-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VM/jeEud9MzquW88r9wfS1Nu/Wt3e7r9gRYZ6HjWnic+NS1593jHzmHNsSzF70al kbEo7ajD/vqHhFTPiJakeA== 0001104659-08-068991.txt : 20081107 0001104659-08-068991.hdr.sgml : 20081107 20081107111014 ACCESSION NUMBER: 0001104659-08-068991 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20081106 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081107 DATE AS OF CHANGE: 20081107 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CABLEVISION SYSTEMS CORP /NY CENTRAL INDEX KEY: 0001053112 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 112776686 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14764 FILM NUMBER: 081169397 BUSINESS ADDRESS: STREET 1: 1111 STEWART AVENUE CITY: BETHPAGE STATE: NY ZIP: 11714 BUSINESS PHONE: 5163806230 MAIL ADDRESS: STREET 1: 1111 STEWART AVENUE CITY: BETHPAGE STATE: NY ZIP: 11714 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CSC HOLDINGS INC CENTRAL INDEX KEY: 0000784681 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 112776686 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09046 FILM NUMBER: 081169398 BUSINESS ADDRESS: STREET 1: 1111 STEWART AVENUE CITY: BETHPAGE STATE: NY ZIP: 11714 BUSINESS PHONE: 516 803-2300 MAIL ADDRESS: STREET 1: 1111 STEWART AVENUE CITY: BETHPAGE STATE: NY ZIP: 11714 8-K 1 a08-25603_38k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):
November 6, 2008

 

CABLEVISION SYSTEMS CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

No. 1-14764

 

No. 11-3415180

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

CSC HOLDINGS, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware
(State of Incorporation)

 

1-9046
(Commission File Number)

 

11-2776686
(IRS Employer Identification Number)

 

 

 

1111 Stewart Avenue
Bethpage, New York
(Address of principal executive offices)

 

11714
(Zip Code)

 

Registrant’s telephone number, including area code: (516) 803-2300

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item  2.02                                          Results of Operations and Financial Condition

 

On November 6, 2008, the Registrants announced their financial results for the quarter ended September 30, 2008.  A copy of the press release containing the announcement is included as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

Item  9.01                                          Financial Statement and Exhibits

 

(d)           Exhibits.

 

99.1         Earnings Press Release dated September 30, 2008.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

CABLEVISION SYSTEMS CORPORATION

 

 

(Registrant)

 

 

 

 

 

 

 

 

By:

/s/ Wm. Keith Harper

 

 

 

Name:

Wm. Keith Harper

 

 

 

Title:

Senior Vice President and Controller

 

 

 

 

and Principal Accounting Officer

 

 

 

 

 

Dated:

November 7, 2008

 

 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

CSC HOLDINGS, INC.

 

 

(Registrant)

 

 

 

 

 

 

 

 

By:

/s/ Wm. Keith Harper

 

 

 

Name:

Wm. Keith Harper

 

 

 

Title:

Senior Vice President and Controller

 

 

 

 

and Principal Accounting Officer

 

 

 

 

 

Dated:

November 7, 2008

 

 

 

 

3


EX-99.1 2 a08-25603_3ex99d1.htm EX-99.1

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

CABLEVISION SYSTEMS CORPORATION

REPORTS THIRD QUARTER 2008 RESULTS

 

Bethpage, N.Y., November 6, 2008 - Cablevision Systems Corporation (NYSE:CVC) today reported financial results for the third quarter ended September 30, 2008.

 

Third quarter consolidated net revenue grew 15.4% to $1.745 billion compared to the prior year period, reflecting solid revenue growth in Telecommunications Services, Rainbow and Madison Square Garden as well as the addition of Newsday and Sundance in the 2008 results.  Consolidated adjusted operating cash flow (“AOCF”) (1) increased 16.3% to $575.0 million and consolidated operating income grew 39.2% to $281.3 million, both compared to the prior year period.

 

Operating highlights for third quarter 2008 include:

 

·                  Cable Television net revenue growth of 9.8% and AOCF growth of 13.6% as compared to the third quarter of 2007

·                  Quarterly addition of nearly 96,000 Revenue Generating Units (“RGU”)

·                  Average Monthly Revenue per Basic Video Customer (“RPS”) of $133.11 in the third quarter of 2008

·                  Optimum Lightpath net revenue growth of 13.4% and AOCF growth of 37.2% as compared to the third quarter of 2007

 

Cablevision President and CEO James L. Dolan commented:  “For the third quarter, Cablevision reported double-digit increases in revenue and AOCF, despite the current economic conditions.  This growth was fueled in part by the ongoing strength of our core businesses as the company’s cable operations, Madison Square Garden and Rainbow all generated solid revenue growth for the quarter.  Cablevision continued to grow its industry-leading penetration rates for high-speed data and voice, while our digital video service reached an unprecedented penetration rate of 90 percent.  With our businesses performing well, we will continue to focus on the fundamentals of the company and on ensuring that our financial position remains strong,” concluded Mr. Dolan.

 

Results from Continuing Operations (2)

 

Segment results for the quarters ended September 30, 2008 and 2007 are as follows:

 

 

 

Revenue, Net

 

AOCF

 

Operating Income
(Loss)

 

$ millions

 

Q3 2008

 

Q3 2007

 

Q3 2008

 

Q3 2007

 

Q3 2008

 

Q3 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecommunications

 

$

1,298.7

 

$

1,179.5

 

$

510.7

 

$

446.5

 

$

282.9

 

$

208.1

 

Rainbow

 

251.4

 

208.3

 

62.5

 

50.6

 

29.3

 

24.8

 

MSG

 

158.2

 

144.0

 

5.3

 

11.6

 

(15.7

)

(6.0

)

Newsday (3)

 

73.5

 

 

8.5

 

 

4.2

 

 

Other (including eliminations)

 

(36.8

)

(20.0

)

(12.0

)

(14.4

)

(19.4

)

(24.8

)

Total Company

 

$

1,745.0

 

$

1,511.8

 

$

575.0

 

$

494.3

 

$

281.3

 

$

202.1

 

 


(1)         See definition of adjusted operating cash flow (“AOCF”) included in the discussion of non-GAAP financial measures on page 4 of this earnings release.

(2)         Operating results of FSN Bay Area and Rainbow DBS’ distribution operations are included in discontinued operations for all periods presented as applicable.  Fuse is included in the Madison Square Garden segment for all periods presented.

(3)         Newsday’s financial information reflects its operating results subsequent to the date of acquisition on July 29, 2008.

 

1



 

Telecommunications Services – Cable Television and Lightpath

 

Telecommunications Services includes Cable Television – Cablevision’s “Optimum” branded video, high-speed data, and voice residential and commercial services offered over its cable infrastructure – and its “Optimum Lightpath” branded commercial data and voice services.

 

Telecommunications Services net revenues for third quarter 2008 rose 10.1% to $1.299 billion, AOCF grew 14.4% to $510.7 million and operating income increased 36.0% to $282.9 million, all compared to the prior year period.

 

Cable Television

 

Cable Television third quarter 2008 net revenues increased 9.8% to $1.247 billion, AOCF rose 13.6% to $489.7 million and operating income increased 32.9% to $281.2 million, each compared to the prior year period.  The increases in net revenue, AOCF and operating income were principally driven by the growth in digital video, high-speed data, and voice customers as well as higher rates reflected in third quarter 2008 results.

 

The third quarter 2008 results reflect:

 

·                  Basic video customers down 19,100 or 0.6% from June 2008 and down 9,900 or 0.3% from September 2007

·                  Customer Relationships down 13,500 or 0.4% from June 2008 and up 18,500 or 0.6% from September 2007

·                  iO: Interactive Optimum digital video customers up 25,100 or 0.9% from June 2008 and 228,800 or 8.8% from September 2007

·                  Optimum Online high-speed data customers up 31,600 or 1.3% from June 2008 and 207,700 or 9.4% from September 2007

·                  Optimum Voice customers up 58,000 or 3.3% from June 2008 and 334,700 or 22.5% from September 2007

·                  Revenue Generating Units up 95,600 or 0.9% from June 2008 and 761,200 or 8.1% from September 2007

·                  Cable Television RPS of $133.11, up $0.82 or 0.6% from the second quarter of 2008 and up $12.20 or 10.1% from the third quarter of 2007

 

Optimum Lightpath

 

For third quarter 2008, Lightpath net revenues rose 13.4% to $62.7 million, AOCF increased 37.2% to $21.0 million and operating income improved $5.2 million, each as compared to the prior year period.  The increase in net revenue was attributable primarily to the continued growth in Ethernet services, partially offset by the effect of the transition from traditional data service.  The improvements in AOCF and operating income were due principally to the continued expansion of the more efficient, higher margin Ethernet business.

 

Rainbow

 

Rainbow consists of the Rainbow National Services (“RNS”) – AMC, WE tv and IFC – as well as Other Programming which includes:  News 12 Networks, VOOM HD, Sundance (effective June 16, 2008), Lifeskool, sportskool (sold in September 2008), IFC Entertainment, Rainbow Network Communications, Rainbow Advertising Sales Corp. and other Rainbow ventures.

 

Rainbow net revenues for the third quarter of 2008 increased 20.7% to $251.4 million, AOCF rose 23.6% to $62.5 million, and operating income grew 17.9% to $29.3 million, all compared to the prior year period.

 

AMC/WE tv/IFC

 

Third quarter 2008 net revenues grew 12.6% to $185.0 million, AOCF increased 5.1% to $81.8 million and operating income grew 5.1% to $64.3 million, each compared to the prior year period.

 

2



 

The third quarter 2008 AOCF results reflect:

 

·                  A 16.8% increase in advertising revenue, as compared to the prior year period, driven principally by higher CPMs and higher units sold at AMC and WE tv

·                  Viewing subscriber increases of 12.6% at IFC, 6.8% at WE tv and 2.0% at AMC, all compared to September 2007

·                  A 9.3% increase in affiliate revenue compared to the prior year period

·                  A 19.3% increase in operating costs compared to the prior year period, due primarily to increased marketing and programming costs.

 

Other Programming

 

Third quarter 2008 net revenues rose 47.4% to $72.6 million, AOCF deficit improved 29.1% to a deficit of $19.4 million and operating loss improved 3.7% to a loss of $35.0 million, all as compared to the prior year period.  The increase in net revenue was driven primarily by the addition of Sundance in the 2008 quarterly results.  The increase in AOCF was primarily driven by the addition of Sundance in 2008 as well as cost savings at our VOD services (Lifeskool and sportskool), compared to the prior year period.

 

Madison Square Garden

 

Madison Square Garden’s primary businesses include:  regional and national programming networks (MSG, MSG Plus, and Fuse), professional sports franchises (the New York Knicks, the New York Rangers, and the New York Liberty), and MSG Entertainment.  Its operations also include the MSG Arena, the WaMu Theater at Madison Square Garden, Radio City Music Hall, Beacon Theatre and The Chicago Theatre.

 

Madison Square Garden’s third quarter 2008 net revenue grew 9.9% to $158.2 million, AOCF decreased 54.5% to $5.3 million and operating loss increased by $9.7 million to $15.7 million all compared to third quarter 2007.

 

MSG’s third quarter 2008 results, as compared with third quarter 2007, were primarily impacted by:

 

·                  The networks, including a $10.3 million increase in affiliate fee revenue which more than offset $8.2 million of higher operating costs (which were primarily related to a higher level of programming costs at Fuse)

·                  The entertainment business, including a $5.3 million increase in revenues from entertainment events, offset in part by a $4.4 million increase in costs related to those events

·                  Lower legal and other professional fees and provisions for litigation of $6.3 million

·                  Higher marketing costs of $4.5 million (primarily related to the re-branding of Fuse) and higher other net general and administrative expenses of $9.8 million primarily related to compensation costs.

 

Newspaper Publishing Group

 

Newspaper Publishing Group includes the assets of Newsday LLC (Newsday) which consist of: two daily newspapers – Newsday, which primarily serves Long Island, and amNewYork, a free daily serving New York City; various Internet properties including Newsday.com; Star Community Publishing, the Northeast’s largest group of weekly shopper publications; and Island Publications, which publishes a variety of targeted lifestyle magazines.

 

Newsday’s third quarter 2008 net revenue was $73.5 million, AOCF was $8.5 million and operating income was $4.2 million.  Newsday’s operating results included in the quarter ended September 30, 2008 are for the period subsequent to the date of acquisition on July 29, 2008.

 

Other Matters

 

On November 5, 2008, the Board of Directors of Cablevision declared a quarterly dividend of $0.10 per share on each outstanding share of both its Cablevision NY Group Class A Stock and its Cablevision NY Group Class B Stock. This quarterly dividend is payable on December 9, 2008 to shareholders of record at the close of business on November 17, 2008.

 

3



 

Non-GAAP Financial Measures

 

We define adjusted operating cash flow (“AOCF”), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization (including impairments), excluding share-based compensation expense or benefit and restructuring charges or credits.  Because it is based upon operating income (loss), AOCF also excludes interest expense (including cash interest expense) and other non-operating income and expense items.  We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of our business without regard to the distortive effects of fluctuating stock prices in the case of stock appreciation rights and, in the case of restricted shares and stock options, the settlement of an obligation that is not expected to be made in cash.

 

We present AOCF as a measure of our ability to service our debt and make continuing investments, including in our capital infrastructure.  We believe AOCF is an appropriate measure for evaluating the operating performance of our business segments and the company on a consolidated basis.  AOCF and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in our industry.  Internally, we use net revenue and AOCF measures as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators.  AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with U.S. generally accepted accounting principles (“GAAP”).  Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies.  For a reconciliation of AOCF to operating income (loss), please see page 5 of this release.

 

We define Consolidated Free Cash Flow from Continuing Operations, (“Free Cash Flow”), which is a non-GAAP financial measure, as net cash from operating activities (continuing operations) less capital expenditures (continuing operations), both of which are reported in our Consolidated Statement of Cash Flows.  Net cash from operating activities excludes net cash from operating activities of our discontinued operations.  We believe the most comparable GAAP financial measure of our liquidity is net cash from operating activities.  We believe that Free Cash Flow is useful as an indicator of our overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment and other discretionary and non-discretionary cash uses.  It is also one of several indicators of our ability to make investments and/or return capital to our shareholders. We also believe that Free Cash Flow is one of several benchmarks used by analysts and investors who follow our industry for comparison of our liquidity with other companies in our industry, although our measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies.

 

COMPANY DESCRIPTION

 

Cablevision Systems Corporation is one of the nation’s leading media and entertainment companies. Its cable television operations serve more than 3 million households in the New York metropolitan area. The company’s advanced telecommunications offerings include its iO: Interactive Optimum digital television, Optimum Online high-speed Internet, Optimum Voice digital voice-over-cable, and its Optimum Lightpath integrated business communications services. Cablevision operates several successful programming businesses, including AMC, IFC, Sundance Channel and WE tv, through Rainbow Media Holdings LLC, and serves the New York area as publisher of Newsday and other niche publications through Newsday LLC. In addition to these businesses, Cablevision owns Madison Square Garden and its sports teams, the New York Knicks, Rangers and Liberty. The company also operates New York’s famed Radio City Music Hall, the Beacon Theatre, and The Chicago Theatre, and owns and operates Clearview Cinemas.  Additional information about Cablevision Systems Corporation is available on the Web at www.cablevision.com.

 

This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the company and its business, operations, financial condition and the industries in which it operates and the factors described in the company’s filings with the Securities and Exchange Commission, including the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein.  The company disclaims any obligation to update any forward-looking statements contained herein.

 

Contacts:

 

Charles Schueler

 

Patricia Armstrong

 

 

Senior Vice President

 

Senior Vice President

 

 

Media and Community Relations

 

Investor Relations

 

 

(516) 803-1013

 

(516) 803-2270

 

Cablevision’s Web site:  www.cablevision.com

The conference call will be Webcast live today at 10:00 a.m. EST

Conference call dial-in number is (973) 582-2734/ Conference ID Number 70344077

Conference call replay number (706) 645-9291/ Conference ID Number 70344077 until November 13, 2008

 

4



 

CABLEVISION SYSTEMS CORPORATION

CONDENSED CONSOLIDATED OPERATIONS DATA AND RECONCILIATION

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2008 (a)

 

2007 (a)

 

2008 (a)

 

2007 (a)

 

Revenues, net

 

$

1,744,981

 

$

1,511,799

 

$

5,178,094

 

$

4,642,416

 

Adjusted operating cash flow

 

$

574,973

 

$

494,282

 

$

1,693,553

 

$

1,476,519

 

Share-based compensation expense

 

(15,727

)

(10,908

)

(42,469

)

(49,685

)

Restructuring credits (charges)

 

(366

)

(1,107

)

1,247

 

(2,562

)

Operating income before depreciation and amortization

 

558,880

 

482,267

 

1,652,331

 

1,424,272

 

Depreciation and amortization (including impairments)

 

277,541

 

280,199

 

826,155

 

843,497

 

Operating income

 

281,339

 

202,068

 

826,176

 

580,775

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(193,747

)

(224,134

)

(582,727

)

(686,020

)

Equity in net income of affiliates

 

 

 

 

4,377

 

Gain (loss) on sale of programming and affiliate interests (b)

 

448

 

(618

)

448

 

183,270

 

Gain (loss) on investments, net

 

13,324

 

(46,136

)

(75,811

)

(31,505

)

Gain (loss) on equity derivative contracts, net

 

(4,731

)

52,637

 

62,490

 

61,225

 

Loss on interest rate swap contracts, net

 

(29,852

)

(51,452

)

(21,942

)

(24,138

)

Write-off of deferred financing costs

 

 

(2,919

)

 

(2,919

)

Loss on extinguishment of debt

 

 

(19,113

)

(2,424

)

(19,113

)

Minority interests

 

(454

)

(401

)

(963

)

814

 

Miscellaneous, net

 

28

 

457

 

1,188

 

1,908

 

Income (loss) from continuing operations before income taxes

 

66,355

 

(89,611

)

206,435

 

68,674

 

Income tax benefit (expense)

 

(39,286

)

10,715

 

(111,657

)

(53,586

)

Income (loss) from continuing operations

 

27,069

 

(78,896

)

94,778

 

15,088

 

Income (loss) from discontinued operations, net of taxes

 

32

 

(440

)

(944

)

197,175

 

Income before cumulative effect of a change in accounting principle

 

27,101

 

(79,336

)

93,834

 

212,263

 

Cumulative effect of a change in accounting principle, net of taxes

 

 

 

 

(443

)

Net income (loss)

 

$

27,101

 

$

(79,336

)

$

93,834

 

$

211,820

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.09

 

$

(0.27

)

$

0.33

 

$

0.05

 

Income (loss) from discontinued operations

 

$

 

$

 

$

 

$

0.69

 

Cumulative effect of a change in accounting principle, net of taxes

 

$

 

$

 

$

 

$

 

Net income (loss)

 

$

0.09

 

$

(0.27

)

$

0.32

 

$

0.74

 

Basic weighted average common shares (in thousands)

 

290,365

 

289,845

 

290,150

 

287,719

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.09

 

$

(0.27

)

$

0.32

 

$

0.05

 

Income (loss) from discontinued operations

 

$

 

$

 

$

 

$

0.67

 

Cumulative effect of a change in accounting principle, net of taxes

 

$

 

$

 

$

 

$

 

Net income (loss)

 

$

0.09

 

$

(0.27

)

$

0.32

 

$

0.72

 

Diluted weighted average common shares (in thousands)

 

295,921

 

289,845

 

294,995

 

294,534

 

 


(a)                      Operating results of FSN Bay Area and Rainbow DBS’ distribution operations are included in discontinued operations for all periods presented as applicable.

(b)                     Represents gain on the sale of Sportskool in September 2008 and the gain on the sale of our 50% interest in FSN New England in June 2007.

 

5



 

CABLEVISION SYSTEMS CORPORATION

CONDENSED CONSOLIDATED OPERATIONS DATA AND RECONCILIATION (Cont’d)

(Dollars in thousands, except per share data)

(Unaudited)

 

ADJUSTMENTS TO RECONCILE ADJUSTED OPERATING CASH FLOW TO

OPERATING INCOME (LOSS)

 

The following is a description of the adjustments to operating income (loss) in arriving at adjusted operating cash flow included in this earnings release:

 

·                  Depreciation and amortization (including impairments).  This adjustment eliminates depreciation and amortization and impairments of long-lived assets in all periods.

·                  Restructuring credits (charges).  This adjustment eliminates the charges or credits associated with restructuring activities related to the elimination of positions, facility realignment, and other related activities in all periods.

·                  Share-based compensation benefit (expense). This adjustment eliminates the compensation benefit (expense) relating to stock options, stock appreciation rights, restricted stock, and restricted stock units granted under our employee stock plans and non-employee director plans in all periods.

 

 

 

Nine Months Ended September 30,

 

 

 

2008 (a)

 

2007 (a)

 

CONSOLIDATED FREE CASH FLOW FROM CONTINUING OPERATIONS (b)

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities (c)

 

$

1,080,643

 

$

628,129

 

Less: capital expenditures (d)

 

(633,579

)

(554,371

)

Consolidated free cash flow from continuing operations

 

$

447,064

 

$

73,758

 

 


(a)                      Excludes the net operating results of FSN Bay Area and Rainbow DBS’ distribution operations which are reported in discontinued operations.  Discontinued operations used a total of $7.1 million in cash for the nine months ended September 30, 2008 and provided a total of $354.6 million in cash for the nine months ended September 30, 2007.  The 2007 amount includes proceeds of $366.0 million received from the sale of the Company’s interest in FSN Bay Area.

(b)                     See non-GAAP financial measures on page 4 of this release for a definition and discussion of Free Cash Flow from continuing operations.

(c)                      The level of net cash provided by operating activities will continue to depend on a number of variables in addition to our operating performance, including the amount and timing of our interest payments and other working capital items.

(d)                     See page 11 of this release for additional details relating to capital expenditures.

 

6



 

CABLEVISION SYSTEMS CORPORATION

CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS

(Dollars in thousands)

(Unaudited)

 

REVENUES, NET

 

 

 

Three Months Ended
September 30,

 

%

 

 

 

2008 (a)

 

2007 (a)

 

Change

 

 

 

 

 

 

 

 

 

Cable Television

 

$

1,246,736

 

$

1,135,489

 

9.8

%

Optimum Lightpath

 

62,690

 

55,296

 

13.4

%

Eliminations (b)

 

(10,677

)

(11,314

)

5.6

%

Total Telecommunications

 

1,298,749

 

1,179,471

 

10.1

%

AMC/WE tv/IFC

 

185,030

 

164,387

 

12.6

%

Other Programming (c) (d)

 

72,645

 

49,300

 

47.4

%

Eliminations (b)

 

(6,266

)

(5,371

)

(16.7

)%

Total Rainbow

 

251,409

 

208,316

 

20.7

%

MSG(d)

 

158,239

 

144,022

 

9.9

%

Newsday (e)

 

73,468

 

 

 

Other (f)

 

20,275

 

21,089

 

(3.9

)%

Eliminations (g)

 

(57,159

)

(41,099

)

(39.1

)%

Total Cablevision

 

$

1,744,981

 

$

1,511,799

 

15.4

%

 

 

 

Nine Months Ended
September 30,

 

%

 

 

 

2008 (a)

 

2007 (a)

 

Change

 

 

 

 

 

 

 

 

 

Cable Television

 

$

3,702,692

 

$

3,374,259

 

9.7

%

Optimum Lightpath

 

183,570

 

159,353

 

15.2

%

Eliminations (b)

 

(34,222

)

(30,014

)

(14.0

)%

Total Telecommunications

 

3,852,040

 

3,503,598

 

9.9

%

AMC/WE tv/IFC

 

550,165

 

489,457

 

12.4

%

Other Programming (c) (d)

 

184,221

 

137,587

 

33.9

%

Eliminations (b)

 

(18,131

)

(15,084

)

(20.2

)%

Total Rainbow

 

716,255

 

611,960

 

17.0

%

MSG(d)

 

637,150

 

587,644

 

8.4

%

Newsday (e)

 

73,468

 

 

 

Other (f)

 

54,991

 

55,725

 

(1.3

)%

Eliminations (g)

 

(155,810

)

(116,511

)

(33.7

)%

Total Cablevision

 

$

5,178,094

 

$

4,642,416

 

11.5

%

 


(a)                      Operating results of FSN Bay Area and Rainbow DBS’ distribution operations are included in discontinued operations for all periods presented as applicable.

(b)                     Represents intra-segment revenues.

(c)                      Includes News 12 Networks, VOOM HD Networks, Sundance (effective June 16, 2008), Lifeskool, sportskool, IFC Entertainment, Rainbow Network Communications, Rainbow Advertising Sales Corp. and other Rainbow businesses.

(d)                     Fuse has been included in the MSG segment for all periods presented.

(e)                      Newsday’s financial information reflects its operating results subsequent to the date of acquisition on July 29, 2008.

(f)                        Represents net revenues of Clearview Cinemas and PVI Virtual Media.

(g)                     Represents inter-segment revenues.

 

7



 

CABLEVISION SYSTEMS CORPORATION

CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS

(Dollars in thousands)

(Unaudited)

 

ADJUSTED OPERATING CASH FLOW AND OPERATING INCOME (LOSS)

 

 

 

Adjusted Operating
Cash Flow

 

 

 

Operating Income
(Loss)

 

 

 

 

 

Three Months Ended
September 30,

 

%

 

Three Months Ended
September 30,

 

%

 

 

 

2008 (a)

 

2007 (a)

 

Change

 

2008 (a)

 

2007 (a)

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Television

 

$

489,681

 

$

431,189

 

13.6

%

$

281,248

 

$

211,668

 

32.9

%

Optimum Lightpath

 

21,033

 

15,335

 

37.2

%

1,615

 

(3,618

)

144.6

%

Total Telecommunications

 

510,714

 

446,524

 

14.4

%

282,863

 

208,050

 

36.0

%

AMC/WE tv/IFC

 

81,831

 

77,871

 

5.1

%

64,286

 

61,187

 

5.1

%

Other Programming (b) (c)

 

(19,370

)

(27,321

)

29.1

%

(35,015

)

(36,353

)

3.7

%

Total Rainbow

 

62,461

 

50,550

 

23.6

%

29,271

 

24,834

 

17.9

%

MSG (c)

 

5,281

 

11,600

 

(54.5

)%

(15,718

)

(6,028

)

(160.7

)%

Newsday (d)

 

8,497

 

 

 

4,243

 

 

 

Other (e)

 

(11,980

)

(14,392

)

16.8

%

(19,320

)

(24,788

)

22.1

%

Total Cablevision

 

$

574,973

 

$

494,282

 

16.3

%

$

281,339

 

$

202,068

 

39.2

%

 

 

 

Adjusted Operating
Cash Flow

 

 

 

Operating Income
(Loss)

 

 

 

 

 

Nine Months Ended
September 30,

 

%

 

Nine Months Ended
September 30,

 

%

 

 

 

2008 (a)

 

2007 (a)

 

Change

 

2008 (a)

 

2007 (a)

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Television

 

$

1,455,136

 

$

1,286,169

 

13.1

%

$

824,454

 

$

620,922

 

32.8

%

Optimum Lightpath

 

59,794

 

44,702

 

33.8

%

318

 

(14,047

)

102.3

%

Total Telecommunications

 

1,514,930

 

1,330,871

 

13.8

%

824,772

 

606,875

 

35.9

%

AMC/WE tv/IFC

 

246,879

 

227,782

 

8.4

%

195,425

 

174,846

 

11.8

%

Other Programming (b) (c)

 

(61,444

)

(91,999

)

33.2

%

(108,051

)

(122,797

)

12.0

%

Total Rainbow

 

185,435

 

135,783

 

36.6

%

87,374

 

52,049

 

67.9

%

MSG (c)

 

34,152

 

57,527

 

(40.6

)%

(26,026

)

(277

)

 

Newsday (d)

 

8,497

 

 

 

4,243

 

 

 

Other (e)

 

(49,461

)

(47,662

)

(3.8

)%

(64,187

)

(77,872

)

17.6

%

Total Cablevision

 

$

1,693,553

 

$

1,476,519

 

14.7

%

$

826,176

 

$

580,775

 

42.3

%

 


(a)          Operating results of FSN Bay Area and Rainbow DBS’ distribution operations are included in discontinued operations for all periods presented as applicable.

(b)         Includes News 12 Networks, VOOM HD Networks, Sundance (effective June 16, 2008), Lifeskool, sportskool, IFC Entertainment, Rainbow Network Communications, Rainbow Advertising Sales Corp. and other Rainbow businesses.

(c)          Fuse has been included in the MSG segment for all periods presented.

(d)         Newsday’s financial information reflects its operating results subsequent to the date of acquisition on July 29, 2008.

(e)          Includes unallocated corporate general and administrative costs, operating results of Clearview Cinemas, PVI Virtual Media, and certain other items.

 

8



 

CABLEVISION SYSTEMS CORPORATION

SUMMARY OF OPERATING STATISTICS

(Unaudited)

 

CABLE TELEVISION

 

 

 

September 30,
2008

 

June 30,
2008

 

September 30,
2007

 

 

 

 

 

 

 

 

 

Revenue Generating Units
(in thousands)

 

 

 

 

 

 

 

Basic Video Customers

 

3,112

 

3,132

 

3,122

 

iO Digital Video Customers

 

2,814

 

2,789

 

2,585

 

Optimum Online High-Speed Data Customers

 

2,427

 

2,395

 

2,220

 

Optimum Voice Customers

 

1,825

 

1,766

 

1,490

 

Total Revenue Generating Units

 

10,178

 

10,082

 

9,417

 

 

 

 

 

 

 

 

 

Customer Relationships (in thousands) (a)

 

3,325

 

3,338

 

3,306

 

 

 

 

 

 

 

 

 

Homes Passed (in thousands)

 

4,707

 

4,697

 

4,647

 

 

 

 

 

 

 

 

 

Penetration

 

 

 

 

 

 

 

Basic Video to Homes Passed

 

66.1

%

66.7

%

67.2

%

iO Digital to Basic Penetration

 

90.4

%

89.1

%

82.8

%

Optimum Online to Homes Passed

 

51.6

%

51.0

%

47.8

%

Optimum Voice to Homes Passed

 

38.8

%

37.6

%

32.1

%

 

 

 

 

 

 

 

 

Revenue for the three months ended
(dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video (b)

 

$

741

 

$

741

 

$

689

 

High-Speed Data

 

276

 

275

 

254

 

Voice

 

175

 

169

 

138

 

Advertising

 

31

 

31

 

29

 

Other (c)

 

24

 

26

 

25

 

Total Cable Television Revenue

 

$

1,247

 

$

1,242

 

$

1,135

 

 

 

 

 

 

 

 

 

Average Monthly Revenue per Basic Video Customer (“RPS”) (d)

 

$

133.11

 

$

132.29

 

$

120.91

 

 


(a)                      Number of customers who receive at least one of the company’s services, including business modem only customers.

(b)                     Includes analog, digital, PPV, VOD and DVR revenue.

(c)                      Includes installation revenue, NY Interconnect, home shopping and other product offerings.

(d)                     RPS is calculated by dividing average monthly cable television GAAP revenue for the quarter by the average number of basic video subscribers for the quarter.

 

RAINBOW

 

 

 

September 30,
2008

 

June 30,
2008

 

September 30,
2007

 

 

 

 

 

 

 

 

 

Viewing Subscribers
(in thousands)

 

 

 

 

 

 

 

AMC

 

85,800

 

85,400

 

84,100

 

WE tv

 

59,400

 

58,900

 

55,600

 

IFC

 

48,200

 

47,300

 

42,800

 

Sundance

 

30,300

 

29,600

 

*

 

 


*    Sundance Channel was acquired by Rainbow on June 16, 2008.

 

9



 

CABLEVISION SYSTEMS CORPORATION

CAPITALIZATION AND LEVERAGE

(Dollars in thousands)

(Unaudited)

 

CAPITALIZATION

 

 

 

September 30, 2008

 

 

 

 

 

Cash and cash equivalents

 

$

342,811

 

 

 

 

 

Bank debt

 

$

5,646,250

 

Senior notes and debentures

 

5,496,005

 

Senior subordinated notes and debentures

 

323,501

 

Collateralized indebtedness

 

450,657

 

Capital lease obligations and notes payable

 

63,023

 

Debt

 

$

11,979,436

 

 

LEVERAGE

 

Debt

 

$

11,979,436

 

Less:

Collateralized indebtedness of unrestricted subsidiaries (a)

 

450,657

 

 

Cash and cash equivalents

 

342,811

 

Net debt

 

$

11,185,968

 

 

 

 

Leverage Ratios

 

Consolidated net debt to AOCF leverage ratio (a) (b)

 

4.7

 

Restricted Group leverage ratio (Bank Test) (c) (d)

 

4.3

 

CSC Holdings notes and debentures leverage ratio (c) (d)

 

4.3

 

Cablevision senior notes leverage ratio (d) (e)

 

5.3

 

Rainbow National Services notes leverage ratio (f)

 

3.6

 

 


(a)                     Collateralized indebtedness is excluded from the leverage calculation because it is viewed as a forward sale of the stock of unaffiliated companies and the company’s only obligation at maturity is to deliver, at its option, the stock or its cash equivalent.

(b)                    AOCF is annualized based on the third quarter 2008 results, as reported, except with respect to Madison Square Garden, which is based on a trailing 12 months due to its seasonal nature.

(c)                     Reflects the debt to cash flow ratios applicable under CSC Holdings’ bank credit agreement and senior notes indentures (which exclude Cablevision’s $1.5 billion of senior notes and the debt and cash flows related to CSC Holdings’ unrestricted subsidiaries which are comprised of Rainbow, MSG and Newsday).  The annualized AOCF (as defined) used in the ratios is $2.0 billion.

(d)                    Includes CSC Holdings’ guarantee on Newsday LLC’s $650 million senior secured credit facility.

(e)                     Adjusts the debt to cash flow ratio as calculated under the CSC Holdings notes and debentures leverage ratio to include Cablevision’s $1.5 billion of senior notes plus the $682 million of the newly issued 8% senior notes of Cablevision contributed to Newsday Holdings LLC.

(f)                       Reflects the debt to cash flow ratio under the Rainbow National Services notes indentures. The annualized AOCF (as defined) used in the notes ratio is $367.4 million.

 

10



 

CABLEVISION SYSTEMS CORPORATION

CAPITAL EXPENDITURES

(Dollars in thousands)

(Unaudited)

 

CAPITAL EXPENDITURES

 

 

 

Three Months Ended
September 30,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Consumer premise equipment

 

$

116,363

 

$

132,846

 

Scalable infrastructure

 

55,557

 

20,008

 

Line extensions

 

7,346

 

9,945

 

Upgrade/rebuild

 

1,476

 

728

 

Support

 

27,662

 

22,247

 

Total Cable Television

 

208,404

 

185,774

 

Optimum Lightpath

 

16,007

 

16,939

 

Total Telecommunications

 

224,411

 

202,713

 

Rainbow

 

6,106

 

6,026

 

MSG

 

13,434

 

9,720

 

Newsday

 

805

 

 

Other (Corporate, Theatres and PVI)

 

5,162

 

2,747

 

Total Cablevision

 

$

249,918

 

$

221,206

 

 

CAPITAL EXPENDITURES

 

 

 

Nine Months Ended
September 30,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Consumer premise equipment

 

$

307,093

 

$

329,765

 

Scalable infrastructure

 

121,821

 

61,119

 

Line extensions

 

21,447

 

27,034

 

Upgrade/rebuild

 

3,997

 

2,181

 

Support

 

67,089

 

49,418

 

Total Cable Television

 

521,447

 

469,517

 

Optimum Lightpath

 

52,901

 

45,581

 

Total Telecommunications

 

574,348

 

515,098

 

Rainbow

 

15,580

 

11,334

 

MSG

 

27,695

 

16,433

 

Newsday

 

805

 

 

Other (Corporate, Theatres and PVI)

 

15,151

 

11,506

 

Total Cablevision

 

$

633,579

 

$

554,371

 

 

11


GRAPHIC 3 g256033mm01i001.jpg GRAPHIC begin 644 g256033mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V"YF%O;23 M'^!21[FN3@/[P.WS!!YASWP,_KT_&MSQ!/LLEA!P97&?H.?YXK`=O+M)&Z%V M"#VYR?U"_G6]-:&4WJ-@*^:'E.44EY#ZJHR?S4$5CH);NX"Y_?7$F,_[3-_1 ML'\:T+J3R=.F8#E\0@?4EF'_`(ZP_P"!"J%J3'YLRGF&([&_VVPBG_QY3_P$ MUO'N8LK7GG4M;M+5EXDE&\>@!+-_Z"X_$5Z7XJ\6V'A6R$MQ^]N)/]3;H?F?W]A[ MURG@>**TFO\`6+D_N;&W.6]SU/Y)G_@5>;Z[K-SK^KSZE=,=TK?(N>$7LH^E M3[/VU2SV0^?V<--V=#_PD_B_QKJRV%E=/`)3Q%;DQI&O(=0\>C1]8OSJ>,=40H9`D>GP-_RRBW@;OJ?\:<5&I--[:?>#]LX;V#RIVD5,[LQRM&>/=2#7SIHK;==T]O2YC MZ_[PKW;QKJO]C^$[^Z5L2-'Y47^\W`_GG\*TQ4??BHF>'E[LFSQC5/$>IC5K ML6&KZ@MJ)F$(-TYPN>.^(=7@GG=O),=RVT*.`2#UYS M7E(`X!.!Z^E>F:E\2=.TSP[#I'AL/))'"(A2:WK0E91@M3*E)7 M;FSDHO%?B/1=5?9K%Q.T$C(5ED+H^#CH>QKT3Q?K$5UX`M]?CENK2ZN$C$`A MN&3:S')R`<'@'K7"^%_`6J^))HYY$:VL&.7N'ZN.^T=S[]*V?BM=PVTNF>'[ M0!(+*'>4';/"C\A^M3-0E5C&.ZW'%RC3;>QR^G:MXBU+4;:QAUF_\RXE6-?] M(?C)Z]:]VTG1XM(@\M+FZN7(`>6XG:0L1WY.!^%>2_"G2_MOBHWCKF.QB+_\ M";@?UKVJN?%R][E1OAH^[S,\O^*E_)I5Y9KI]]>6]S.&DF$=RX7;P!\N<#G/ M3TKG?![ZYXF\01V$FNZE'"$:25TN&R%'_P!O,;&:]N+1?L*W0-FKC#'9CYSS_>SQ[5YA\4O^1XG_ZX1?RK M.A)RGR2W7_`+K12CS1ZF[\,UN/$$E^VJ:CJ$_D!-B_:Y%`SG/0\]*]&U9+,: M7*]]-)#;0KO=TE:,@#W!!KSSX,]=6_[9_P#LU:NN32^-O$@\-V;D:79,'U&9 M#]]@>(P?\\Y]*QK1O6?1(TIRM27=F7X;L;JZL=0\2:EJFJ+I,0D>TMWNW#.H MS@L0?P'J:X$^)-=Y(UF_'M]I?_&O4_BC?QZ3X0BTRV`B%TZQ*B\`1KR?Z#\: M\P\*Z7_;/B>PL2N4>4-)_NKR?T%=5%J474DM/\C"JFI*".IU#Q+/X5LK6UM[ MNZN];>%9+F:YN'=("PSM"$X)P>XXK6\+^&=:\3:?'J^M^(M22.?YHHH)BI(] M3V'L`*X3QC!-;^,-52=2K&Y=USW4G*GZ8Q6EX7^(FJ>'($LV1+RQ0_+$YPR# M/.UOZ&B5.3IWANPC-<]I['7>)%\2>!;8:AINL3:A8$['BOOWC1$]#GKBJOBI M+K2/`]CJ,NJWZ:MOI7I&N^+]+\#Q-IUBT^HZ@<%A/<-($ M..K,3Q]!^E><^%[AM)6_UU0#)90^7;Y''G2?*I_`;C^%9%O#,O'MS)/)J\NG:=&<,]N-@)_NKCD MGW)XIOC71=7\(6]OJ.G^(M3EC>39)YLY)5L9!]".#7IND:9;Z-I5OI]LH$<" M!?\`>/K%H5G8Y^>>XWX]E'^)%<=.KS54HK0Z9T^6FVWJ)\/O& MUSXA>71=7;?<>66BG3Y&=>A!QW'7(KCO&.KWNG^*;VSTO5]02VA8*%-T[8;` MW8)/3-4_`UT+#Q3!>OGR[:*65_H$8UNWGAB2[^&K:_(F;Z2Y:\=NYC8X(_\` M9JZ.2%.K?H_S,.:4Z=NJ-?X4>)+J]N;W3-0NY;B0J)H6FZ'AOT->K M_$:=[NQT[0+9OWFK72H<'_EF""3_`"K&O2M636S-:52])WZ#O`>CSR>'K?4= M4O;ZYN;I2X$ER^$0GY0!GT&<^]%=;!"EM;QP1#:D2!%'H`,"BN.3^51SZ%JQV_O!P,\?D`!6T7%:7,VF^AA:HYQ;6X/S;3 M*Q]V("G_`,=4_P#`C59MHTU0^&-7N+V:5($V$[ M8\RC[H&P?^.@'ZBG2^%]4=X5\A#''$B']X.>[_F7D'Y5JIQLM3-QE?8PXRJW M`DF7Y(AYDB^RY8C\Q(/Q%9#"1I26.Z4MR?5\\_\`CP_\?KKF\*ZU]GEQ#&TK M@#_6#GD%OS*#_OLU27P1K>=OE1@?=W>:.!TS^BG\*N-2/(8:YB,O3G9D!?\`QP"O(8PIE0-]TL`?IFOI,^(_AIJ^DW$DEBJW=EG*-YBJZCT()'YBGAJT;M-[BKTGHT>TP*B6\:1_<5` M%QZ8XHGGBMH'GGD6**,;G=S@*/4FO.O#OB+QP]G%8)HUK!TR`> M?PJ'Q-IOB_5H7M[J#[9)G`2*5(K:+W"EMSM[M@#TKE]A[UI-'1[7W;I,J>(- M;U3QUJ0M]&TR:^T>QE#2(K;!.W^T3T'H/QJ;Q;K/B>Y\*W%I?>%AI]F`@,JS M`B,!A@8_(5U_@:VDTW08=-ETR2SDA7,K-(C"5SU(*DG\ZH^.)-5U?1[G1]/T M>60R.`TSS1JH`(.0-V3G'?%;*<>=125E_5S)P?(Y-ZL\:TXXU.U/I.G_`*$* M]'^,6J\V&D(WK/(/T7_V:N7@\!>)XKB.4Z:"$<-C[1'V.?[U:GBKPUXG\1>( MKG4ETS;%)A8E:>/*J!@?Q?C^-=4G"52,KK2YSQ4U!JVYG?#C21JOB^W,B!X; M53.X(R..!^I%=;\5M%T:UT:*_CMXK>^:8(AB4+Y@[Y`ZX]:SO"NG^+/"<-W] MF\/PSW%SM`EDND`0#/&`>>3ZU3U/PIX[\4ZA]IU&&,L!A0TZ!(QZ``FLY.]; MFYDDO,M*U/EY=65/AMK=]8>*+:QBE9K6[8K+$3E1P3N'H1BL7Q/JAUGQ)?W^ M#=7\,PS_8;(7^J31&/[1YJ)%;JPYV@G+-CC)`%NN'OI2P/\`L+P/ MUS71:UKUKIVE:I.DH::PAW.H_A9A\@/UXKD8]1\C0:;IGAZUM5@B6-9&N M4C>*Y_"YT@:8[3W-R;F]N9+F,F5NP'S=.!^5HP_($5MB7SI*+7W MHRH+DNY)_<=#I\-AX/Q->1?%+_D>)_^N$7\J[CP MCIOB.[\27&M^)@JR10^5;1JZE4W'G`4G'`[]#]C1V49WRGYYY>\CGJ?\*YOX<^"9-#1]3U.-1?292-`P;RD[\C MC)_E76:OJ-S86^;33Y+V9@=J*Z(`?6_H/PI?A[-!H<&H>);J(NEOY=M$,XRSL,\^PQ5*\\$^+K^ M]FO+C3U::=S(Y\^/J3G^]6ZOA/7;SPM8>'(=/^RM]I:>[GEF0H3@@8VDD\>W M:NMN"IJ%UYG.E-S<['H>M^&-&\1QK_:-HLK`8253M=1[,*\O\:?#D^';-M3T M^Y>>S5@)$D'SQY.`^+/#.GI:ZGI<6J0P+M2YM[E5;:.F0^,U@^) M-8\2>,H!H^G:-]E@D8&3S+B,L^#D#KP,US4?:0EH_=]3>KR2CJM3AO"UU/9> M*-.GMV(<7"@X/52<,#[8S4.O:BVKZ[>Z@3D3S,R^RYP/TQ796W@G5-#L[D0Z M>;S59HS$LHE18K=6&&(R>,HY7`*VD+R\^O"C_P!" MKTIM%MO$/A$:-NILZ?+*,NA[#7AOQ+UI=6\5R10ON@LE\E2. MA;JQ_/C\*Z[4_'>J:[`UAX7TR5991M:XGD12F?[HSU]ZH:%\+&M5.H>(#]H, M?SBR@8'>?1F)`_#]:RH15%\\]^QI5;J+E@(FY69=&"C<^;-6TZ32M5NM/F'SV\K M(?<#H?QHG@&YN?%'B.UO[M24T:P6!2>=SG(W?7&:=\1_!6I:GKL>HZ5;+ M-YT068>8JX9>`>2.HQ^5=)\._#T_A_PZ4O(Q'=W$IDD4,&P.BC(XZ#]:Z*M: 5,J*?7^KF-.E)5+=#JZ***\T[C__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----