XML 48 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stockholders' Equity
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income, Net (Losses) Gains on Cash Flow Hedges
Accumulated Other Comprehensive (Loss) Income, Net Unrealized (Losses) Gains on Available-for-Sale-Securities
Accumulated Other Comprehensive (Loss) Income, Pension and OPEB Adjustments
Noncontrolling Interests
Duke Energy Carolinas
Duke Energy Carolinas
Member's Equity
Duke Energy Carolinas
Accumulated Other Comprehensive (Loss) Income, Net (Losses) Gains on Cash Flow Hedges
Progress Energy
Progress Energy
Common Stockholders' Equity
Progress Energy
Additional Paid-in Capital
Progress Energy
Retained Earnings
Progress Energy
Accumulated Other Comprehensive (Loss) Income, Net (Losses) Gains on Cash Flow Hedges
Progress Energy
Accumulated Other Comprehensive (Loss) Income, Net Unrealized (Losses) Gains on Available-for-Sale-Securities
Progress Energy
Accumulated Other Comprehensive (Loss) Income, Pension and OPEB Adjustments
Progress Energy
Noncontrolling Interests
Duke Energy Progress
Duke Energy Progress
Member's Equity
Duke Energy Florida
Duke Energy Florida
Member's Equity
Duke Energy Florida
Accumulated Other Comprehensive (Loss) Income, Net Unrealized (Losses) Gains on Available-for-Sale-Securities
Duke Energy Ohio
Duke Energy Ohio
Common Stock
Duke Energy Ohio
Additional Paid-in Capital
Duke Energy Ohio
Retained Earnings
Duke Energy Indiana
Duke Energy Indiana
Member's Equity
Piedmont
Piedmont
Common Stock
Piedmont
Retained Earnings
Common Stock
Common Stock
Common Stockholders' Equity
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Beginning Balance at Dec. 31, 2019 $ 47,951 $ 1,962 $ 46,822 $ 40,881 $ 4,108 $ (51) $ 3 $ (82) $ 1,129       $ 15,593 $ 15,590 $ 9,143 $ 6,465 $ (10) $ (1) $ (7) $ 3                                 $ 1  
Beginning Balance, in shares at Dec. 31, 2019                                                                         733,000,000  
Beginning Balance (member's equity) at Dec. 31, 2019                   $ 12,811 $ 12,818 $ (7)                   $ 9,246 $ 6,788 $ 6,789 $ (1)           $ 4,575              
Beginning Balance (parent) at Dec. 31, 2019                                                   $ 3,683 $ 762 $ 2,776 $ 145     $ 2,443 $ 1,310 $ 1,133        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) (56)   82   82       (138)                                                          
Net income 136                 573 573                   $ 365 365 336 336   131     131 $ 180 180 180   180        
Net income (loss) (2)                       627 627   627                                            
Other comprehensive (loss) income (65) [1]   (53)     (60) 7   (12)       3 3     2   1                                      
Common stock issuances, including dividend reinvestment and employee benefits                                                                     $ 116 $ 116   $ 116
Common stock issuances, including dividend reinvestment and employee benefits (in shares)                                                                         2,000,000  
Common stock dividends (1,391)   (1,391)   (1,391)         (300) (300)                                       (100)              
Contributions from noncontrolling interests, net of transaction costs [2] 163               163                                                          
Distributions to noncontrolling interest in subsidiaries (14)               (14)       (1)             (1)                                    
Other (93) [3]   (92) [3]   (92) [3]       (1) [3] (12) [4] (12) [4]   (1) (2)   (2)       1   (1)                   (1)   (1)        
Ending Balance at Jun. 30, 2020 46,611 1,962 45,484 40,997 2,707 (111) 10 (82) 1,127       16,221 16,218 9,143 7,090 (8) (1) (6) 3                                 $ 1  
Ending Balance (member's equity) at Jun. 30, 2020                   13,072 13,079 (7)                   9,610 7,124 7,125 (1)           4,655              
Ending Balance, in shares at Jun. 30, 2020                                                                         735,000,000  
Ending Balance (parent) at Jun. 30, 2020                                                   3,814 762 2,776 276     2,622 1,310 1,312        
Beginning Balance at Mar. 31, 2020 48,083 1,962 46,921 40,930 4,221 (116) 4 (81) 1,162       15,877 15,874 9,143 6,747 (9)   (7) 3                                 $ 1  
Beginning Balance, in shares at Mar. 31, 2020                                                                         735,000,000  
Beginning Balance (member's equity) at Mar. 31, 2020                   12,837 12,844 (7)                   9,450 6,909 6,909             4,674              
Beginning Balance (parent) at Mar. 31, 2020                                                   3,748 762 2,776 210     2,620 1,310 1,310        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) (907)   (817)   (817)       (90)                                                          
Net income (802)                 234 234                   161 161 216 216   66     66 81 81 2   2        
Net income (loss) (892)                       344 344   344                                            
Other comprehensive (loss) income 12 [1]   10     5 6 (1) 2       1 1     1 (1) 1       (1)   (1)                          
Common stock issuances, including dividend reinvestment and employee benefits                                                                     66 66   66
Common stock dividends (696)   (696)   (696)                                                   (100)              
Contributions from noncontrolling interests, net of transaction costs [2] 60               60                                                          
Distributions to noncontrolling interest in subsidiaries (7)               (7)       (1)             (1)                                    
Other       1 (1)         1 1     (1)   (1)       1   (1)                                
Ending Balance at Jun. 30, 2020 46,611 1,962 45,484 40,997 2,707 (111) 10 (82) 1,127       16,221 16,218 9,143 7,090 (8) (1) (6) 3                                 $ 1  
Ending Balance (member's equity) at Jun. 30, 2020                   13,072 13,079 (7)                   9,610 7,124 7,125 (1)           4,655              
Ending Balance, in shares at Jun. 30, 2020                                                                         735,000,000  
Ending Balance (parent) at Jun. 30, 2020                                                   $ 3,814 762 2,776 276     $ 2,622 1,310 1,312        
Beginning Balance at Dec. 31, 2020 $ 49,184 1,962 47,964 43,767 2,471 (167) 6 (76) 1,220       $ 16,241 16,237 9,143 7,109 (5) (2) (8) 4                                 $ 1  
Beginning Balance, in shares at Dec. 31, 2020 769,000,000                       100                         90,000,000           100,000,000         769,000,000  
Beginning Balance (member's equity) at Dec. 31, 2020                   13,154 13,161 (7)                 9,260 9,260 7,558 7,560 (2)         4,783 4,783              
Beginning Balance (parent) at Dec. 31, 2020 $ 47,964                       $ 16,237                         $ 3,935 762 2,776 397     $ 2,715 1,310 1,405        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) 1,586   1,704   1,704       (118)                                                          
Net income 1,757                 537 537                   425 425 334 334   $ 130     130 215 215 199   199        
Net income (loss) 1,639                       701 701   701                                            
Other comprehensive (loss) income (63) [1]   (69)     (67) (4) 2 6       2 2     1   1                                      
Common stock issuances, including dividend reinvestment and employee benefits                                                                     23 23   23
Common stock dividends (1,488)   (1,488)   (1,488)         (300) (300)                                                      
Contributions from noncontrolling interests, net of transaction costs [2] 315   (3) (3)         318                                                          
Distributions to noncontrolling interest in subsidiaries (12)               (12)       (1)             (1)                                    
Other     1 1         (1) 1 1   (1) (1)   (1)             (1) (1)             1              
Contribution from parent                                                               $ 325 325          
Ending Balance at Jun. 30, 2021 $ 49,545 1,962 48,132 43,788 2,687 (234) 2 (74) 1,413       $ 16,942 16,939 9,143 7,809 (4) (2) (7) 3                                 $ 1  
Ending Balance (member's equity) at Jun. 30, 2021                   13,392 13,399 (7)                 9,685 9,685 7,891 7,893 (2)         4,999 4,999              
Ending Balance, in shares at Jun. 30, 2021 769,000,000                       100                         90,000,000           100,000,000         769,000,000  
Ending Balance (parent) at Jun. 30, 2021 $ 48,132                       $ 16,939                         $ 4,065 762 2,776 527     $ 3,239 1,635 1,604        
Beginning Balance at Mar. 31, 2021 49,658 1,962 48,186 43,761 2,680 (142) (2) (74) 1,472       16,530 16,528 9,143 7,400 (4) (3) (8) 2                                 $ 1  
Beginning Balance, in shares at Mar. 31, 2021                                                                         769,000,000  
Beginning Balance (member's equity) at Mar. 31, 2021                   13,466 13,473 (7)                   9,470 7,674 7,677 (3)           4,896              
Beginning Balance (parent) at Mar. 31, 2021                                                   4,026 762 2,776 488     3,243 1,635 1,608        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) 684   751   751       (67)                                                          
Net income 765                 225 225                   215 215 217 217   $ 39     39 103 103 $ (4)   (4)        
Net income (loss) 698                       411 411   411                                            
Other comprehensive (loss) income (89) [1]   (88)     (92) 4   (1)       2 2       1 1       1   1                          
Common stock issuances, including dividend reinvestment and employee benefits                                                                     $ 26 $ 26   $ 26
Common stock dividends (744)   (744)   (744)         (300) (300)                                                      
Contributions from noncontrolling interests, net of transaction costs [2] 15               15                                                          
Distributions to noncontrolling interest in subsidiaries (5)               (5)                                                          
Other     1 1         (1) 1 1   (1) (2)   (2)       1     (1) (1)                            
Ending Balance at Jun. 30, 2021 $ 49,545 $ 1,962 $ 48,132 $ 43,788 $ 2,687 $ (234) $ 2 $ (74) $ 1,413       $ 16,942 $ 16,939 $ 9,143 $ 7,809 $ (4) $ (2) $ (7) $ 3                                 $ 1  
Ending Balance (member's equity) at Jun. 30, 2021                   $ 13,392 $ 13,399 $ (7)                 $ 9,685 $ 9,685 $ 7,891 $ 7,893 $ (2)         $ 4,999 $ 4,999              
Ending Balance, in shares at Jun. 30, 2021 769,000,000                       100                         90,000,000           100,000,000         769,000,000  
Ending Balance (parent) at Jun. 30, 2021 $ 48,132                       $ 16,939                         $ 4,065 $ 762 $ 2,776 $ 527     $ 3,239 $ 1,635 $ 1,604        
[1] Net of income tax impacts of approximately $27 million for the three months ended June 30, 2021, and $19 million and $20 million for the six months ended June 30, 2021, and 2020, respectively. All other periods presented include immaterial income tax impacts.
[2] Relates to tax equity financing activity in the Commercial Renewables segment.
[3] Amounts in Retained earnings primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.
[4] Amounts primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.