XML 98 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lease Costs and Cash Flows Information
The following tables present the components of lease expense.
Year Ended December 31, 2021
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Operating lease expense(a)
$250 $43 $155 $83 $72 $11 $18 $7 
Short-term lease expense(a)
5  2 1 1  2  
Variable lease expense(a)
41 17 22 10 12   1 
Finance lease expense
Amortization of leased assets(b)
219 5 37 18 19  1  
Interest on lease liabilities(c)
55 33 48 42 6    
Total finance lease expense274 38 85 60 25  1  
Total lease expense$570 $98 $264 $154 $110 $11 $21 $8 
(a)    Included in Operations, maintenance and other or, for barges and railcars, Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
(b)    Included in Depreciation and amortization on the Consolidated Statements of Operations.
(c)    Included in Interest Expense on the Consolidated Statements of Operations.
Year Ended December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Operating lease expense(a)
$283 $53 $162 $72 $90 $11 $19 $
Short-term lease expense(a)
— — — 
Variable lease expense(a)
30 13 13 — 
Finance lease expense
Amortization of leased assets(b)
119 24 18 — — 
Interest on lease liabilities(c)
61 30 44 37 — — — 
Total finance lease expense180 38 68 43 25 — — 
Total lease expense$497 $104 $245 $121 $124 $11 $22 $
(a)    Included in Operations, maintenance and other or, for barges and railcars, Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
(b)    Included in Depreciation and amortization on the Consolidated Statements of Operations.
(c)    Included in Interest Expense on the Consolidated Statements of Operations.
Year Ended December 31, 2021
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Cash paid for amounts included in the measurement of lease liabilities(a)
Operating cash flows from operating leases$245 $25 $117 $62 $55 $2 $6 $5 
Operating cash flows from finance leases55 33 48 42 6    
Financing cash flows from finance leases219 5 37 18 19  1  
Lease assets obtained in exchange for new lease liabilities (non-cash)
Operating(b)
$182 $4 $99 $99 $ $ $ $ 
Finance322  322 322     
(a)    No amounts were classified as investing cash flows from operating leases for the year ended December 31, 2021.
(b)    Does not include ROU assets recorded as a result of the adoption of the new lease standard.
Year Ended December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Cash paid for amounts included in the measurement of lease liabilities(a)
Operating cash flows from operating leases$271 $31 $124 $52 $72 $$$
Operating cash flows from finance leases61 30 44 37 — — — 
Financing cash flows from finance leases119 24 18 — — 
Lease assets obtained in exchange for new lease liabilities (non-cash)
Operating(b)
$116 $17 $— $— $— $— $$— 
Finance125 125 — — — — — — 
(a)    No amounts were classified as investing cash flows from operating leases for the year ended December 31, 2020.
(b)    Does not include ROU assets recorded as a result of the adoption of the new lease standard.
Operating Lease Maturities
The following table presents operating lease maturities and a reconciliation of the undiscounted cash flows to operating lease liabilities.
December 31, 2021
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
2022$225 $24 $118 $63 $55 $2 $6 $5 
2023212 21 118 64 54 2 6 5 
2024185 14 110 56 54 2 4 5 
2025156 10 96 42 54 2 4 5 
2026136 10 92 38 54 2 4  
Thereafter594 42 290 220 70 16 50  
Total operating lease payments1,508 121 824 483 341 26 74 20 
Less: present value discount(247)(21)(124)(83)(41)(7)(20)(1)
Total operating lease liabilities(a)
$1,261 $100 $700 $400 $300 $19 $54 $19 
(a)    Certain operating lease payments include renewal options that are reasonably certain to be exercised.
Maturities of Finance Lease Liabilities
The following table presents finance lease maturities and a reconciliation of the undiscounted cash flows to finance lease liabilities.
December 31, 2021
DukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaIndiana
2022$201 $38 $111 $86 $25 $1 
2023198 38 103 78 25 1 
2024143 38 88 79 9 1 
202576 38 85 80 5 1 
202677 38 86 81 5 1 
Thereafter658 464 637 636 1 24 
Total finance lease payments1,353 654 1,110 1,040 70 29 
Less: amounts representing interest(438)(365)(420)(411)(9)(19)
Total finance lease liabilities$915 $289 $690 $629 $61 $10 
Balance Sheet Amounts Recorded for Operating and Finance Leases
The following tables contain additional information related to leases.
December 31, 2021
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)ClassificationEnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Assets
OperatingOperating lease ROU assets, net$1,266 $92 $691 $389 $302 $19 $53 $16 
FinanceNet property, plant and equipment950 302 729 627 102  7  
Total lease assets$2,216 $394 $1,420 $1,016 $404 $19 $60 $16 
Liabilities
Current
OperatingOther current liabilities$187 $22 $94 $50 $44 $1 $4 $5 
FinanceCurrent maturities of long-term debt151 6 61 41 20    
Noncurrent
OperatingOperating lease liabilities1,074 78 606 350 256 18 50 14 
FinanceLong-Term Debt764 283 629 588 41  10  
Total lease liabilities$2,176 $389 $1,390 $1,029 $361 $19 $64 $19 
December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)ClassificationEnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Assets
OperatingOperating lease ROU assets, net$1,524 $110 $690 $346 $344 $20 $55 $20 
FinanceNet property, plant and equipment797 312 416 297 119 — — 
Total lease assets$2,321 $422 $1,106 $643 $463 $20 $62 $20 
Liabilities
Current
OperatingOther current liabilities$177 $20 $73 $31 $42 $$$
FinanceCurrent maturities of long-term debt129 26 19 — — — 
Noncurrent
OperatingOperating lease liabilities1,340 97 623 323 300 20 53 19 
FinanceLong-Term Debt716 289 351 289 62 — 10 — 
Total lease liabilities$2,362 $411 $1,073 $650 $423 $21 $66 $23 
Supplemental Lease Information
December 31, 2021
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Weighted average remaining lease term (years)
Operating leases99810716164
Finance leases1018131311 24 
Weighted average discount rate(a)
Operating leases3.6 %3.5 %3.6 %3.4 %3.8 %4.2 %4.1 %3.6 %
Finance leases7.3 %11.6 %9.0 %9.0 %8.2 % %11.9 % %
(a)    The discount rate is calculated using the rate implicit in a lease if it is readily determinable. Generally, the rate used by the lessor is not provided to Duke Energy and in these cases the incremental borrowing rate is used. Duke Energy will typically use its fully collateralized incremental borrowing rate as of the commencement date to calculate and record the lease. The incremental borrowing rate is influenced by the lessee’s credit rating and lease term and as such may differ for individual leases, embedded leases or portfolios of leased assets.
December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Weighted average remaining lease term (years)
Operating leases1091012817185
Finance leases1319151711— 25— 
Weighted average discount rate(a)
Operating leases3.8 %3.4 %3.8 %3.9 %3.8 %4.2 %4.2 %3.6 %
Finance leases8.4 %11.6 %11.9 %12.4 %8.2 %— %11.9 %— %
(a)    The discount rate is calculated using the rate implicit in a lease if it is readily determinable. Generally, the rate used by the lessor is not provided to Duke Energy and in these cases the incremental borrowing rate is used. Duke Energy will typically use its fully collateralized incremental borrowing rate as of the commencement date to calculate and record the lease. The incremental borrowing rate is influenced by the lessee’s credit rating and lease term and as such may differ for individual leases, embedded leases or portfolios of leased assets.