XML 56 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - Progress Energy - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,113 $ 2,915
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 4,414 4,189
Equity component of AFUDC (151) (126)
Impairment of assets and other charges 202 342
Deferred income taxes 209 206
Equity in earnings of unconsolidated affiliates (87) (14)
Contributions to qualified pension plans (58)  
Payments for asset retirement obligations (418) (389)
Provision for rate refunds (97) (41)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 33 116
Receivables (356) (167)
Inventory (290) 268
Other current assets(a) [1] (2,403) (643)
Increase (decrease) in    
Accounts payable 504 (146)
Taxes accrued 206 431
Other current liabilities 263 10
Other assets (84) 199
Other liabilities 188 77
Net cash provided by operating activities 5,188 7,227
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (8,148) (7,089)
Purchases of debt and equity securities (3,619) (4,292)
Proceeds from sales and maturities of debt and equity securities 3,691 4,335
Other (517) (269)
Net cash used in investing activities (8,630) (8,200)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 9,466 6,379
Payments for the redemption of long-term debt (3,803) (3,696)
Other (124) (21)
Net cash provided by financing activities 3,551 1,160
Net increase in cash, cash equivalents and restricted cash 109 187
Cash, cash equivalents and restricted cash at beginning of period 520 556
Cash, cash equivalents and restricted cash at end of period 629 743
Significant non-cash transactions:    
Accrued capital expenditures 1,387 998
Progress Energy    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 1,499 1,334
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,826 1,707
Equity component of AFUDC (50) (37)
Impairment of assets and other charges 4 79
Deferred income taxes 284 235
Contributions to qualified pension plans (13)  
Payments for asset retirement obligations (207) (206)
Provision for rate refunds (44) (22)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions   117
Receivables (314) (123)
Receivables from affiliated companies 110 96
Inventory (154) 120
Other current assets(a) [2] (1,133) (347)
Increase (decrease) in    
Accounts payable 360 79
Accounts payable to affiliated companies (31) (68)
Taxes accrued 173 161
Other current liabilities 216 (36)
Other assets (262) (3)
Other liabilities 615 (139)
Net cash provided by operating activities 2,879 2,947
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (3,130) (2,628)
Purchases of debt and equity securities (1,301) (1,583)
Proceeds from sales and maturities of debt and equity securities 1,357 1,649
Notes receivable from affiliated companies 232  
Other (88) (131)
Net cash used in investing activities (3,394) (2,693)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,452 1,190
Payments for the redemption of long-term debt (1,136) (977)
Notes receivable from affiliated companies 509 154
Dividends to parent (250) (700)
Other (36) (2)
Net cash provided by financing activities 539 (335)
Net increase in cash, cash equivalents and restricted cash 24 (81)
Cash, cash equivalents and restricted cash at beginning of period 113 200
Cash, cash equivalents and restricted cash at end of period 137 119
Significant non-cash transactions:    
Accrued capital expenditures $ 472 $ 290
[1] Includes approximately $2.2 billion of under-collected deferred fuel regulatory assets for the nine months ended September 30, 2022
[2] Includes approximately $1 billion of under-collected deferred fuel regulatory assets for the nine months ended September 30, 2022