-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AhKOx3lQdLHpB82iwEtSv1+3Kw3ML5Unzo+E0pZVlC/sHSUP3n55pKr+M7wG2db3 /0t5xs55ox/YkLVFeHe61A== 0001104659-04-023690.txt : 20040810 0001104659-04-023690.hdr.sgml : 20040810 20040810172614 ACCESSION NUMBER: 0001104659-04-023690 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20040809 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040810 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CSC HOLDINGS INC CENTRAL INDEX KEY: 0000784681 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 112776686 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09046 FILM NUMBER: 04965271 BUSINESS ADDRESS: STREET 1: 1111 STEWART AVENUE CITY: BETHPAGE STATE: NY ZIP: 11714 BUSINESS PHONE: 5138032300 MAIL ADDRESS: STREET 1: 1111 STEWART AVENUE CITY: BETHPAHE STATE: NY ZIP: 11714 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CABLEVISION SYSTEMS CORP /NY CENTRAL INDEX KEY: 0001053112 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 112776686 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14764 FILM NUMBER: 04965269 BUSINESS ADDRESS: STREET 1: 1111 STEWART AVENUE CITY: BETHPAGE STATE: NY ZIP: 11714 BUSINESS PHONE: 5163806230 MAIL ADDRESS: STREET 1: 1111 STEWART AVENUE CITY: BETHPAGE STATE: NY ZIP: 11714 8-K 1 a04-9178_28k.htm 8-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 


 

Date of Report (Date of earliest event reported):
August 9, 2004

 

CABLEVISION SYSTEMS CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

(State of Incorporation)

 

 

 

1-14764

 

11-3415180

(Commission File Number)

 

(IRS Employer Identification Number)

 

CSC HOLDINGS, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

(State of Incorporation)

 

 

 

1-9046

 

11-2776686

(Commission File Number)

 

(IRS Employer Identification Number)

 

 

 

1111 Stewart Avenue, Bethpage, New York 11714

(Address of Principal Executive Offices)

 

 

 

Registrants’ telephone number, including area code:

(516) 803-2300

 

 



 

ITEM 7.

FINANCIAL STFINANCIAL STATEMENTS AND EXHIBITS

 

 

 

(c)

Exhibits.

 

 

 

99.1

Earnings Press Release dated August 9, 2004

 

 

ITEM 12.

RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

 

On August 9, 2004, the Registrants announced their financial results for the quarter ended June 30, 2004.  A copy of the press release containing the announcement is included as Exhibit 99.1 to this Current Report and is incorporated herein by reference.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

CABLEVISION SYSTEMS  CORPORATION

 

 

 

 

 

 

 

 

 

By:

/s/ William J. Bell

 

 

Name:

William J. Bell

 

 

Title:

Vice Chairman

 

 

 

 

 

 

 

 

Dated: August 10, 2004

 

 

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

CSC HOLDINGS, INC.

 

 

 

 

 

 

 

 

 

By:

/s/ William J. Bell

 

 

Name:

William J. Bell

 

 

Title:

Vice Chairman

 

 

 

 

 

 

 

 

Dated: August 10, 2004

 

 

 

 

3


EX-99.1 2 a04-9178_2ex99d1.htm EX-99.1

Exhibit 99.1

 

NEWS FROM

 

FOR IMMEDIATE RELEASE

 

 

CABLEVISION SYSTEMS CORPORATION
REPORTS SECOND QUARTER 2004 RESULTS

 

 

                  Cable Television Revenue up 17%; Adjusted Operating Cash Flow up 24%

                  Rainbow Media Core Networks Revenue up 56%; Adjusted Operating Cash Flow up 55%

                  Strong Revenue Generating Unit Growth - up 21%

                  2004 Outlook Increased

 

 

Bethpage, N.Y., August 9, 2004 - Cablevision Systems Corporation (NYSE:CVC) today reported financial results for the second quarter 2004.

 

Consolidated Results

Consolidated second quarter net revenues increased 25% to $1.2 billion compared to the prior year period, based on continued strong growth at both Telecommunications Services and Rainbow Media’s Core Networks.  Consolidated operating income totaled $159.1 million compared to operating income of $26.2 million in the prior year period.  Consolidated adjusted operating cash flow for the quarter increased 48% to $435.4 million compared to the year-earlier period.  The increases in operating income and adjusted operating cash flow were driven by revenue increases at Telecommunications Services and Rainbow Media’s Core Networks as well as $106.1 million of one-time payments and credits at Madison Square Garden, partially offset by costs associated with the launch of VOOM, the company’s direct broadcast satellite service.  Adjusted operating cash flow (“AOCF”), a non-GAAP financial measure, is defined as operating income (loss) before depreciation and amortization, excluding employee stock plan charges or credits and restructuring charges or credits.  Please refer to page 4 for a discussion of our use of AOCF as a non-GAAP financial measure and page 6 for a reconciliation of AOCF to operating income (loss) and net income (loss).

 

Cablevision President and CEO James L. Dolan commented:  “For the second quarter, Cablevision’s video, high-speed data, voice and Lightpath businesses generated excellent results, reporting a 17% increase in net revenues.  Our ongoing success in strengthening our customer relationships is enhanced by our ability to offer our suite of advanced digital services across our entire footprint.  In the second quarter, we led the cable industry in the growth of high-speed data, ending June with a 27% penetration rate.  Cablevision has also achieved, in a short period, a nearly 40% penetration rate for digital video and enjoys enthusiastic consumer response to our digital voice offering, which added 44,200 customers in the second quarter.”

 

Mr. Dolan continued:  “Rainbow Media’s core networks continued to achieve outstanding results in the second quarter with a net revenue increase of 56%, driven largely by increases in both affiliate fee revenue and advertising revenue.”

 

Mr. Dolan continued: “In the second quarter, Cablevision continued to make steady progress on our plan to spin off Rainbow DBS and Rainbow Media’s three national networks.  Last week we launched the financing for the new entity and we expect to close that financing shortly.”

 

1



 

Telecommunications Services – Cable Television and Lightpath

For Telecommunications Services, which includes our cable television consumer services and Lightpath business services, second quarter 2004 net revenues rose 17% to $775.2 million and operating income increased 76% to $109.9 million, both compared to the prior year period.  AOCF increased 21% to $309.3 million compared to the year-earlier period.

 

Cable Television – Consumer Services

Cable Television, comprised of analog and digital video, high-speed data (HSD), voice and R&D/Technology, recorded second quarter net revenues of $730.4 million, up 17% compared to the prior year period.  Operating income increased 82% to $113.0 million and AOCF rose 24% to $292.7 million, each compared to the year-earlier period.  Operating income and AOCF include $8.4 million in expense in the 2003 period and a $1.2 million credit in the 2004 period relating to legal and indemnification charges associated with the agreement with the YES Network.  The increases in revenue, operating income, and AOCF reflect continued strong consumer demand for the company’s digital video, high-speed data, and voice services.

 

Highlights include:

                  5,421,560 Revenue Generating Units, up 211,580 or 4% from March 2004 and up 924,530 or 21% from the prior year period

                  iO: Interactive Optimum digital video customers up 109,990 from March 2004 to 1,165,710

                  Optimum Online HSD customers up 50,110 from March 2004 to 1,179,040

                  Optimum Voice customers up 44,235 from March 2004 to 115,050

                  Basic video subscribers increased 7,490 from March 2004

                  Total cable television revenue per basic video customer up 18% to $82.60 from $70.23 in the prior year period

                  VOD/SVOD revenue of $5.10 per digital subscriber per month, up 30% from the prior year period’s $3.91

                  A 24% increase in advertising revenue from the prior year period

                  AOCF margin of 40.1% for the second quarter 2004

 

Lightpath - Business Services

For the second quarter, Lightpath reported $49.8 million in net revenues, a 9% increase compared to the prior year period.  This growth was primarily attributable to a 47% increase in the number of Business Class Optimum Online customers and a 10% increase in fiber-based transport services, partially offset by a 57% decline in access revenue, primarily due to an FCC mandated reduction in local and long-distance access rates. Lightpath also reported an operating loss of $3.1 million in the second quarter 2004 compared to an operating profit of $0.4 million in the prior year period.  AOCF decreased 19% in the second quarter 2004 to $16.6 million compared to the year-earlier period due to several one-time items.

 

Rainbow Media’s Core Networks

Rainbow Media’s Core Networks (AMC, IFC (The Independent Film Channel), WE: Women’s Entertainment and Consolidated Regional Sports) second quarter net revenues increased 56% to $237.4 million.  For the second quarter of 2004, operating income increased 44% to $70.7 million and AOCF increased 55% to $90.8 million, each compared to the year-earlier period.  The consolidation of Fox Sports Net Chicago and Bay Area in 2004 and strong increases in advertising and affiliate revenues contributed to the solid revenue, operating income and adjusted operating cash flow results.

 

AMC/IFC/WE

Second quarter 2004 net revenues increased 18% to $129.5 million, operating income increased 11% to $42.9 million and AOCF increased 29% to $58.5 million, each compared to the year-ago period.  Second quarter growth was primarily due to a 48% increase in advertising revenue over the prior year period and higher affiliate revenue from gains in

 

2



 

the number of AMC, WE and IFC viewing subscribers from June 2003 of 3%, 7% and 18%, respectively.

 

Consolidated Regional Sports

Consolidated Regional Sports is comprised of Fox Sports Net Florida, Fox Sports Net Ohio, Fox Sports Net Chicago and Fox Sports Net Bay Area (Chicago and Bay Area were consolidated effective December 12, 2003 and are 60% owned by Rainbow).  Second quarter 2004 net revenues rose to $107.9 million from $42.9 million in the prior year period.  Second quarter 2004 operating income increased to $27.7 million from $10.3 million and AOCF increased to $32.4 million from $13.4 million, both compared to the prior year period.  Pro forma to reflect the consolidation of Fox Sports Net Chicago and Fox Sports Net Bay Area in 2003, net revenue would have increased 14% and AOCF would have increased 36%.  The strong second quarter results were attributable to higher advertising revenue and higher affiliate revenue reflecting a 3.9% increase in viewing subscribers from June 2003.

 

Developing Programming/Other

Developing Programming/Other consists of Mag Rack, fuse, Rainbow Network Communications, News 12 Networks, MetroChannels, Rainbow Advertising Sales Corp., IFC Entertainment and other Rainbow start-up ventures.  Second quarter net revenues increased 42% to $59.3 million and the operating loss for the quarter declined to $20.0 million compared to an operating loss of $33.3 million for the year-earlier period.  The AOCF deficit for the quarter totaled $7.8 million compared to an AOCF deficit of $18.8 million for the prior year period.  The higher revenue and lower AOCF deficit were attributable to: increases in advertising and affiliate revenues at fuse, resulting from a 16% increase from June 2003 in the number of fuse viewing subscribers; revenue growth at IFC Films resulting from theatrical releases, including the co-distribution of “Fahrenheit 9/11”, and higher home video sales; and lower expense levels at several of the programming services as a result of reductions in certain operating expenses implemented in 2003.

 

Madison Square Garden

Madison Square Garden’s businesses include: MSG Network, Fox Sports Net New York, the New York Knicks, the New York Rangers, the New York Liberty, the MSG Arena complex and Radio City Music Hall.  Madison Square Garden’s second quarter revenue increased 25% to $165.8 million.  Operating income for the second quarter totaled $107.7 million compared to an operating loss of $9.3 million in the prior year period.  Second quarter AOCF was $119.9 million compared to AOCF of $9.2 million in the prior year period.  The second quarter operating income and AOCF include the recognition of a $54.0 million payment received from the New York Mets (related to the exercise of a termination option under their rights agreement, effective for the 2006 season) and the related reversal of a $41.8 million purchase accounting liability.  Additionally, the quarter includes a one-time expansion payment from the NBA of $10.3 million, which is recorded in net revenue.  Excluding these one-time items, second quarter net revenues would have grown 17% and AOCF would have grown $4.7 million or 49%, driven by playoff revenue from the Knicks and more event bookings.

 

Rainbow DBS – VOOM

As of June 30, 2004, Rainbow DBS had approximately 25,000 activated VOOM customers.  For the second quarter of 2004, Rainbow DBS reported net revenues of $2.7 million, consisting primarily of subscription revenue, as well as sales and rental income associated with satellite receivers and related equipment.  No revenues were recorded for the same period in 2003, as the service had not yet launched.  The operating loss for the second quarter totaled $81.5 million compared to an operating loss of $3.6 million in the year-earlier period.  The AOCF deficit for the second quarter 2004 was $71.8 million compared to $3.5 million in the year-earlier period.  The operating loss and AOCF deficit were primarily attributable to subscriber acquisition costs, content development costs for the VOOM high definition channels, and general and administrative expenses.

 

3



 

Theatres

For the second quarter, Clearview Cinemas’ net revenue totaled $19.4 million, a 13% decline compared to $22.2 million in the prior year period.  The operating loss for the second quarter was $1.8 million compared to operating income of $0.3 million in the prior year period.  The AOCF for the second quarter was $0.2 million compared to $2.4 million in the prior year period.

 

Recent Developments

 

In July, the company reached an agreement with Quadrangle Capital Partners LP regarding the redemption of its Series A Preferred Stock.  The company will redeem the Series A Preferred Stock with a cash payment of $150.3 million on August 9, 2004.

 

2004 Outlook

 

The company affirms and revises the previously issued 2004 guidance as outlined in the table below.  Due to the proposed offering of securities by the company’s Rainbow National Services subsidiary, guidance for Rainbow Media’s National Networks (AMC/IFC/WE) is not addressed.

 

Telecommunications

 

Previous

 

Revised

Basic video subscribers

 

Up approximately 0.5%

 

Unchanged

Revenue generating unit (RGU) net additions

 

850,000 to 900,000

 

875,000 to 925,000

Total revenue

 

+ 12% to 14%

 

+ 13% to 15%

Adjusted operating cash flow

 

+ 13% to 15%

 

+ 14% to 16%

Capital expenditures, Telecommunications and corporate

 

Approximately $600 million

 

Unchanged

Free cash flow

 

Positive in Q4

 

Unchanged

 

 

Modestly negative full year 04

 

Unchanged

 

 

 

 

 

Rainbow Media

 

 

 

 

Consolidated Regional Sports

 

 

 

 

Total revenue

 

+ 4% to 6%

 

+ 6% to 8%

Adjusted operating cash flow

 

+ 18% to 20%

 

+ 28% to 30%

Total revenue, as adjusted *

 

+ 2% to 3%

 

+ 4% to 5%

Adjusted operating cash flow, as adjusted *

 

+10% to 12%

 

+ 20% to 22%

 

 

 

 

 

Rainbow Developing

 

 

 

 

Adjusted operating cash flow deficit

 

Approximately $70 million

 

Approximately $50 million

 

 

 

 

 

Other

 

 

 

 

Adjusted operating cash flow deficit

 

Approximately $40 million

 

Unchanged

 


*

Adjusted to give effect to retroactive affiliate settlements.

 

 

Note:

2004 guidance for revenue and adjusted operating cash flow treats the acquisition of Fox Sports Net Chicago and Fox Sports Net Bay Area as though both were consolidated on January 1, 2003.

 

Non-GAAP Financial Measures

We define adjusted operating cash flow (“AOCF”), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization, excluding charges or credits related to our employee stock plan, including those related to the vesting of restricted shares, variable stock options and stock appreciation rights, and restructuring charges or credits.  We believe that the exclusion of such amounts allows investors to better track the performance of the various operating units of our business without regard to the distortive effects of a fluctuating stock price (in the case of variable stock options and stock appreciation rights expense) or, in the case of restricted shares, the settlement of an obligation that will not be made in cash.

 

4



 

We present AOCF as a measure of our ability to service our debt and make continuing investments, including in our capital infrastructure.  The company believes adjusted operating cash flow is an appropriate measure for evaluating the operating performance of its business segments and the company on a consolidated basis.  Adjusted operating cash flow and similar measures with other titles are common performance measures used by investors, analysts and peers to compare performance in our industry.  Internally, we use revenue and adjusted operating cash flow measures as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators.  Adjusted operating cash flow should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance presented in accordance with generally accepted accounting principles (“GAAP”).  Since adjusted operating cash flow is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with other titles used by other companies.  For a reconciliation of adjusted operating cash flow to operating income, please see page 6 of this release.

 

COMPANY DESCRIPTION

Cablevision Systems Corporation is one of the nation’s leading entertainment and telecommunications companies.  Its cable television operations serve more than 3 million households in the New York metropolitan area.  The company’s advanced telecommunications offerings include its iO: Interactive Optimum digital television offering, Optimum Online high-speed Internet service, Optimum Voice digital voice-over-cable service, and its Lightpath integrated business communications services.  Cablevision’s Rainbow Media Holdings LLC operates several successful programming businesses, including AMC, IFC, WE and other national and regional networks.  Rainbow also is a 50 percent partner in Fox Sports Net.  In 2003, Cablevision’s Rainbow DBS launched its VOOM satellite service, the first service to offer a comprehensive array of high-definition (HD) television programming.  In addition to its telecommunications and programming businesses, Cablevision is the controlling owner of Madison Square Garden and its sports teams, the New York Knicks, Rangers and Liberty.  The company also operates New York’s famed Radio City Music Hall, and owns and operates Clearview Cinemas.  Additional information about Cablevision Systems Corporation is available on the Web at www.cablevision.com.

 

This earnings release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the company and its business, operations, financial condition and the industry in which it operates and the factors described in the company’s filings with the Securities and Exchange Commission, including the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein.  The company disclaims any obligation to update the forward-looking statements contained herein.

 

Contacts:

Charles Schueler

John Bier

 

Senior Vice President

Senior Vice President

 

Media and Community Relations

And Treasurer

 

(516) 803-1013

(516) 803-2270

 

Cablevision’s Web site:  www.cablevision.com

The 2Q 2004 earnings announcement will be Webcast live today at 10:00 a.m. EST

Conference call dial-in number is (973) 935-8507

Conference call replay number (973) 341-3080/ pin #4960349 until August 16, 2004

 

5



 

CABLEVISION SYSTEMS CORPORATION

CONDENSED CONSOLIDATED OPERATIONS DATA AND RECONCILIATION

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2004

 

2003 (a)

 

2004

 

2003 (a)

 

Revenues, net

 

$

1,212,264

 

$

973,147

 

$

2,399,401

 

$

1,974,098

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating cash flow

 

$

435,397

 

$

293,600

 

$

703,142

 

$

584,377

 

Stock plan income (expense)

 

857

 

(13,209

)

(10,144

)

(20,192

)

Restructuring charges

 

(599

)

(7,883

)

(3,389

)

(3,419

)

Operating income before depreciation and amortization

 

435,655

 

272,508

 

689,609

 

560,766

 

Depreciation and amortization

 

276,584

 

246,347

 

540,103

 

503,035

 

Operating income

 

159,071

 

26,161

 

149,506

 

57,731

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense, net (b)

 

(180,138

)

(129,810

)

(356,325

)

(253,640

)

Equity in net income (loss) of affiliates

 

1,875

 

448,881

 

(1,115

)

440,698

 

Gain (loss) on investments, net

 

(30,808

)

150,663

 

(16,186

)

158,048

 

Loss on derivative contracts, net

 

(57,059

)

(115,543

)

(55,672

)

(126,251

)

Loss on extinguishment of debt

 

(72,495

)

 

(72,495

)

 

Minority interests

 

(55,203

)

(57,155

)

(50,868

)

(112,696

)

Other items, net

 

(4,597

)

(904

)

(6,333

)

(2,192

)

Income (loss) from continuing operations before income taxes

 

(239,354

)

322,293

 

(409,488

)

161,698

 

Income tax benefit (expense)

 

57,248

 

(162,182

)

115,648

 

(132,965

)

Income (loss) from continuing operations

 

(182,106

)

160,111

 

(293,840

)

28,733

 

Loss from discontinued operations, net of taxes

 

(5,005

)

(1,764

)

(5,815

)

(21,708

)

Income (loss) before extraordinary item

 

(187,111

)

158,347

 

(299,655

)

7,025

 

Extraordinary loss on investment, net of taxes

 

 

 

(7,436

)

 

Net income (loss)

 

$

(187,111

)

$

158,347

 

$

(307,091

)

$

7,025

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.63

)

$

0.55

 

$

(1.02

)

$

0.10

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

$

(0.02

)

$

(0.01

)

$

(0.02

)

$

(0.08

)

 

 

 

 

 

 

 

 

 

 

Extraordinary loss

 

$

 

$

 

$

(0.03

)

$

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(0.65

)

$

0.54

 

$

(1.07

)

$

0.02

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares (in thousands)

 

287,004

 

286,650

 

286,923

 

284,210

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.63

)

$

0.54

 

$

(1.02

)

$

0.10

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

$

(0.02

)

$

(0.01

)

$

(0.02

)

$

(0.08

)

 

 

 

 

 

 

 

 

 

 

Extraordinary loss

 

$

 

$

 

$

(0.03

)

$

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(0.65

)

$

0.54

 

$

(1.07

)

$

0.02

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares (in thousands)

 

287,004

 

288,977

 

286,923

 

286,286

 

 


(a)                      Results for the 2003 period have been restated to reflect the impact of amounts that were improperly recorded in 2002 and earlier periods and certain other adjustments.

(b)                     Includes a $17.0 million and $60.6 million reclassification of dividends on CSC Holdings’ Series H and Series M Redeemable Preferred Stock for the three and six months ended June 30, 2004, respectively, as a result of the implementation of Statement of Financial Accounting Standards No. 150 as of July 1, 2003.

 

6



 

ADJUSTMENTS TO OPERATING INCOME

 

The following is a description of the adjustments to operating income included in this earnings release:

 

                  Depreciation and amortization.  This adjustment eliminates depreciation and amortization in all periods.

                  Stock plan income (expense).  This adjustment eliminates the income or expense associated with vesting, and marking to market, of variable stock options, stock appreciation rights granted under our employee stock option plan and charges related to the issuance of restricted shares.

                  Restructuring charges.  This adjustment eliminates the charges recorded that are associated with costs related to the elimination of positions, facility realignment and other related costs in all periods.

 

7



 

CABLEVISION SYSTEMS CORPORATION

CAPITALIZATION AND LEVERAGE

(Dollars in thousands)

(Unaudited)

 

CAPITALIZATION

 

 

 

Actual
June 30, 2004

 

 

 

 

 

Cash

 

$

254,641

 

 

 

 

 

Bank debt

 

$

2,415,374

 

Collateralized indebtedness

 

1,645,195

 

Senior notes and debentures

 

5,693,163

 

Senior subordinated debentures

 

250,000

 

Notes payable

 

150,000

 

Capital lease obligations

 

76,418

 

Exchangeable preferred stock

 

80,001

 

Debt and preferred stock

 

$

10,310,151

 

 

 

 

 

LEVERAGE

 

 

 

 

 

 

 

 

 

 

 

Debt and preferred stock

 

$

10,310,151

 

Less: collateralized indebtedness (1) and cash

 

1,899,836

 

Net debt

 

$

8,410,315

 

 

 

 

 

 

 

Ratio

 

Consolidated net debt/adjusted operating cash flow (2)

 

6.0

x

Restricted Group leverage (Bank Test)

 

5.1

x

CSC Holdings Notes and debentures ratio (3)

 

5.1

x

Cablevision debentures ratio (4)

 

6.3

x

 


(1)                      Collateralized indebtedness is excluded for the purpose of the leverage calculation because it is viewed as a forward sale of the stock of unaffiliated companies and the company’s only obligation at maturity is to deliver the stock or its cash equivalent.

(2)                      Adjusted operating cash flow is annualized based on the quarterly results, except with respect to Madison Square Garden, which is based on a trailing 12 months due to its seasonal nature.

(3)                      Reflects debt to cash flow ratio applicable under indentures pursuant to which the CSC Holdings notes and debentures were issued.  The annualized AOCF (as defined) used in the Restricted Group bank leverage test and for the CSC Holdings indentures test was $1,243,670.

(4)                      Reflects debt to cash flow ratio under the $1.5 billion Cablevision senior notes issued in April 2004.

 

8



 

CABLEVISION SYSTEMS CORPORATION

CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS

(Dollars in thousands)

(Unaudited)

 

NET REVENUES

 

 

 

Three Months Ended June 30,

 

%

 

 

 

2004

 

2003 (a)

 

Change

 

 

 

 

 

 

 

 

 

Cable Television – Consumer Services

 

$

730,376

 

$

623,703

 

17.1

%

Lightpath – Business Services.

 

49,792

 

45,496

 

9.4

%

Eliminations (b)

 

(4,991

)

(4,180

)

(19.4

)%

Total Telecommunications

 

775,177

 

665,019

 

16.6

%

AMC/IFC/WE

 

129,539

 

109,798

 

18.0

%

Consolidated Regional Sports

 

107,898

 

42,854

 

151.8

%

Subtotal Core Networks

 

237,437

 

152,652

 

55.5

%

Developing/Other

 

59,334

 

41,816

 

41.9

%

Eliminations (b)

 

(5,099

)

(6,073

)

16.0

%

Total Rainbow

 

291,672

 

188,395

 

54.8

%

MSG

 

165,820

 

133,194

 

24.5

%

Rainbow DBS

 

2,687

 

 

 

Theatres

 

19,397

 

22,158

 

(12.5

)%

Eliminations (c)

 

(42,489

)

(35,619

)

(19.3

)%

Total Cablevision

 

$

1,212,264

 

$

973,147

 

24.6

%

 

 

 

 

 

 

 

 

NET REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

%

 

 

 

2004

 

2003 (a)

 

Change

 

 

 

 

 

 

 

 

 

Cable Television – Consumer Services

 

$

1,427,683

 

$

1,218,322

 

17.2

%

Lightpath – Business Services

 

96,871

 

88,808

 

9.1

%

Eliminations (b)

 

(9,309

)

(8,307

)

(12.1

)%

Total Telecommunications

 

1,515,245

 

1,298,823

 

16.7

%

AMC/IFC/WE

 

255,719

 

214,069

 

19.5

%

Consolidated Regional Sports

 

204,102

 

78,399

 

160.3

%

Subtotal Core Networks

 

459,821

 

292,468

 

57.2

%

Developing/Other

 

109,546

 

84,599

 

29.5

%

Eliminations (b)

 

(14,283

)

(11,848

)

(20.6

)%

Total Rainbow

 

555,084

 

365,219

 

52.0

%

MSG

 

370,337

 

341,600

 

8.4

%

Rainbow DBS

 

3,701

 

 

 

Theatres

 

36,876

 

40,745

 

(9.5

)%

Eliminations (c)

 

(81,842

)

(72,289

)

(13.2

)%

Total Cablevision

 

$

2,399,401

 

$

1,974,098

 

21.5

%

 


(a)                      Net revenues for 2003 have been restated to reflect the impact of adjustments resulting from the investigation.

(b)                     Represents intra-segment revenues.

(c)                      Represents inter-segment revenues.

 

9



 

OPERATING INCOME (LOSS) AND ADJUSTED OPERATING CASH FLOW

 

 

 

Operating Income
(Loss)

 

 

 

Adjusted Operating
Cash Flow
(b)

 

 

 

 

 

Three Months Ended
June 30,

 

%

 

Three Months Ended
June 30,

 

%

 

 

 

2004

 

2003 (a)

 

Change

 

2004

 

2003 (a)

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Television – Consumer Services

 

$

112,986

 

$

61,949

 

82.4

%

$

292,741

 

$

235,767

 

24.2

%

Lightpath – Business Services

 

(3,120

)

393

 

 

16,558

 

20,513

 

(19.3

)%

Total Telecommunications

 

109,866

 

62,342

 

76.2

%

309,299

 

256,280

 

20.7

%

AMC/IFC/WE

 

42,931

 

38,725

 

10.9

%

58,487

 

45,343

 

29.0

%

Consolidated Regional Sports

 

27,742

 

10,272

 

170.1

 

32,358

 

13,427

 

141.0

%

Subtotal Core Networks

 

70,673

 

48,997

 

44.2

%

90,845

 

58,770

 

54.6

%

Developing/Other

 

(19,989

)

(33,283

)

39.9

%

(7,760

)

(18,757

)

58.6

%

Total Rainbow

 

50,684

 

15,714

 

 

83,085

 

40,013

 

107.6

%

MSG

 

107,655

 

(9,255

)

 

119,866

 

9,152

 

 

Rainbow DBS

 

(81,521

)

(3,565

)

 

(71,812

)

(3,492

)

 

Theatres

 

(1,750

)

337

 

 

223

 

2,364

 

(90.6

)%

Other (c)

 

(25,863

)

(39,412

)

34.4

%

(5,264

)

(10,717

)

50.9

%

Total Cablevision

 

$

159,071

 

$

26,161

 

 

$

435,397

 

$

293,600

 

48.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS) AND ADJUSTED OPERATING CASH FLOW

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income
(Loss)

 

 

 

Adjusted Operating
Cash Flow (b)

 

 

 

 

 

Six Months Ended
June 30,

 

%

 

Six Months Ended
June 30,

 

%

 

 

 

2004

 

2003 (a)

 

Change

 

2004

 

2003 (a)

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Television – Consumer Services

 

$

201,387

 

$

112,654

 

78.8

%

$

550,720

 

$

463,505

 

18.8

%

Lightpath – Business Services

 

(6,718

)

(3,170

)

(111.9

)%

33,626

 

35,664

 

(5.7

)%

Total Telecommunications

 

194,669

 

109,484

 

77.8

%

584,346

 

499,169

 

17.1

%

AMC/IFC/WE

 

87,208

 

76,818

 

13.5

%

119,160

 

89,598

 

33.0

%

Consolidated Regional Sports

 

49,404

 

17,100

 

188.9

%

59,070

 

23,140

 

155.3

%

Subtotal Core Networks

 

136,612

 

93,918

 

45.5

%

178,230

 

112,738

 

58.1

%

Developing/Other

 

(44,373

)

(66,290

)

33.1

%

(18,969

)

(38,021

)

50.1

%

Total Rainbow

 

92,239

 

27,628

 

 

159,261

 

74,717

 

113.2

%

MSG

 

72,902

 

(11,103

)

 

100,044

 

23,305

 

 

Rainbow DBS

 

(136,328

)

(5,303

)

 

(116,776

)

(5,142

)

 

Theatres

 

(3,795

)

(383

)

 

135

 

3,477

 

(96.1

)%

Other (c)

 

(70,181

)

(62,592

)

(12.1

)%

(23,868

)

(11,149

)

(114.1

)%

Total Cablevision

 

$

149,506

 

$

57,731

 

159.0

%

$

703,142

 

$

584,377

 

20.3

%

 


(a)                      Results for 2003 have been restated to reflect the impact of amounts that were improperly recorded in 2002 and earlier periods and certain other adjustments.

(b)                     Adjusted operating cash flow excludes restructuring charges of $0.6 million and $3.4 million in the three and six months ended June 30, 2004 and $7.9 million and $3.4 million in the three and six months ended June 30, 2003.  It also excludes stock plan expense (income) of $(0.9) million and $10.1 million in the three and six months ended June 30, 2004 and $13.2 million and $20.2 million in the three and six months ended June 30, 2003.  Adjusted operating cash flow includes long-term incentive plan expenses of $9.1 million and $22.7 million in the three and six months ended June 30, 2004 and $10.3 million and $15.8 million in the three and six months ended June 30, 2003.  The long-term incentive plan expenses are cash awards to senior executives of the company, some of which are performance based, that vest over varying periods.

(c)                      Other AOCF includes certain long-term incentive plan expenses, certain one-time senior management retirement costs, and management bonuses.

 

10



 

CABLEVISION SYSTEMS CORPORATION

SUMMARY OF OPERATING STATISTICS

(Unaudited)

 

 

 

June 30,
2004

 

March 31,
2004

 

June 30,
2003

 

CABLE TELEVISION – Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homes Passed

 

4,416,505

 

4,407,735

 

4,383,600

 

Basic Video Customers (a)

 

2,951,360

 

2,943,870

 

2,966,575

 

Digital Video Customers

 

1,165,710

 

1,055,720

 

597,605

 

High-Speed Data Customers (b)

 

1,179,040

 

1,128,930

 

921,105

 

Voice Customers

 

115,050

 

70,815

 

 

Residential Telephone Customers

 

10,400

 

10,645

 

11,745

 

Total Revenue Generating Units

 

5,421,560

 

5,209,980

 

4,497,030

 

Basic Video Penetration

 

66.8

%

66.8

%

67.7

%

Customer Relationships (c)

 

3,057,815

 

3,049,455

 

3,041,868

 

 

 

 

 

 

 

 

 

iO – Digital Video

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers

 

1,165,710

 

1,055,720

 

597,605

 

Penetration of Basic Video Customers

 

39.5

%

35.9

%

20.1

%

 

 

 

 

 

 

 

 

Optimum Online High-Speed Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers (b)

 

1,179,040

 

1,128,930

 

921,105

 

Penetration of Homes Passed

 

26.7

%

25.6

%

22.8

%

 

 

 

 

 

 

 

 

Optimum Voice – Voice

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers

 

115,050

 

70,815

 

 

Penetration of Homes Passed

 

2.7

%

1.6

%

 

 

 

 

 

 

 

 

 

Optimum Telephone – Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customers

 

10,400

 

10,645

 

11,745

 

 

 

 

 

 

 

 

 

Cable Television Revenues for the three months ended (dollars in millions, except per customer data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video (d)

 

$

537

 

$

526

 

$

491

 

Advertising

 

26

 

20

 

21

 

Other (e)

 

5

 

4

 

6

 

Total Video Revenues

 

568

 

550

 

518

 

High-Speed Data

 

144

 

135

 

99

 

Residential Telephone and Other

 

18

 

12

 

7

 

Total Cable Television Revenue

 

$

730

 

$

697

 

$

624

 

Average Cable Television Revenue per Basic Video Customer

 

$

82.60

 

$

78.94

 

$

70.23

 

 

 

 

 

 

 

 

 

LIGHTPATH – Business Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings on-net

 

1,700

 

1,670

 

1,580

 

Access Lines

 

145,530

 

135,625

 

138,501

 

Fiber Miles

 

120,817

 

119,940

 

114,168

 

Route Miles

 

2,360

 

2,334

 

2,250

 

 


(a)                      As a result of a bulk account analysis, the company has increased the number of basic video subscribers it is reporting as of June 30, 2003 and March 31, 2004 by approximately 2,690.

(b)                     Includes 31,000 business modem customers as of June 30, 2004, 28,100 as of March 31, 2004 and 21,100 as of June 30, 2003.

(c)                      Number of customers who receive at least one type of service without regard to which service they subscribe.  Does not include approximately 12,030 customers who subscribe only to business modem service.

(d)                     Video revenue includes analog, digital, PPV, VOD and SVOD revenue.

(e)                      Includes installation revenue, guide revenue, and other product offerings.

 

11



 

 

 

Three Months Ended
June 30,

 

 

 

2004

 

2003

 

CAPITAL EXPENDITURES

 

 

 

 

 

 

 

 

 

 

 

Consumer premise equipment

 

$

121,267

 

$

139,892

 

Scalable infrastructure

 

14,625

 

14,815

 

Line extensions

 

5,588

 

7,439

 

Upgrade/rebuild

 

4,756

 

53,225

 

Support

 

12,772

 

12,770

 

Total Cable Television – Consumer Services

 

159,008

 

228,141

 

Commercial (Lightpath)

 

12,334

 

9,932

 

Total Telecommunications

 

171,342

 

238,073

 

Rainbow

 

2,599

 

3,703

 

MSG

 

2,501

 

1,611

 

Rainbow DBS

 

14,855

 

14,571

 

Other (Corporate and Theatres)

 

4,877

 

207

 

Total Cablevision

 

$

196,174

 

$

258,165

 

 

 

 

 

 

 

 

 

Six Months Ended
June 30,

 

 

 

2004

 

2003

 

CAPITAL EXPENDITURES

 

 

 

 

 

 

 

 

 

 

 

Consumer premise equipment

 

$

222,652

 

$

240,996

 

Scalable infrastructure

 

21,141

 

27,196

 

Line extensions

 

10,626

 

11,678

 

Upgrade/rebuild

 

5,481

 

77,553

 

Support

 

18,061

 

16,684

 

Total Cable Television – Consumer Services

 

277,961

 

374,107

 

Commercial (Lightpath)

 

21,368

 

18,995

 

Total Telecommunications

 

299,329

 

393,102

 

Rainbow

 

5,982

 

4,758

 

MSG

 

3,040

 

2,514

 

Rainbow DBS

 

22,084

 

19,367

 

Other (Corporate and Theatres)

 

6,850

 

4,700

 

Total Cablevision

 

$

337,285

 

$

424,441

 

 

 

 

Viewing Subscribers

 

Basic Subscribers

 

 

 

June 30,

 

June 30,

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

(in thousands)

 

SUBSCRIBERS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMC

 

75,300

 

73,100

 

82,800

 

80,800

 

WE

 

48,800

 

45,500

 

70,900

 

67,200

 

IFC

 

32,600

 

27,700

 

72,800

 

67,700

 

fuse

 

31,800

 

27,400

 

64,000

 

59,700

 

Consolidated Regional Sports (Florida, Ohio, Bay Area & Chicago)

 

15,800

 

15,200

 

17,100

 

16,400

 

Non-Consolidated Fox Sports Networks (New England)

 

3,700

 

3,600

 

4,200

 

4,100

 

Fox Sports Net

 

78,000

 

75,700

 

91,400

 

84,900

 

 

12


GRAPHIC 3 g91782mmimage002.jpg GRAPHIC begin 644 g91782mmimage002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A$7)#5357-T\?_$`!D!`0$! M``,```````````````,$`@`!!?_$`"81``("`0,%``,``P````````$"``,1 M$B$Q!!,B05%A@9%QT?#_W0`$`"C_V@`,`P$``A$#$0`_`*[/?]F@O.@X*4_" M?$[#[]*S)X"7.75I*AGL/(>BB-&;A>X6&6!OQJXB.\#_`/?NT#=5P0SODNK] M0D?F5)/EIZQM"<[SJPL-$O$?"RDNX[^'<#[0`\]"(S7M$AIA2O[58"U>'ZQ^ MR0?+6Z:X6ZQ/DDN?9TZ\03, MDA_VI]^4L8#JE+([DG.WV5*'U-9*FHMPV65#*EJ4\X!V\T@?Y73];6I04$@! M&5$YX>\Y.!]H.#ZPUBJ9XIZT-GB#1#2#W\/P@^923]?3+S"/$]K6IWM]QPV5 M#B2ESK%GO"-SZE*?M:?KNO2#:L8!8]HFNC+4=)QYJ/8-+EFJ8I-/JE??'Z&* MSP(\=N+'F.K&IA5:G)K%2?J$Q96\^KB/@.P#P`VUGM=VS?@37<[:;M7 MA?=7]BC3G&4*W6EDEMMI/>2-S^>GF)T;IBQLIN*K)FXV?0^0D'^'M'GK=8%N MHM^W&N-`$N6`Z^KM&>2?(??G3/H+;O+2FP$:NK;+[F3>S9E>J]Z/,5J87A16 MUH`2D)!63PY..9QG1SI`NT6W2>IC+'O"4"ED?L#M7Y=GCK8N-3+/;K->?>61 M+-A^ MYEBR(0.8+M*O5=Z[:6T_59CC:Y*4J0M]1"@>PC.K;4HD:7&/M2W4-MY62V\I MLC`[TD:@-I*X;NI)SC_FV^?SU8ND2J^ZK.EE*N%V3AA'UN?W9UOJ4S:H68H; M",3(Y)N.K&4\8U7J"6"M75@R5DA.=NWNU0[5&O/-29C9BTW916KZ3H[DCQ[]:^ ME>H(`)!E+/-`)YGO)U M5:!+%TTQNJ3(B`T))=A(4/B0E/PI4?'GZZDG2-_CNI?-'\B='0Q9]+>HERA5 MU+[C=T8LN5V+-DU.=.D+8=2E`5+<``QGD#OIYN`P&J.])J3SK,=@%:E-/*;5 MX`%)!)\-)?0W_P!+J?\`[T?RZTSEJO\`NCW:RHFA4M85)6#M(=')/R_W\-#: MN;CZ`BUG%8^F"J+`FMVO/N:LU.I>S]4M4.,J6L''ZJE$'40D5 MB>5'8`2%[GUU3.ERI)AT*)26<),ESB*4[80CL^62/32%8M+][7?!94GB;:7U MSG=A._XX&JJ3E#8PD]@PX18>K-SO6L$4RFRY,BJ(:`F3)#ZG`A9`)2A)/#D= M^-M'+:M"JUNG,U6NW%4PJ0D.-LL2"GA2>1)[SW`:FMP,OQ[AJ+4E*@\)+A5Q M(2#ZC0NE4]ZLUB-`;)+DIT)*CN1D[G\3JAJE=LMP("V%5P.3*!;K5WWTM4 MV96I$"G`X!C_``<9[D@=@[SK+>M+K%F+BS*?<%2<9?44GK7R2E8W^1!'X:J\ M&$Q3H+,*,@(980$(2.X:G73)-2(U-@`_&I:GE#N`&!^)U+5:7M``V^2BRL+7 MDG>;[!O!VZH\BDU8YE-M\0=;)074NF6 M]51V+8F3'G7VE1VB6E,O*;/&=D\COOCGJ.615_!7N?1)0? MJZ\73P0&$K&[RUOK'>!E('GAW[6BLJV*U(E2)'L[67%E21UHV&=A]DE.O1^U MZJ9(4VTVI#2$(;RX-P@#'JI)^V=*'7;>'I;Y`2%%E]3WTS'25_Q*3R]5A!^O MH-U8*N'BV&W%Z#B_D/KIOK%Y*7&6 MT-*4$J/6@X1G'\JC]D:V+$'N9*-\GM7H+D3HC="$<*GN!]P=P4L''D,#RU*: M;+:D^!&-1:O=&U;H\A:XJ42XH M5^C=2XE*@.S()&_RUWTURX*L<$SJ^LY!$N.`!@;`:\95L/N'WZ$4VQ;GA5.++73`I+#R M'"!(;R0"#^UK1<-HW57*_,J1IN$ON$H"I#>4I&R1]+N`U4Q0VALC:3@.*RN. M9TZ+:0FI729+K86S":*R%#(*CL/S/EHWTLTBC0HD27'8:CSG72DI:`3UB,;D M@=QQOXZZ6Q"O"U:?)8A6_'4J"\VM;B%'*4<*2>( M=W+2I6*BNK5F94%\Y#RECP&=AZ8T]ILVL4"GRXE,@>V3Y;99=FJ=0A#;9YI; M23G)Y$G&EW_AW=/_`(U./_H;_P!=(CUZR^1,,KZ0N)3.C&E^[K/9>4G#DU1? M5\CLG[AGSUON>X8\"VZL_'>"GHJ>I./U7%`8'S'$#I3KZ+IU$9AVTQ2"E/"F-U2C@'FU6-.71D2!'<#G5*DM@*(W&^>_3W(N&^5-D1[7BMK/)2YB58\LC2]2>Y@*1 M_1#H&C)8'^1DAB!16:?16W0%]5P,((W4$#=6[EP9:T!EA(4DA",Y.`DX`Y:4[RLRX:I=D^;%A!UAU:>!1>0,@)`Y$^& ML=/I2TY/J:NRU8P(-M*KS6Z1*M^D)4:C57TH2L:CI=Z/+-5;L)A/O&0,$`A75(_9!':>9\M,%;J,Z%&4FG M4YSBXB#Z:.]P[Z5XB4J57+2/=)55]YWC(0E66H:0PGYC=7W MD^FBG1T^Q0($BO2FRH2934!G?&,G*CY;>FA#U@W:^\MYVGI4XXHJ4HR&]R3D M]NF%ZT*[5:#1Z`S!$%$0N.R7WGD*2I9Y$!))[^S5;&OMA,C$F4/K+XC]7;3H MMQ#BJ,,*=`P'D'A6!\QS\]2N]NC]=L,)GQ)*I$)2P@A8PMLGEG',>.GR-5;L MH$%#%6I#=22T.$2HTI*2H#EQ)5C?QTMW)-NB^0W3(5'$2*%!:@N0@E9'+)!Y M#N&IZ#8C<^/^8UH1EXWBA9DYVG77!DMJ*4I4>MQVMX)5GR&?+0NHS7*C49,Y MTY7(=4X?,YT\ILBJTFERHT.G&749*2RY)+S:6V6S]((!5DD\LD#;01/1Y<_& MGCIH*U.NR'/FH#A_RC6_H MC@)DW._+6,B)')3X*4U`[^K2:W=D MIYI?$PQAAHYV(3S/F%:NB.NFVQ3'&@Z.%R0\ZA*L'F`,[?/7A0>C!- M+;]Y5Q/MSK6%(@L$<)/[RE$`_+8?/1T`4^3\_)NTFWQ7B+='MU_W=`CNI*'Z M])2A*3S3&0>)2C\SCR&K/.IS$ZE/4U:0&762UC'(8P/32>TJMNWLBM2Z`XB( MQ%+$=M,AHJ02?I8XL;[C3TDY2"1C(Y'LT=[DD&;I0`$3_]!*F178$UZ(\"EU MAPMJ\"#C52Z/Y$BYKB>K\Q/]RB-Q&\_M8^(^>"?K:Q7_`&+5)]R+J%)BI=:D MH"G/TB4\*QL>9',8.G*Q*$[;]L,QI*`B2XI3KP!!P3R&1X`:]*^Y6J!')_XR 0&JIELP>(QZYKFN:\V73_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----