XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value of Financial Instruments [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The Company’s financial assets and liabilities whose values were recognized at fair value are as follows by level within the fair value hierarchy (in millions):
 
As of March 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Other(2)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash equivalents
$
60

 
$

 
$

 
$

 
$
60

Nuclear decommissioning trust: (1)
 
 
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
 
 
Domestic government
3

 
7

 

 

 
10

Corporate credit

 
6

 

 

 
6

Money market funds measured at NAV (2)

 

 

 
26

 
26

Non-qualified benefit plan trust: (3)
 
 
 
 
 
 
 
 
 
Money market funds
1

 

 

 

 
1

Equity securities—domestic
6

 

 

 

 
6

Debt securities—domestic government
1

 

 

 

 
1

Assets from price risk management activities: (1) (4)
 
 
 
 
 
 
 
 
 
Electricity

 
2

 

 

 
2

Natural gas

 
2

 

 

 
2

 
$
71

 
$
17

 
$

 
$
26

 
$
114

Liabilities from price risk management
activities: (1) (4)
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
11

 
$
123

 
$

 
$
134

Natural gas

 
66

 
11

 

 
77

 
$

 
$
77

 
$
134

 
$

 
$
211

 
(1)
Activities are subject to regulation, with certain gains and losses deferred pursuant to regulatory accounting and included in Regulatory assets or Regulatory liabilities as appropriate.
(2)
Assets are measured at NAV as a practical expedient and not subject to hierarchy level classification disclosure.
(3)
Excludes insurance policies of $28 million, which are recorded at cash surrender value.
(4)
For further information, see Note 5, Price Risk Management.

 
As of December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Other (2)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash equivalents
$
30

 
$

 
$

 
$

 
$
30

Nuclear decommissioning trust: (1)
 
 
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
 
 
Domestic government
4

 
7

 

 

 
11

Corporate credit

 
6

 

 

 
6

Money market funds measured at NAV (2)

 

 

 
25

 
25

Non-qualified benefit plan trust: (3)
 
 
 
 
 
 
 
 
 
Money market funds
1

 

 

 

 
1

Equity securities—domestic
7

 

 

 

 
7

Debt securities—domestic government
1

 

 

 

 
1

Assets from price risk management activities: (1) (4)
 
 
 
 
 
 
 
 
 
Electricity

 
3

 

 

 
3

Natural gas

 
3

 

 

 
3

 
$
43

 
$
19

 
$

 
$
25

 
$
87

Liabilities from price risk management
activities: (1) (4)
 
 
 
 
 
 
 
 
 
Electricity
$

 
$
5

 
$
130

 
$

 
$
135

Natural gas

 
66

 
9

 

 
75

 
$

 
$
71

 
$
139

 
$

 
$
210

 
(1)
Activities are subject to regulation, with certain gains and losses deferred pursuant to regulatory accounting and included in Regulatory assets or Regulatory liabilities as appropriate.
(2)
Assets are measured at NAV as a practical expedient and not subject to hierarchy level classification disclosure.
(3)
Excludes insurance policies of $28 million, which are recorded at cash surrender value.
(4)
For further information, see Note 5, Price Risk Management.
Fair Value, Option, Quantitative Disclosures [Table Text Block]
Quantitative information regarding the significant, unobservable inputs used in the measurement of Level 3 assets and liabilities from price risk management activities is presented below:
 
 
Fair Value
 
Valuation Technique
 
Significant Unobservable Input
 
Price per Unit
Commodity Contracts
 
Assets
 
Liabilities
 
 
 
Low
 
High
 
Weighted Average
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
As of March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electricity physical forwards
 
$

 
$
122

 
Discounted cash flow
 
Electricity forward price (per MWh)
 
$
6.56

 
$
44.31

 
$
31.44

Natural gas financial swaps
 

 
11

 
Discounted cash flow
 
Natural gas forward price (per Decatherm)
 
1.12

 
2.58

 
1.59

Electricity financial futures
 

 
1

 
Discounted cash flow
 
Electricity forward price (per MWh)
 
6.56

 
27.74

 
18.46

 
 
$

 
$
134

 
 
 
 
 
 
 
 
 
 
As of December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electricity physical forwards
 
$

 
$
130

 
Discounted cash flow
 
Electricity forward price (per MWh)
 
$
7.79

 
$
41.23

 
$
30.95

Natural gas financial swaps
 

 
9

 
Discounted cash flow
 
Natural gas forward price (per Decatherm)
 
1.26

 
2.92

 
1.90

Electricity financial futures
 

 

 
Discounted cash flow
 
Electricity forward price (per MWh)
 
7.79

 
29.74

 
21.74

 
 
$

 
$
139

 
 
 
 
 
 
 
 
 
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Changes in the fair value of net liabilities from price risk management activities (net of assets from price risk management activities) classified as Level 3 in the fair value hierarchy were as follows (in millions):
 
Three Months Ended
March 31,
 
2018
 
2017
Balance as of the beginning of the period
$
139

 
$
119

Net realized and unrealized (gains)/losses*
(4
)
 
26

Transfers out of Level 3 to Level 2
(1
)
 
(1
)
Balance as of the end of the period
$
134

 
$
144

 

* Both realized and unrealized (gains)/losses, of which the unrealized portion is fully offset by the effects of regulatory accounting until settlement of the underlying transactions, are recorded in Purchased power and fuel expense in the condensed consolidated statements of income and comprehensive income.