XML 137 R82.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The following tables summarize outstanding debt.
 December 31, 2023
Weighted
AverageDukeDukeDukeDukeDuke
InterestDukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions) Rate EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Unsecured debt, maturing 2024-2082
4.36 %$30,435 $1,150 $1,800 $ $150 $1,155 $393 $3,695 
Secured debt, maturing 2024-2052
4.23 %4,202 1,441 2,379 1,121 1,258    
First mortgage bonds, maturing 2025-2073(a)
4.18 %37,443 12,955 18,550 9,475 9,075 2,300 3,638  
Finance leases, maturing 2024-2051(b)
639 277 571 552 19  9  
Tax-exempt bonds, maturing 2027-2046(c)
3.89 %1,331  500 500  77 352  
Notes payable and commercial paper(d)
5.58 %4,925        
Money pool/intercompany borrowings  968 1,193 1,041 152 638 407 538 
Fair value hedge carrying value adjustment  32        
Unamortized debt discount and premium, net(e)
 916 (29)(46)(24)(20)(24)(16)(8)
Unamortized debt issuance costs(f)
(383)(82)(145)(60)(81)(15)(25)(19)
Total debt 4.35 %$79,540 $16,680 $24,802 $12,605 $10,553 $4,131 $4,758 $4,206 
Short-term notes payable and commercial paper  (4,288)       
Short-term money pool/intercompany borrowings  (668)(1,043)(891)(152)(613)(256)(538)
Current maturities of long-term debt(g)
 (2,800)(19)(661)(72)(589) (4)(40)
Total long-term debt(g)
$72,452 $15,993 $23,098 $11,642 $9,812 $3,518 $4,498 $3,628 
(a)Substantially all electric utility property is mortgaged under mortgage bond indentures.
(b)Duke Energy includes $63 million of finance lease purchase accounting adjustments related to Duke Energy Florida related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
(c)Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
(d)Includes $625 million classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper program was 23 days.
(e)Duke Energy includes $992 million and $69 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
(f)Duke Energy includes $25 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
(g)Refer to Note 18 for additional information on amounts from consolidated VIEs.
 December 31, 2022
Weighted
AverageDukeDukeDukeDukeDuke
InterestDukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions) Rate EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Unsecured debt, maturing 2023-2082
4.20 %$29,585 $1,150 $2,600 $— $950 $1,330 $697 $3,390 
Secured debt, maturing 2023-2052
3.70 %4,116 1,317 2,383 1,155 1,228 — — — 
First mortgage bonds, maturing 2023-2052(a)
3.89 %32,645 11,306 16,350 8,776 7,576 1,850 3,138 — 
Finance leases, maturing 2024-2051(b)
764 284 628 587 41 — — 
Tax-exempt bonds, maturing 2027-2046(c)
3.84 %1,331 — 500 500 — 77 352 — 
Notes payable and commercial paper(d)
4.50 %4,582 — — — — — — — 
Money pool/intercompany borrowings— 1,533 993 389 605 522 585 514 
Fair value hedge carrying value adjustment (5)— — — — — — — 
Unamortized debt discount and premium, net(e)
1,016 (21)(40)(23)(16)(25)(17)(9)
Unamortized debt issuance costs(f)
(331)(70)(132)(59)(70)(12)(22)(18)
Total debt 4.07 %$73,703 $15,499 $23,282 $11,325 $10,314 $3,742 $4,742 $3,877 
Short-term notes payable and commercial paper  (3,952)— — — — — — — 
Short-term money pool/intercompany borrowings — (1,233)(843)(238)(605)(497)(435)(514)
Current maturities of long-term debt(g)
 (3,878)(1,018)(697)(369)(328)(475)(303)(45)
Total long-term debt(g)
$65,873 $13,248 $21,742 $10,718 $9,381 $2,770 $4,004 $3,318 
(a)    Substantially all electric utility property is mortgaged under mortgage bond indentures.
(b)    Duke Energy includes $164 million of finance lease purchase accounting adjustments related to Duke Energy Florida related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
(c)    Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
(d)    Includes $625 million that was classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper programs was 15 days.
(e)    Duke Energy includes $1,057 million and $85 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
(f)    Duke Energy includes $27 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
(g)     Refer to Note 18 for additional information on amounts from consolidated VIEs.
The following table shows the significant components of Current maturities of Long-Term Debt on the Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.
(in millions)Maturity DateInterest RateDecember 31, 2023
Unsecured Debt
Duke Energy (Parent) Term Loan Facility(a)
March 2024
6.157 %1,000 
Duke Energy (Parent)
April 2024
3.750 %1,000 
First Mortgage Bonds
Duke Energy Florida(b)
October 2073
4.960 %200 
Other(c)
600 
Current maturities of long-term debt$2,800 
(a)    Debt has a floating interest rate. In January 2024, Duke Energy (Parent) repaid the Term Loan Facility due March 2024.
(b)    While final maturity is October 2073, these first mortgage bonds are classified as Current maturities of long-term debt on the Consolidated Balance Sheets beginning December 31, 2023, based on terms of the indenture, which could require repayment in less than 12 months if exercised by the bondholders.
(c)    Includes finance lease obligations, amortizing debt, tax-exempt bonds with mandatory put options and small bullet maturities.
The following tables show short-term obligations classified as long-term debt.
 
December 31, 2023 and 2022
DukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergy
(in millions) EnergyCarolinasProgressOhioIndiana
Tax-exempt bonds $312 $ $ $27 $285 
Commercial paper(a)
625 300 150 25 150 
Total $937 $300 $150 $52 $435 
(a)    Progress Energy amounts are equal to Duke Energy Progress amounts.
Schedule of Maturities of Long-term Debt
The following table shows the annual maturities of long-term debt for the next five years and thereafter. Amounts presented exclude short-term notes payable, commercial paper and money pool borrowings and debt issuance costs for the Subsidiary Registrants.
 December 31, 2023
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)
Energy(a)
CarolinasEnergyProgressFloridaOhioIndianaPiedmont
2024$2,800 $19 $664 $72 $592 $ $4 $40 
20254,177 521 1,040 975 65 245 4 205 
20264,280 623 345 279 66 45 4 40 
20272,472 25 797 83 714 77 27 300 
20284,593 1,276 1,551 737 815 65 157  
Thereafter56,375 13,659 19,543 9,652 8,239 3,125 4,347 3,110 
Total long-term debt, including current maturities$74,697 $16,123 $23,940 $11,798 $10,491 $3,557 $4,543 $3,695 
(a)    Excludes $1,086 million in purchase accounting adjustments related to the Progress Energy merger and the Piedmont acquisition.
Schedule of Long-term Debt Instruments
The following tables summarize significant debt issuances (in millions).
Year Ended December 31, 2023
DukeDukeDukeDukeDukeDuke
MaturityInterestDukeEnergyEnergyEnergyEnergyEnergyEnergy
Issuance DateDateRateEnergy(Parent)CarolinasProgressFloridaOhioIndianaPiedmont
Unsecured Debt
April 2023(a)
April 20264.125 %$1,725 $1,725 $ $ $ $ $ $ 
June 2023(b)
June 20335.400 %350       350 
September 2023(c)
September 2033
5.750 %600 600       
September 2023(c)
September 2053
6.100 %750 750       
First Mortgage Bonds
January 2023(d)
January 20334.950 %900  900      
January 2023(d)
January 20535.350 %900  900      
March 2023(e)
March 20335.250 %500   500     
March 2023(e)
March 20535.350 %500   500     
March 2023(f)
April 20335.250 %375     375   
March 2023(f)
April 20535.650 %375     375   
March 2023(g)
April 20535.400 %500      500  
June 2023(h)
January 20334.950 %350  350      
June 2023(h)
January 20545.400 %500  500      
September 2023(h)
October 2073
4.960 %200    200    
November 2023(i)
November 2033
5.875 %600    600    
November 2023(i)
November 2053
6.200 %700    700    
Total issuances$9,825 $3,075 $2,650 $1,000 $1,500 $750 $500 $350 
(a)See "Duke Energy (Parent) Convertible Senior Notes" below for additional information.
(b)Debt issued to repay $45 million of maturities due October 2023, to pay down a portion of short-term debt and for general corporate purposes.
(c)Debt issued to repay $400 million of maturities due October 2023, to pay down a portion of short-term debt and for general corporate purposes.
(d)Debt issued to repay $1 billion of maturities due March 2023, to pay down a portion of short-term debt and for general company purposes.
(e)Debt issued to repay $300 million of maturities due September 2023, to pay down a portion of short-term debt and for general company purposes.
(f)Debt issued to repay $300 million of maturities due September 2023, to pay down a portion of the $100 million Duke Energy Ohio Term Loan due October 2023, to repay a portion of short-term debt and for general corporate purposes.
(g)Debt issued to repay the $300 million Duke Energy Indiana Term Loan due October 2023, to pay down a portion of short-term debt and for general company purposes.
(h)Debt issued to pay down a portion of short-term debt and for general company purposes.
(i)Debt issued to repay the $800 million Duke Energy Florida Term Loan due April 2024, to pay down a portion of short-term debt and for general company purposes.
Year Ended December 31, 2022
DukeDukeDukeDuke
MaturityInterestDukeEnergyEnergyEnergyEnergy
Issuance DateDateRateEnergy(Parent)CarolinasProgressFloridaPiedmont
Unsecured Debt
May 2022(a)
May 20525.050 %$400 $— $— $— $— $400 
June 2022(b)
June 20284.750 %645 645 — — — — 
June 2022(b)
June 20345.306 %537 537 — — — — 
August 2022(c)
March 20284.300 %900 900 — — — — 
August 2022(c)
August 20324.500 %1,150 1,150 — — — — 
August 2022(c)
August 20525.000 %1,150 1,150 — — — 
December 2022(c)
December 20255.000 %500 500 — — — — 
December 2022(c)
December 20275.000 %500 500 — — — — 
First Mortgage Bonds
March 2022(d)
March 20322.850 %500 — 500 — —  
March 2022(d)
March 20523.550 %650 — 650 — —  
March 2022(d)
April 20323.400 %500 — — 500 —  
March 2022(d)
April 20524.000 %

400 — — 400 —  
November 2022(e)
November 20525.950 %500 — — — 500  
Tax-exempt Bonds— — — — — 
June 2022(f)
September 20304.000 %168 168 — —   
June 2022(f)
November 20394.250 %234 234 — —   
September 2022(g)
October 20463.300 %200 — — 200  
September 2022(h)
October 20463.700 %210 — — 210  
September 2022(h)
October 20464.000 %42 — — 42  
Total issuances$9,186 $5,784 $1,150 $1,352 $500 $400 
(a)Debt issued to repay a portion of short-term debt and for general corporate purposes.
(b)Duke Energy (Parent) issued 600 million euros aggregate principal amount of 3.10% senior notes due June 2028 and 500 million euros aggregate principal amount of 3.85% senior notes due June 2034. Debt issued to repay a $500 million debt maturity, pay down a portion of short-term debt and for general corporate purposes. Duke Energy's obligations under its euro-denominated fixed-rate notes were effectively converted to fixed-rate U.S. dollars at issuance through cross-currency swaps, mitigating foreign currency exchange risk associated with the interest and principal payments. See Note 15 for additional information.
(c)Debt issued to repay a portion of short-term debt and for general corporate purposes.
(d)Debt issued to finance or refinance, in whole or in part, existing or new eligible projects under the sustainable financing framework.
(e)Debt issued to repay a portion of short-term debt and for general company purposes.
(f)Debt issued to refund the Ohio Air Quality Development Revenue Refunding bonds, previously held in treasury, which were used to finance or refinance portions of certain solid waste disposal facilities. The mandatory purchase date of these bonds is June 1, 2027.
(g)Debt issued to provide funds to refund the prior bonds, which were used to finance or refinance portions of certain air and water pollution control equipment and solid waste disposal equipment. The mandatory purchase date of these bonds is October 1, 2026.
(h)Debt issued to provide funds to refund the prior bonds, which were used to finance or refinance portions of certain air and water pollution control equipment and solid waste disposal equipment. The mandatory purchase date of these bonds is October 1, 2030.
Schedule of Line of Credit Facilities
The table below includes the current borrowing sublimits and available capacity under these credit facilities.
 December 31, 2023
DukeDukeDukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergyEnergyEnergy
(in millions) Energy(Parent)CarolinasProgressFloridaOhioIndianaPiedmont
Facility size(a)
$9,000 $2,275 $1,575 $1,400 $950 $1,050 $950 $800 
Reduction to backstop issuances
Commercial paper(b)
(3,941)(198)(968)(1,041)(152)(638)(406)(538)
Outstanding letters of credit (39)(27)(4)(1)(7)   
Tax-exempt bonds (81)     (81) 
Available capacity $4,939 $2,050 $603 $358 $791 $412 $463 $262 
(a)    Represents the sublimit of each borrower.
(b)    Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies in the Consolidated Balance Sheets.