XML 55 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value of Financial Instruments [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The Company’s financial assets and liabilities whose values were recognized at fair value are as follows by level within the fair value hierarchy (in millions):
 
As of March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
Other(2)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash equivalents
$
3

 
$

 
$

 
$

 
$
3

Nuclear decommissioning trust: (1)
 
 
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
 
 
Domestic government
7

 
15

 

 

 
22

Corporate credit

 
10

 

 

 
10

Money market funds measured at NAV (2)

 

 

 
13

 
13

Non-qualified benefit plan trust: (3)
 
 
 
 
 
 
 
 
 
Money market funds
1

 

 

 

 
1

Equity securities
6

 

 

 

 
6

Debt securities—domestic government
1

 

 

 

 
1

Price risk management activities: (1) (4)
 
 
 
 
 
 
 
 
 
Electricity

 
14

 

 

 
14

Natural gas

 
15

 
1

 

 
16

 
$
18

 
$
54

 
$
1

 
$
13

 
$
86

Liabilities:
 
 
 
 
 
 
 
 
 
Price risk management activities: (1) (4)
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
9

 
$
134

 
$

 
$
143

Natural gas

 
17

 
1

 

 
18

 
$

 
$
26

 
$
135

 
$

 
$
161

 
(1)
Activities are subject to regulation, with certain gains and losses deferred pursuant to regulatory accounting and included in Regulatory assets or Regulatory liabilities as appropriate.
(2)
Assets are measured at NAV as a practical expedient and not subject to hierarchy level classification disclosure.
(3)
Excludes insurance policies of $26 million, which are recorded at cash surrender value.
(4)
For further information, see Note 5, Risk Management.

 
As of December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Other (2)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash equivalents
$
26

 
$

 
$

 
$

 
$
26

Nuclear decommissioning trust: (1)
 
 
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
 
 
Domestic government
8

 
16

 

 

 
24

Corporate credit

 
9

 

 

 
9

Money market funds measured at NAV (2)

 

 

 
13

 
13

Non-qualified benefit plan trust: (3)
 
 
 
 
 
 
 
 
 
Money market funds
1

 

 

 

 
1

Equity securities
7

 

 

 

 
7

Debt securities—domestic government
1

 

 

 

 
1

Price risk management activities: (1) (4)
 
 
 
 
 
 
 
 
 
Electricity

 
9

 
7

 

 
16

Natural gas

 
21

 
1

 

 
22

 
$
43

 
$
55

 
$
8

 
$
13

 
$
119

Liabilities:
 
 
 
 
 
 
 
 
 
Price risk management activities: (1) (4)
 
 
 
 
 
 
 
 
 
Electricity

 
14

 
105

 

 
119

Natural gas

 
12

 

 

 
12

 
$

 
$
26

 
$
105

 
$

 
$
131

 
(1)
Activities are subject to regulation, with certain gains and losses deferred pursuant to regulatory accounting and included in Regulatory assets or Regulatory liabilities as appropriate.
(2)
Assets are measured at NAV as a practical expedient and not subject to hierarchy level classification disclosure.
(3)
Excludes insurance policies of $29 million, which are recorded at cash surrender value.
(4)
For further information, see Note 5, Risk Management.
Fair Value Option, Disclosures [Table Text Block]
Quantitative information regarding the significant, unobservable inputs used in the measurement of Level 3 assets and liabilities from price risk management activities is presented below:
 
 
Fair Value
 
Valuation Technique
 
Significant Unobservable Input
 
Price per Unit
Commodity Contracts
 
Assets
 
Liabilities
 
 
 
Low
 
High
 
Weighted Average
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
As of March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electricity physical forwards
 
$

 
$
130

 
Discounted cash flow
 
Electricity forward price (per MWh)
 
$
9.04

 
$
43.58

 
$
34.25

Natural gas financial swaps
 
1

 
1

 
Discounted cash flow
 
Natural gas forward price (per Decatherm)
 
1.35

 
1.83

 
1.54

Electricity financial futures
 

 
4

 
Discounted cash flow
 
Electricity forward price (per MWh)
 
9.50

 
54.22

 
38.17

 
 
$
1

 
$
135

 
 
 
 
 
 
 
 
 
 
As of December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electricity physical forwards
 
$

 
$
104

 
Discounted cash flow
 
Electricity forward price (per MWh)
 
$
12.53

 
$
59.00

 
$
36.92

Natural gas financial swaps
 
1

 

 
Discounted cash flow
 
Natural gas forward price (per Decatherm)
 
1.39

 
3.73

 
1.90

Electricity financial futures
 
7

 
1

 
Discounted cash flow
 
Electricity forward price (per MWh)
 
10.57

 
66.32

 
45.11

 
 
$
8

 
$
105

 
 
 
 
 
 
 
 
 
 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Changes in the fair value of net liabilities from price risk management activities (net of assets from price risk management activities) classified as Level 3 in the fair value hierarchy were as follows (in millions):
 
Three Months Ended March 31,
 
2020
 
2019
Balance as of the beginning of the period
$
97

 
$
88

Net realized and unrealized (gains)/losses*
39

 
(19
)
Transfers (from)/to Level 3 (to)/from Level 2
(2
)
 
1

Balance as of the end of the period
$
134

 
$
70

 
* Both realized and unrealized (gains)/losses, of which the unrealized portion is fully offset by the effects of regulatory accounting until settlement of the underlying transactions, are recorded in Purchased power and fuel expense in the condensed consolidated statements of income and comprehensive income.