

2019
26.8

2020
23.3