XML 81 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Derivatives and Hedging (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Notional Amounts of Outstanding Derivative Positions
The following table shows notional amounts of outstanding derivatives related to interest rate risk.
 
March 31, 2020
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

Cash flow hedges
$
991

 
$

 
$

 
$

 
$

 
$

Undesignated contracts
2,027

 
400

 
1,600

 
1,050

 
550

 
27

Total notional amount(a)
$
3,018


$
400


$
1,600


$
1,050


$
550


$
27

 
December 31, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

Cash flow hedges
$
993

 
$

 
$

 
$

 
$

 
$

Undesignated contracts
1,277

 
450

 
800

 
250

 
550

 
27

Total notional amount(a)
$
2,270

 
$
450

 
$
800

 
$
250

 
$
550

 
$
27


(a)
Duke Energy includes amounts related to consolidated VIEs of $691 million in cash flow hedges as of March 31, 2020, and $693 million in cash flow hedges as of December 31, 2019.
The tables below include volumes of outstanding commodity derivatives. Amounts disclosed represent the absolute value of notional volumes of commodity contracts excluding NPNS. The Duke Energy Registrants have netted contractual amounts where offsetting purchase and sale contracts exist with identical delivery locations and times of delivery. Where all commodity positions are perfectly offset, no quantities are shown.
 
March 31, 2020
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Electricity (GWh)
6,737

 

 

 

 

 
977

 
5,760

 

Natural gas (millions of dekatherms)
709

 
145

 
158

 
158

 

 

 
4

 
402

 
December 31, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Electricity (GWh)
15,858

 

 

 

 

 
1,887

 
13,971

 

Natural gas (millions of dekatherms)
704

 
130

 
160

 
160

 

 

 
3

 
411


Location And Fair Value Of Derivatives Recognized in the Condensed Consolidated Balance Sheets
The following tables show the fair value and balance sheet location of derivative instruments. Although derivatives subject to master netting arrangements are netted on the Condensed Consolidated Balance Sheets, the fair values presented below are shown gross and cash collateral on the derivatives has not been netted against the fair values shown.
Derivative Assets
 
March 31, 2020
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
6

 
$

 
$

 
$

 
$

 
$

 
$
2

 
$
3

Noncurrent
 
4

 
2

 
1

 
1

 

 
1

 

 

Total Derivative Assets – Commodity Contracts
 
$
10

 
$
2

 
$
1

 
$
1

 
$

 
$
1

 
$
2

 
$
3

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
3

 
$

 
$
3

 
$
3

 
$

 
$

 
$

 
$

Noncurrent
 
1

 

 
1

 
1

 

 

 

 

Total Derivative Assets – Interest Rate Contracts
 
$
4

 
$

 
$
4

 
$
4

 
$

 
$

 
$

 
$

Equity Securities Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent(a)
 
20

 

 
20

 

 
20

 

 

 

Total Derivative Assets – Equity Securities Contracts
 
$
20

 
$

 
$
20

 
$

 
$
20

 
$

 
$

 
$

Total Derivative Assets
 
$
34


$
2


$
25


$
5


$
20


$
1


$
2

 
$
3

(a)
Equity security contracts are current since they were set to expire in May 2020 but are classified as noncurrent assets on the Condensed Consolidated Balance Sheet because the amount is presented within the NDTF.
Derivative Liabilities
 
March 31, 2020
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
79

 
$
40

 
$
31

 
$
31

 
$

 
$

 
$

 
$
8

Noncurrent
 
130

 
11

 
35

 
20

 

 

 

 
83

Total Derivative Liabilities – Commodity Contracts
 
$
209

 
$
51

 
$
66

 
$
51

 
$

 
$

 
$

 
$
91

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
69

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Noncurrent
 
54

 

 

 

 

 

 

 

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
30

 

 
29

 

 
29

 
1

 

 

Noncurrent
 
28

 
23

 

 

 

 
6

 

 

Total Derivative Liabilities – Interest Rate Contracts
 
$
181

 
$
23

 
$
29

 
$

 
$
29

 
$
7

 
$

 
$

Total Derivative Liabilities
 
$
390


$
74


$
95


$
51


$
29


$
7


$

 
$
91


Derivative Assets
 
December 31, 2019
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
17

 
$

 
$

 
$

 
$

 
$
3

 
$
13

 
$
1

Noncurrent
 
1

 

 

 

 

 
1

 

 

Total Derivative Assets – Commodity Contracts
 
$
18

 
$

 
$

 
$

 
$

 
$
4

 
$
13

 
$
1

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
6

 

 
6

 

 
6

 

 

 

Total Derivative Assets – Interest Rate Contracts
 
$
6

 
$

 
$
6

 
$

 
$
6

 
$

 
$

 
$

Equity Securities Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
1

 

 
1

 

 
1

 

 

 

Total Derivative Assets – Equity Securities Contracts
 
$
1

 
$

 
$
1

 
$

 
$
1

 
$

 
$

 
$

Total Derivative Assets
 
$
25

 
$

 
$
7

 
$

 
$
7

 
$
4

 
$
13

 
$
1

Derivative Liabilities
 
December 31, 2019
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
67

 
$
33

 
$
26

 
$
26

 
$

 
$

 
$
1

 
$
7

Noncurrent
 
156

 
10

 
37

 
22

 

 

 

 
110

Total Derivative Liabilities – Commodity Contracts
 
$
223

 
$
43

 
$
63

 
$
48

 
$

 
$

 
$
1

 
$
117

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
$
19

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Noncurrent
 
21

 

 

 

 

 

 

 

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
8

 
6

 
1

 
1

 

 
1

 

 

Noncurrent
 
5

 

 

 

 

 
5

 

 

Total Derivative Liabilities – Interest Rate Contracts
 
$
53

 
$
6

 
$
1

 
$
1

 
$

 
$
6

 
$

 
$

Equity Securities Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
24

 

 
24

 

 
24

 

 

 

Total Derivative Liabilities – Equity Securities Contracts
 
$
24

 
$

 
$
24

 
$

 
$
24

 
$

 
$

 
$

Total Derivative Liabilities
 
$
300

 
$
49

 
$
88

 
$
49

 
$
24

 
$
6

 
$
1

 
$
117


Offsetting Assets
The following tables present the line items on the Condensed Consolidated Balance Sheets where derivatives are reported. Substantially all of Duke Energy's outstanding derivative contracts are subject to enforceable master netting arrangements. The gross amounts offset in the tables below show the effect of these netting arrangements on financial position, and include collateral posted to offset the net position. The amounts shown are calculated by counterparty. Accounts receivable or accounts payable may also be available to offset exposures in the event of bankruptcy. These amounts are not included in the tables below.
Derivative Assets
 
March 31, 2020
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
9

 
$

 
$
3

 
$
3

 
$

 
$

 
$
2

 
$
3

Gross amounts offset
 

 

 

 

 

 

 

 

Net amounts presented in Current Assets: Other
 
$
9

 
$

 
$
3

 
$
3

 
$

 
$

 
$
2

 
$
3

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
25

 
$
2

 
$
22

 
$
2

 
$
20

 
$
1

 
$

 
$

Gross amounts offset
 
(3
)
 
(2
)
 
(1
)
 
(1
)
 

 

 

 

Net amounts presented in Other Noncurrent Assets: Other
 
$
2

 
$

 
$
1

 
$
1

 
$

 
$
1

 
$

 
$

Net amounts presented in NDTF
 
$
20

 
$

 
$
20

 
$

 
$
20

 
$

 
$

 
$

Derivative Liabilities
 
March 31, 2020
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
178

 
$
40

 
$
60

 
$
31

 
$
29

 
$
1

 
$

 
$
8

Gross amounts offset
 

 

 

 

 

 

 

 

Net amounts presented in Current Liabilities: Other
 
$
178

 
$
40

 
$
60

 
$
31

 
$
29

 
$
1

 
$

 
$
8

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
212

 
$
34

 
$
35

 
$
20

 
$

 
$
6

 
$

 
$
83

Gross amounts offset
 
(3
)
 
(2
)
 
(1
)
 
(1
)
 

 

 

 

Net amounts presented in Other Noncurrent Liabilities: Other
 
$
209

 
$
32

 
$
34

 
$
19

 
$

 
$
6

 
$

 
$
83

Derivative Assets
 
December 31, 2019
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
24

 
$

 
$
7

 
$

 
$
7

 
$
3

 
$
13

 
$
1

Gross amounts offset
 
(1
)
 

 
(1
)
 

 
(1
)
 

 

 

Net amounts presented in Current Assets: Other
 
$
23

 
$

 
$
6

 
$

 
$
6

 
$
3

 
$
13

 
$
1

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
1

 
$

 
$

 
$

 
$

 
$
1

 
$

 
$

Gross amounts offset
 

 

 

 

 

 

 

 

Net amounts presented in Other Noncurrent Assets: Other
 
$
1

 
$

 
$

 
$

 
$

 
$
1

 
$

 
$


Derivative Liabilities
 
December 31, 2019
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
118

 
$
39

 
$
51

 
$
27

 
$
24

 
$
1

 
$
1

 
$
7

Gross amounts offset
 
(24
)
 

 
(24
)
 

 
(24
)
 

 

 

Net amounts presented in Current Liabilities: Other
 
$
94

 
$
39

 
$
27

 
$
27

 
$

 
$
1

 
$
1

 
$
7

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
182

 
$
10

 
$
37

 
$
22

 
$

 
$
5

 
$

 
$
110

Gross amounts offset
 

 

 

 

 

 

 

 

Net amounts presented in Other Noncurrent Liabilities: Other
 
$
182

 
$
10

 
$
37

 
$
22

 
$

 
$
5

 
$

 
$
110


Offsetting Liabilities
Derivative Assets
 
March 31, 2020
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
9

 
$

 
$
3

 
$
3

 
$

 
$

 
$
2

 
$
3

Gross amounts offset
 

 

 

 

 

 

 

 

Net amounts presented in Current Assets: Other
 
$
9

 
$

 
$
3

 
$
3

 
$

 
$

 
$
2

 
$
3

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
25

 
$
2

 
$
22

 
$
2

 
$
20

 
$
1

 
$

 
$

Gross amounts offset
 
(3
)
 
(2
)
 
(1
)
 
(1
)
 

 

 

 

Net amounts presented in Other Noncurrent Assets: Other
 
$
2

 
$

 
$
1

 
$
1

 
$

 
$
1

 
$

 
$

Net amounts presented in NDTF
 
$
20

 
$

 
$
20

 
$

 
$
20

 
$

 
$

 
$

Derivative Liabilities
 
March 31, 2020
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
178

 
$
40

 
$
60

 
$
31

 
$
29

 
$
1

 
$

 
$
8

Gross amounts offset
 

 

 

 

 

 

 

 

Net amounts presented in Current Liabilities: Other
 
$
178

 
$
40

 
$
60

 
$
31

 
$
29

 
$
1

 
$

 
$
8

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
212

 
$
34

 
$
35

 
$
20

 
$

 
$
6

 
$

 
$
83

Gross amounts offset
 
(3
)
 
(2
)
 
(1
)
 
(1
)
 

 

 

 

Net amounts presented in Other Noncurrent Liabilities: Other
 
$
209

 
$
32

 
$
34

 
$
19

 
$

 
$
6

 
$

 
$
83

Derivative Assets
 
December 31, 2019
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
24

 
$

 
$
7

 
$

 
$
7

 
$
3

 
$
13

 
$
1

Gross amounts offset
 
(1
)
 

 
(1
)
 

 
(1
)
 

 

 

Net amounts presented in Current Assets: Other
 
$
23

 
$

 
$
6

 
$

 
$
6

 
$
3

 
$
13

 
$
1

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
1

 
$

 
$

 
$

 
$

 
$
1

 
$

 
$

Gross amounts offset
 

 

 

 

 

 

 

 

Net amounts presented in Other Noncurrent Assets: Other
 
$
1

 
$

 
$

 
$

 
$

 
$
1

 
$

 
$


Derivative Liabilities
 
December 31, 2019
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
118

 
$
39

 
$
51

 
$
27

 
$
24

 
$
1

 
$
1

 
$
7

Gross amounts offset
 
(24
)
 

 
(24
)
 

 
(24
)
 

 

 

Net amounts presented in Current Liabilities: Other
 
$
94

 
$
39

 
$
27

 
$
27

 
$

 
$
1

 
$
1

 
$
7

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
182

 
$
10

 
$
37

 
$
22

 
$

 
$
5

 
$

 
$
110

Gross amounts offset
 

 

 

 

 

 

 

 

Net amounts presented in Other Noncurrent Liabilities: Other
 
$
182

 
$
10

 
$
37

 
$
22

 
$

 
$
5

 
$

 
$
110


Derivative Contracts with Contingent Credit Features The following tables show information with respect to derivative contracts that are in a net liability position and contain objective credit-risk-related payment provisions.
 
March 31, 2020
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

Aggregate fair value of derivatives in a net liability position
$
96

 
$
45

 
$
51

 
$
51

Fair value of collateral already posted

 

 

 

Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
96

 
45

 
51

 
51

 
December 31, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

Aggregate fair value of derivatives in a net liability position
$
79

 
$
35

 
$
44

 
$
44

Fair value of collateral already posted

 

 

 

Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
79

 
35

 
44

 
44