XML 132 R113.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information Tables 6 - 8 (Details)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 16, 2014
USD ($)
Sep. 30, 2013
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       $ (985.1) $ (694.8) $ (28.9)
Purchases of property and equipment       (128.4) (170.9) (195.2)
Capitalized software costs       (28.1) (17.0) (21.3)
Proceeds from sale of restricted investments       0.2 0.3 16.9
Proceeds from sale of marketable securities       12.8 0.0 0.0
Proceeds from sale of Digital Hospital   $ 10.8   0.0 0.0 10.8
Purchase of restricted investments       (7.1) (3.5) (9.2)
Net change in restricted cash       2.7 6.8 (3.1)
Funding of intercompany note receivable       0.0    
Proceeds from repayment of intercompany note receivable       0.0    
Other       2.7 2.2 0.5
Net cash provided by investing activities of discontinued operations       0.5 0.0 3.3
Net cash used in investing activities       (1,129.8) (876.9) (226.2)
Cash flows from financing activities:            
Principal borrowings on term loan facilities       250.0 450.0 0.0
Proceeds from bond issuance       1,400.0 175.0 0.0
Principal payments on debt, including pre-payments       (597.4) (302.6) (62.5)
Principal borrowings on notes       0.0 0.0 15.2
Principal payments on intercompany note payable       0.0    
Borrowings on revolving credit facility       540.0 440.0 197.0
Payments on revolving credit facility       (735.0) (160.0) (152.0)
Debt amendment and issuance costs       (31.9) (6.5) (2.6)
Principal payments under capital lease obligations       (11.0) (6.1) (10.1)
Repurchase of common stock, including fees and expenses       (45.3) (43.1) (234.1)
Net cash provided by operating activities       484.8 444.9 470.3
Dividends paid on common stock       (77.2) (65.8) (15.7)
Dividends paid on convertible perpetual preferred stock       (3.1) (6.3) (23.0)
Distributions paid to noncontrolling interests of consolidated affiliates       (54.4) (54.1) (46.3)
Proceeds from exercising stock warrants $ 6.3     0.0 6.3 15.3
Other       5.2 7.4 6.4
Change in intercompany advances       0.0 0.0 0.0
Net cash provided by (used in) financing activities       639.9 434.2 (312.4)
Increase (decrease) in cash and cash equivalents       (5.1) 2.2 (68.3)
Cash and cash equivalents at end of year     $ 132.8 61.6 66.7 64.5
Supplemental schedule of noncash investing and financing activities: [Abstract]            
Conversion of Preferred Stock       93.2    
Intercompany note activity       0.0    
Equity rollover from Encompass management       0.0 64.5 0.0
Convertible debt issued       0.0 0.0 320.0
Repurchase of preferred stock       $ 0.0 0.0 (320.0)
Condensed Consolidating Financial Information (Textual) (Abstract)            
HealthSouth ownership percentage of subsidiary guarantors       100.00%    
Senior secured leverage ratio maximum       1.75    
Consolidated coverage ratio minimum       2    
Deferred income tax assets       $ 190.8 129.4  
HealthSouth Corporation            
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       (954.6) (674.6) 0.0
Purchases of property and equipment       (15.9) (15.6) (2.8)
Capitalized software costs       (24.5) (8.6) (6.0)
Proceeds from sale of restricted investments       0.0 0.0 0.0
Proceeds from sale of marketable securities       12.8    
Proceeds from sale of Digital Hospital           10.8
Purchase of restricted investments       0.0 0.0 0.0
Net change in restricted cash       0.0 1.0 (0.2)
Funding of intercompany note receivable       (2.0)    
Proceeds from repayment of intercompany note receivable       24.0    
Other       (0.5) 0.0 0.0
Net cash provided by investing activities of discontinued operations       0.5   0.0
Net cash used in investing activities       (960.2) (697.8) 1.8
Cash flows from financing activities:            
Principal borrowings on term loan facilities       250.0 450.0  
Proceeds from bond issuance       1,400.0 175.0  
Principal payments on debt, including pre-payments       (595.0) (298.0) (59.5)
Principal borrowings on notes           0.0
Principal payments on intercompany note payable       0.0    
Borrowings on revolving credit facility       540.0 440.0 197.0
Payments on revolving credit facility       (735.0) (160.0) (152.0)
Debt amendment and issuance costs       (31.9) (6.5) (2.6)
Principal payments under capital lease obligations       (0.3) (0.3) (0.3)
Repurchase of common stock, including fees and expenses       (45.3) (43.1) (234.1)
Net cash provided by operating activities       29.6 21.9 113.2
Dividends paid on common stock       (77.2) (65.8) (15.7)
Dividends paid on convertible perpetual preferred stock       (3.1) (6.3) (23.0)
Distributions paid to noncontrolling interests of consolidated affiliates       0.0 0.0 0.0
Proceeds from exercising stock warrants         6.3 15.3
Other       2.2 7.4 4.8
Change in intercompany advances       (225.5) (158.6) (84.3)
Net cash provided by (used in) financing activities       929.9 657.3 (185.8)
Increase (decrease) in cash and cash equivalents       (0.7) (18.6) (70.8)
Cash and cash equivalents at end of year     131.3 41.2 41.9 60.5
Supplemental schedule of noncash investing and financing activities: [Abstract]            
Conversion of Preferred Stock       93.2    
Intercompany note activity       (183.5)    
Equity rollover from Encompass management         0.0  
Convertible debt issued           320.0
Repurchase of preferred stock           320.0
Condensed Consolidating Financial Information (Textual) (Abstract)            
Deferred income tax assets       176.2 163.3  
Guarantor Subsidiaries            
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       0.0 0.0 (28.9)
Purchases of property and equipment       (46.1) (124.0) (167.9)
Capitalized software costs       (0.4) (1.4) (11.1)
Proceeds from sale of restricted investments       0.0 0.0 0.0
Proceeds from sale of marketable securities       0.0    
Proceeds from sale of Digital Hospital           0.0
Purchase of restricted investments       0.0 0.0 0.0
Net change in restricted cash       0.0 0.0 0.0
Funding of intercompany note receivable       0.0    
Proceeds from repayment of intercompany note receivable       0.0    
Other       2.3 (0.7) 0.9
Net cash provided by investing activities of discontinued operations       0.0   3.1
Net cash used in investing activities       (44.2) (126.1) (203.9)
Cash flows from financing activities:            
Principal borrowings on term loan facilities       0.0 0.0  
Proceeds from bond issuance       0.0 0.0  
Principal payments on debt, including pre-payments       (1.6) (1.5) (1.3)
Principal borrowings on notes           0.0
Principal payments on intercompany note payable       0.0    
Borrowings on revolving credit facility       0.0 0.0 0.0
Payments on revolving credit facility       0.0 0.0 0.0
Debt amendment and issuance costs       0.0 0.0 0.0
Principal payments under capital lease obligations       (4.5) (2.5) (6.3)
Repurchase of common stock, including fees and expenses       0.0 0.0 0.0
Net cash provided by operating activities       222.6 260.1 235.7
Dividends paid on common stock       0.0 0.0 0.0
Dividends paid on convertible perpetual preferred stock       0.0 0.0 0.0
Distributions paid to noncontrolling interests of consolidated affiliates       0.0 0.0 0.0
Proceeds from exercising stock warrants         0.0 0.0
Other       1.5 0.0 0.0
Change in intercompany advances       174.0 130.8 22.2
Net cash provided by (used in) financing activities       (178.6) (134.8) (29.8)
Increase (decrease) in cash and cash equivalents       (0.2) (0.8) 2.0
Cash and cash equivalents at end of year     0.3 1.3 1.5 2.3
Supplemental schedule of noncash investing and financing activities: [Abstract]            
Conversion of Preferred Stock       0.0    
Intercompany note activity       0.0    
Equity rollover from Encompass management         0.0  
Convertible debt issued           0.0
Repurchase of preferred stock           0.0
Condensed Consolidating Financial Information (Textual) (Abstract)            
Deferred income tax assets       64.1 17.5  
Non-Guarantor Subsidiaries            
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       (30.5) (20.2) 0.0
Purchases of property and equipment       (66.4) (31.3) (24.5)
Capitalized software costs       (3.2) (7.0) (4.2)
Proceeds from sale of restricted investments       0.2 0.3 16.9
Proceeds from sale of marketable securities       0.0    
Proceeds from sale of Digital Hospital           0.0
Purchase of restricted investments       (7.1) (3.5) (9.2)
Net change in restricted cash       2.7 5.8 (2.9)
Funding of intercompany note receivable       0.0    
Proceeds from repayment of intercompany note receivable       0.0    
Other       0.9 2.9 (0.4)
Net cash provided by investing activities of discontinued operations       0.0   0.2
Net cash used in investing activities       (103.4) (53.0) (24.1)
Cash flows from financing activities:            
Principal borrowings on term loan facilities       2.0 0.0  
Proceeds from bond issuance       0.0 0.0  
Principal payments on debt, including pre-payments       (0.8) (3.1) (1.7)
Principal borrowings on notes           15.2
Principal payments on intercompany note payable       (24.0)    
Borrowings on revolving credit facility       0.0 0.0 0.0
Payments on revolving credit facility       0.0 0.0 0.0
Debt amendment and issuance costs       0.0 0.0 0.0
Principal payments under capital lease obligations       (6.2) (3.3) (3.5)
Repurchase of common stock, including fees and expenses       0.0 0.0 0.0
Net cash provided by operating activities       232.2 162.9 121.4
Dividends paid on common stock       0.0 0.0 0.0
Dividends paid on convertible perpetual preferred stock       0.0 0.0 0.0
Distributions paid to noncontrolling interests of consolidated affiliates       (54.4) (54.1) (46.3)
Proceeds from exercising stock warrants         0.0 0.0
Other       1.5 0.0 1.6
Change in intercompany advances       51.1 27.8 62.1
Net cash provided by (used in) financing activities       (133.0) (88.3) (96.8)
Increase (decrease) in cash and cash equivalents       (4.2) 21.6 0.5
Cash and cash equivalents at end of year     1.2 19.1 23.3 1.7
Supplemental schedule of noncash investing and financing activities: [Abstract]            
Conversion of Preferred Stock       0.0    
Intercompany note activity       183.5    
Equity rollover from Encompass management         64.5  
Convertible debt issued           0.0
Repurchase of preferred stock           0.0
Condensed Consolidating Financial Information (Textual) (Abstract)            
Deferred income tax assets       0.0 0.0  
Eliminating Entries            
Cash flows from investing activities:            
Acquisition of businesses, net of cash acquired       0.0 0.0 0.0
Purchases of property and equipment       0.0 0.0 0.0
Capitalized software costs       0.0 0.0 0.0
Proceeds from sale of restricted investments       0.0 0.0 0.0
Proceeds from sale of marketable securities       0.0    
Proceeds from sale of Digital Hospital           0.0
Purchase of restricted investments       0.0 0.0 0.0
Net change in restricted cash       0.0 0.0 0.0
Funding of intercompany note receivable       2.0    
Proceeds from repayment of intercompany note receivable       (24.0)    
Other       0.0 0.0 0.0
Net cash provided by investing activities of discontinued operations       0.0   0.0
Net cash used in investing activities       (22.0) 0.0 0.0
Cash flows from financing activities:            
Principal borrowings on term loan facilities       (2.0) 0.0  
Proceeds from bond issuance       0.0 0.0  
Principal payments on debt, including pre-payments       0.0 0.0 0.0
Principal borrowings on notes           0.0
Principal payments on intercompany note payable       24.0    
Borrowings on revolving credit facility       0.0 0.0 0.0
Payments on revolving credit facility       0.0 0.0 0.0
Debt amendment and issuance costs       0.0 0.0 0.0
Principal payments under capital lease obligations       0.0 0.0 0.0
Repurchase of common stock, including fees and expenses       0.0 0.0 0.0
Net cash provided by operating activities       0.4 0.0 0.0
Dividends paid on common stock       0.0 0.0 0.0
Dividends paid on convertible perpetual preferred stock       0.0 0.0 0.0
Distributions paid to noncontrolling interests of consolidated affiliates       0.0 0.0 0.0
Proceeds from exercising stock warrants         0.0 0.0
Other       0.0 0.0 0.0
Change in intercompany advances       0.4 0.0 0.0
Net cash provided by (used in) financing activities       21.6 0.0 0.0
Increase (decrease) in cash and cash equivalents       0.0 0.0 0.0
Cash and cash equivalents at end of year     $ 0.0 0.0 0.0 0.0
Supplemental schedule of noncash investing and financing activities: [Abstract]            
Conversion of Preferred Stock       0.0    
Intercompany note activity       0.0    
Equity rollover from Encompass management         0.0  
Convertible debt issued           0.0
Repurchase of preferred stock           $ 0.0
Condensed Consolidating Financial Information (Textual) (Abstract)            
Deferred income tax assets       $ (49.5) (51.4)  
Scenario, Previously Reported [Member] | Non-Guarantor Subsidiaries            
Condensed Consolidating Financial Information (Textual) (Abstract)            
Deferred income tax assets         $ 51.4