XML 124 R105.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting Segment Reporting - Table 1 (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Net operating revenues $ 879.3 $ 778.6 $ 764.4 $ 740.6 $ 613.4 $ 596.9 $ 604.4 $ 591.2 $ 3,162.9 $ 2,405.9 $ 2,273.2
Less: Provision for doubtful accounts                 (47.2) (31.6) (26.0)
Net operating revenues less provision for doubtful accounts                 3,115.7 2,374.3 2,247.2
Costs and Expenses [Abstract]                      
Salaries and benefits                 1,670.8 1,161.7 1,089.7
Other operating expenses                 432.1 351.6 323.0
Supplies                 128.7 111.9 105.4
Occupancy costs                 53.9 41.6 47.0
Total segment level operating expenses                 2,569.0 1,906.9 1,764.9
Other income                 (5.5) (31.2) (4.5)
Equity in net income of nonconsolidated affiliates                 (8.7) (10.7) (11.2)
Noncontrolling interest $ (18.8) $ (17.1) $ (17.3) $ (16.5) $ (15.4) $ (14.7) $ (14.8) $ (14.8) (69.7) (59.7) (57.8)
Inpatient Rehabilitation Hospital [Member]                      
Segment Reporting Information [Line Items]                      
Net operating revenues                 2,653.1 2,377.3 2,244.4
Less: Provision for doubtful accounts                 44.7 31.2 25.6
Net operating revenues less provision for doubtful accounts                 2,608.4 2,346.1 2,218.8
Costs and Expenses [Abstract]                      
Salaries and benefits                 1,310.6 1,141.0 1,069.7
Other operating expenses                 387.7 342.5 314.7
Supplies                 120.9 111.5 105.2
Occupancy costs                 46.2 41.2 46.5
Cost of services sold (excluding depreciation and amortization)                 0.0 0.0 0.0
Support and overhead costs                 0.0 0.0 0.0
Total segment level operating expenses                 1,865.4 1,636.2 1,536.1
Other income                 2.3 4.0 4.5
Equity in net income of nonconsolidated affiliates                 8.6 10.7 11.2
Noncontrolling interest                 (62.9) (59.3) (57.2)
Segment Adjusted EBITDA                 691.0 665.3 641.2
Capital Expenditures                 151.7 187.9 216.5
Home Health and Hospice [Member]                      
Segment Reporting Information [Line Items]                      
Net operating revenues                 509.8 28.6 28.8
Less: Provision for doubtful accounts                 2.5 0.4 0.4
Net operating revenues less provision for doubtful accounts                 507.3 28.2 28.4
Costs and Expenses [Abstract]                      
Salaries and benefits                 0.0 0.0 0.0
Other operating expenses                 0.0 0.0 0.0
Supplies                 0.0 0.0 0.0
Occupancy costs                 0.0 0.0 0.0
Cost of services sold (excluding depreciation and amortization)                 244.8 17.0 16.7
Support and overhead costs                 172.7 6.9 6.6
Total segment level operating expenses                 417.5 23.9 23.3
Other income                 0.0 0.0 0.0
Equity in net income of nonconsolidated affiliates                 0.1 0.0 0.0
Noncontrolling interest                 (6.8) (0.4) (0.6)
Segment Adjusted EBITDA                 83.1 3.9 4.5
Capital Expenditures                 $ 5.8 $ 0.0 $ 0.0