XML 95 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Lease Costs and Cash Flows Information
The following tables present the components of lease expense.
Year Ended December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Operating lease expense(a)
$283 $53 $162 $72 $90 $11 $19 $7 
Short-term lease expense(a)
4  2 1 1  1  
Variable lease expense(a)
30 13 13 5 8  1 1 
Finance lease expense
Amortization of leased assets(b)
119 8 24 6 18  1  
Interest on lease liabilities(c)
61 30 44 37 7    
Total finance lease expense180 38 68 43 25  1  
Total lease expense$497 $104 $245 $121 $124 $11 $22 $8 
(a)    Included in Operations, maintenance and other or, for barges and railcars, Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
(b)    Included in Depreciation and amortization on the Consolidated Statements of Operations.
(c)    Included in Interest Expense on the Consolidated Statements of Operations.
Year Ended December 31, 2019
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Operating lease expense(a)
$292 $47 $161 $69 $92 $11 $20 $
Short-term lease expense(a)
16 — 
Variable lease expense(a)
47 22 22 16 — 
Finance lease expense
Amortization of leased assets(b)
111 21 16 — — 
Interest on lease liabilities(c)
61 15 42 33 — — 
Total finance lease expense172 21 63 38 25 — 
Total lease expense$527 $95 $255 $127 $128 $13 $24 $
(a)    Included in Operations, maintenance and other or, for barges and railcars, Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
(b)    Included in Depreciation and amortization on the Consolidated Statements of Operations.
(c)    Included in Interest Expense on the Consolidated Statements of Operations.
Year Ended December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Cash paid for amounts included in the measurement of lease liabilities(a)
Operating cash flows from operating leases$271 $31 $124 $52 $72 $2 $6 $5 
Operating cash flows from finance leases61 30 44 37 7    
Financing cash flows from finance leases119 8 24 6 18  1  
Lease assets obtained in exchange for new lease liabilities (non-cash)
Operating(b)
$116 $17 $ $ $ $ $1 $ 
Finance125 125       
(a)    No amounts were classified as investing cash flows from operating leases for the year ended December 31, 2020.
(b)    Does not include ROU assets recorded as a result of the adoption of the new lease standard.
Year Ended December 31, 2019
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Cash paid for amounts included in the measurement of lease liabilities(a)
Operating cash flows from operating leases$285 $34 $131 $53 $78 $$$
Operating cash flows from finance leases61 15 42 33 — — 
Financing cash flows from finance leases111 21 16 — — 
Lease assets obtained in exchange for new lease liabilities (non-cash)
Operating(b)
$194 $44 $30 $30 $— $— $— $
Finance251 76 175 175 — — — — 
(a)    No amounts were classified as investing cash flows from operating leases for the year ended December 31, 2019.
(b)    Does not include ROU assets recorded as a result of the adoption of the new lease standard.
Schedule of Rent Expense
The following table presents rental expense for operating leases, as reported under the former lease standard. These amounts are included in Operation, maintenance and other and Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
Year Ended
(in millions) December 31, 2018
Duke Energy $268 
Duke Energy Carolinas 49 
Progress Energy 143 
Duke Energy Progress 75 
Duke Energy Florida 68 
Duke Energy Ohio 13 
Duke Energy Indiana 21 
Piedmont11 
Operating Lease Maturities
The following table presents operating lease maturities and a reconciliation of the undiscounted cash flows to operating lease liabilities.
December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
2021$229 $24 $99 $44 $55 $2 $5 $5 
2022212 22 95 40 55 2 4 5 
2023202 20 95 41 54 2 4 5 
2024186 14 95 41 54 2 4 5 
2025162 10 85 31 54 2 4 5 
Thereafter870 51 376 252 124 20 59  
Total operating lease payments1,861 141 845 449 396 30 80 25 
Less: present value discount(344)(24)(149)(95)(54)(9)(24)(2)
Total operating lease liabilities(a)
$1,517 $117 $696 $354 $342 $21 $56 $23 
(a)    Certain operating lease payments include renewal options that are reasonably certain to be exercised.
Maturities of Finance Lease Liabilities
The following table presents finance lease maturities and a reconciliation of the undiscounted cash flows to finance lease liabilities.
December 31, 2020
DukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaIndiana
2021$186 $38 $68 $43 $25 $1 
2022173 38 68 43 25 1 
2023174 38 68 43 25 1 
2024119 38 52 43 9 1 
202551 38 48 43 5 1 
Thereafter762 502 481 475 6 26 
Total finance lease payments1,465 692 785 690 95 31 
Less: amounts representing interest(620)(398)(408)(394)(14)(21)
Total finance lease liabilities$845 $294 $377 $296 $81 $10 
Balance Sheet Amounts Recorded for Operating and Finance Leases
The following tables contain additional information related to leases.
December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)ClassificationEnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Assets
OperatingOperating lease ROU assets, net$1,524 $110 $690 $346 $344 $20 $55 $20 
FinanceNet property, plant and equipment797 312 416 297 119  7  
Total lease assets$2,321 $422 $1,106 $643 $463 $20 $62 $20 
Liabilities
Current
OperatingOther current liabilities$177 $20 $73 $31 $42 $1 $3 $4 
FinanceCurrent maturities of long-term debt129 5 26 7 19    
Noncurrent
OperatingOperating lease liabilities1,340 97 623 323 300 20 53 19 
FinanceLong-Term Debt716 289 351 289 62  10  
Total lease liabilities$2,362 $411 $1,073 $650 $423 $21 $66 $23 
December 31, 2019
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)ClassificationEnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Assets
OperatingOperating lease ROU assets, net$1,658 $123 $788 $387 $401 $21 $57 $24 
FinanceNet property, plant and equipment926 198 443 308 135 — — 
Total lease assets$2,584 $321 $1,231 $695 $536 $21 $64 $24 
Liabilities
Current
OperatingOther current liabilities$208 $27 $95 $37 $58 $$$
FinanceCurrent maturities of long-term debt119 24 18 — — — 
Noncurrent
OperatingOperating lease liabilities1,432 102 697 354 343 21 55 23 
FinanceLong-Term Debt850 172 381 301 80 — 10 — 
Total lease liabilities$2,609 $308 $1,197 $698 $499 $22 $68 $27 
Supplemental Lease Information
December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Weighted average remaining lease term (years)
Operating leases1091012817185
Finance leases1319151711 25 
Weighted average discount rate(a)
Operating leases3.8 %3.4 %3.8 %3.9 %3.8 %4.2 %4.2 %3.6 %
Finance leases8.4 %11.6 %11.9 %12.4 %8.2 % %11.9 % %
(a)    The discount rate is calculated using the rate implicit in a lease if it is readily determinable. Generally, the rate used by the lessor is not provided to Duke Energy and in these cases the incremental borrowing rate is used. Duke Energy will typically use its fully collateralized incremental borrowing rate as of the commencement date to calculate and record the lease. The incremental borrowing rate is influenced by the lessee’s credit rating and lease term and as such may differ for individual leases, embedded leases or portfolios of leased assets.
December 31, 2019
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Weighted average remaining lease term (years)
Operating leases1191012817186
Finance leases1319161811— 26— 
Weighted average discount rate(a)
Operating leases3.9 %3.5 %3.8 %3.9 %3.8 %4.2 %4.1 %3.6 %
Finance leases8.1 %11.8 %11.9 %12.4 %8.3 %— %11.9 %— %
(a)    The discount rate is calculated using the rate implicit in a lease if it is readily determinable. Generally, the rate used by the lessor is not provided to Duke Energy and in these cases the incremental borrowing rate is used. Duke Energy will typically use its fully collateralized incremental borrowing rate as of the commencement date to calculate and record the lease. The incremental borrowing rate is influenced by the lessee’s credit rating and lease term and as such may differ for individual leases, embedded leases or portfolios of leased assets.