XML 48 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Combinations (Tables)
 6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed at the Acquisition Date
The fair value of the assets acquired at the acquisition date for the home health and hospice transactions completed in 2015 were as follows (in millions):
Identifiable intangible assets:
 

Noncompete agreements (useful lives of 2 to 5 years)
$
0.9

Trade names (useful lives of 1 year)
0.3

Certificates of need (useful lives of 10 years)
4.9

Licenses (useful lives of 10 years)
2.3

Goodwill
12.8

Total assets acquired
21.2

Total liabilities assumed
(0.1
)
Net assets acquired
$
21.1

The fair value of the assets acquired and liabilities assumed at the acquisition dates for the inpatient rehabilitation transactions completed in 2015 were as follows (in millions):
Total current assets
$
10.1

Property and equipment, net
42.2

Identifiable intangible assets:
 

Noncompete agreements (useful lives of 2 to 3 years)
0.1

Trade names (useful life of 20 years)
0.8

Certificates of need (useful lives of 20 years)
9.3

Licenses (useful life of 20 years)
0.2

Goodwill
0.7

Total assets acquired
63.4

Total liabilities assumed
(2.7
)
Net assets acquired
$
60.7
Schedule of Noncash or Part Noncash Acquisitions
Information regarding the net cash paid for all home health and hospice acquisitions during each period presented is as follows (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Fair value of assets acquired
$
7.1

 
$
—

 
$
8.4

 
$
—

Goodwill
6.8

 
—

 
12.8

 
—

Fair value of liabilities assumed
(0.1
)
 
—

 
(0.1
)
 
—

Net cash paid for acquisitions
$
13.8

 
$
—

 
$
21.1

 
$
—

Information regarding the net cash paid for all inpatient rehabilitation acquisitions during each period presented is as follows (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Fair value of assets acquired
$
62.8

 
$
52.0

 
$
62.8

 
$
52.0

Goodwill
0.7

 
34.8

 
0.7

 
34.8

Fair value of liabilities assumed
(2.7
)
 
(21.9
)
 
(2.7
)
 
(21.9
)
Fair value of noncontrolling interest owned by joint venture partner
(4.2
)
 
(14.0
)
 
(4.2
)
 
(14.0
)
Fair value of equity interest prior to acquisition
—

 
(35.0
)
 
—

 
(35.0
)
Net cash paid for acquisitions
$
56.6

 
$
15.9

 
$
56.6

 
$
15.9
Summary of Actual and Pro Forma Results of Operations for Acquisitions
The following table summarizes the results of operations of the above mentioned transactions from their respective dates of acquisition included in our consolidated results of operations and the unaudited pro forma results of operations of the combined entity had the date of the acquisitions been January 1, 2014 (in millions):
 
Net Operating Revenues
 
Net Income Attributable to HealthSouth
Acquired entities only: Actual from acquisition date to June 30, 2015*
$
15.7

 
$
(1.1
)
Combined entity: Supplemental pro forma from 04/01/2015-06/30/2015
770.4

 
42.7

Combined entity: Supplemental pro forma from 04/01/2014-06/30/2014
625.6

 
83.6

Combined entity: Supplemental pro forma from 01/01/2015-06/30/2015
1,531.9

 
85.2

Combined entity: Supplemental pro forma from 01/01/2014-06/30/2014
1,237.0

 
129.6

*
Savannah - includes operating results from April 1, 2015 through June 30, 2015
Cardinal Hill - includes operating results from May 1, 2015 through June 30, 2015
Integrity - includes operating results from March 3, 2015 through June 30, 2015
Harvey - includes operating results from April 15, 2015 through June 30, 2015
Heritage - includes operating results from May 1, 2015 through June 30, 2015
Alliance - includes operating results from June 4, 2015 through June 30, 2015