XML 119 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Common Share - Table 1 (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Numerator:                      
Income from continuing operations $ 65.1 $ 67.5 $ 61.8 $ 59.3 $ 54.8 $ 65.7 $ 94.1 $ 61.6 $ 253.7 $ 276.2 $ 382.5
Less: Net income attributable to noncontrolling interests included in continuing operations                 (69.7) (59.7) (57.8)
Less: Income allocated to participating securities                 (1.0) (2.3) (3.4)
Less: Convertible perpetual preferred stock dividends                 (1.6) (6.3) (21.0)
Less: Repurchase of convertible perpetual preferred stock                 0.0 0.0 (71.6)
Income from continuing operations attributable to HealthSouth common shareholders                 181.4 207.9 228.7
(Loss) income from discontinued operations, net of tax, attributable to HealthSouth common shareholders                 (0.9) 5.5 (1.1)
Less: Income from discontinued operations allocated to participating securities                 0.0 (0.1) 0.0
Net income attributable to HealthSouth common shareholders                 $ 180.5 $ 213.3 $ 227.6
Denominator:                      
Basic weighted average common shares outstanding                 89.4 86.8 88.1
Basic earnings per share attributable to HealthSouth common shareholders                      
Continuing operations $ 0.51 $ 0.56 $ 0.49 $ 0.47 $ 0.43 $ 0.56 $ 0.89 $ 0.51 $ 2.03 $ 2.40 $ 2.59
Discontinued operations $ 0.01 $ 0.00 $ (0.02) $ 0.00 $ 0.03 $ (0.01) $ 0.04 $ 0.00 (0.01) 0.06 (0.01)
Net income                 $ 2.02 $ 2.46 $ 2.58
Numerator:                      
Income from continuing operations $ 65.1 $ 67.5 $ 61.8 $ 59.3 $ 54.8 $ 65.7 $ 94.1 $ 61.6 $ 253.7 $ 276.2 $ 382.5
Less: Net income attributable to noncontrolling interests included in continuing operations                 (69.7) (59.7) (57.8)
Add: Interest on convertible debt, net of tax                 9.4 9.0 1.0
Income from continuing operations attributable to HealthSouth common shareholders                 193.4 225.5 325.7
(Loss) income from discontinued operations, net of tax, attributable to HealthSouth common shareholders                 (0.9) 5.5 (1.1)
Net income attributable to HealthSouth common stockholders                 $ 192.5 $ 231.0 $ 324.6
Denominator:                      
Diluted weighted average common shares outstanding                 101.0 100.7 102.1
Diluted earnings per share attributable to HealthSouth common shareholders:                      
Continuing operations $ 0.48 $ 0.52 $ 0.47 $ 0.44 $ 0.41 $ 0.53 $ 0.81 $ 0.48 $ 1.92 $ 2.24 $ 2.59
Discontinued operations 0.01 0.00 (0.02) 0.00 0.03 (0.01) 0.04 0.00 (0.01) 0.05 (0.01)
Net income $ 0.49 $ 0.52 $ 0.45 $ 0.44 $ 0.44 $ 0.52 $ 0.85 $ 0.48 $ 1.91 $ 2.29 $ 2.58