XML 103 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2017
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
 
Duke Energy
 
Progress Energy
 
December 31,
 
December 31,
(in millions)
2017

 
2016

 
2017

 
2016

Regulatory Assets
 
 
 
 
 
 
 
AROs – coal ash
$
4,025

 
$
3,761

 
$
1,984

 
$
1,830

AROs – nuclear and other
852

 
684

 
655

 
569

Accrued pension and OPEB
2,249

 
2,387

 
906

 
882

Retired generation facilities
480

 
534

 
386

 
422

Debt fair value adjustment
1,197

 
1,313

 

 

Net regulatory asset related to income taxes

 
894

 

 
231

Storm cost deferrals
531

 
153

 
526

 
148

Nuclear asset securitized balance, net
1,142

 
1,193

 
1,142

 
1,193

Hedge costs deferrals
234

 
217

 
94

 
91

Derivatives – natural gas supply contracts
142

 
187

 

 

Demand side management (DSM)/Energy efficiency (EE)
530

 
407

 
281

 
278

Grid modernization
39

 
65

 

 

Vacation accrual
213

 
196

 
42

 
38

Deferred fuel and purchased power
507

 
156

 
349

 
111

Nuclear deferral
119

 
226

 
35

 
134

Post-in-service carrying costs (PISCC) and deferred operating expenses
366

 
413

 
38

 
42

Transmission expansion obligation
46

 
71

 

 

Manufactured gas plant (MGP)
91

 
99

 

 

Advanced metering infrastructure (AMI)
362

 
218

 
150

 

NCEMPA deferrals
53

 
51

 
53

 
51

East Bend deferrals
45

 
32

 

 

Deferred pipeline integrity costs
54

 
36

 

 

Amounts due from customers
64

 
66

 

 

Other
538

 
542

 
110

 
103

Total regulatory assets
13,879

 
13,901


6,751


6,123

Less: current portion
1,437

 
1,023

 
741

 
401

Total noncurrent regulatory assets
$
12,442

 
$
12,878


$
6,010


$
5,722

Regulatory Liabilities
 
 
 
 
 
 
 
Costs of removal
$
5,968

 
$
5,613

 
$
2,537

 
$
2,198

ARO – nuclear and other
806

 
461

 

 

Net regulatory liability related to income taxes
8,113

 

 
2,802

 

Amounts to be refunded to customers
10

 
45

 

 

Storm reserve
20

 
83

 

 
60

Accrued pension and OPEB
146

 
174

 

 

Deferred fuel and purchased power
47

 
192

 
1

 
81

Other
622

 
722

 
179

 
245

Total regulatory liabilities
15,732

 
7,290

 
5,519

 
2,584

Less: current portion
402

 
409

 
213

 
189

Total noncurrent regulatory liabilities
$
15,330

 
$
6,881

 
$
5,306

 
$
2,395

Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
 
Duke Energy
 
Progress Energy
 
December 31,
 
December 31,
(in millions)
2017

 
2016

 
2017

 
2016

Regulatory Assets
 
 
 
 
 
 
 
AROs – coal ash
$
4,025

 
$
3,761

 
$
1,984

 
$
1,830

AROs – nuclear and other
852

 
684

 
655

 
569

Accrued pension and OPEB
2,249

 
2,387

 
906

 
882

Retired generation facilities
480

 
534

 
386

 
422

Debt fair value adjustment
1,197

 
1,313

 

 

Net regulatory asset related to income taxes

 
894

 

 
231

Storm cost deferrals
531

 
153

 
526

 
148

Nuclear asset securitized balance, net
1,142

 
1,193

 
1,142

 
1,193

Hedge costs deferrals
234

 
217

 
94

 
91

Derivatives – natural gas supply contracts
142

 
187

 

 

Demand side management (DSM)/Energy efficiency (EE)
530

 
407

 
281

 
278

Grid modernization
39

 
65

 

 

Vacation accrual
213

 
196

 
42

 
38

Deferred fuel and purchased power
507

 
156

 
349

 
111

Nuclear deferral
119

 
226

 
35

 
134

Post-in-service carrying costs (PISCC) and deferred operating expenses
366

 
413

 
38

 
42

Transmission expansion obligation
46

 
71

 

 

Manufactured gas plant (MGP)
91

 
99

 

 

Advanced metering infrastructure (AMI)
362

 
218

 
150

 

NCEMPA deferrals
53

 
51

 
53

 
51

East Bend deferrals
45

 
32

 

 

Deferred pipeline integrity costs
54

 
36

 

 

Amounts due from customers
64

 
66

 

 

Other
538

 
542

 
110

 
103

Total regulatory assets
13,879

 
13,901


6,751


6,123

Less: current portion
1,437

 
1,023

 
741

 
401

Total noncurrent regulatory assets
$
12,442

 
$
12,878


$
6,010


$
5,722

Regulatory Liabilities
 
 
 
 
 
 
 
Costs of removal
$
5,968

 
$
5,613

 
$
2,537

 
$
2,198

ARO – nuclear and other
806

 
461

 

 

Net regulatory liability related to income taxes
8,113

 

 
2,802

 

Amounts to be refunded to customers
10

 
45

 

 

Storm reserve
20

 
83

 

 
60

Accrued pension and OPEB
146

 
174

 

 

Deferred fuel and purchased power
47

 
192

 
1

 
81

Other
622

 
722

 
179

 
245

Total regulatory liabilities
15,732

 
7,290

 
5,519

 
2,584

Less: current portion
402

 
409

 
213

 
189

Total noncurrent regulatory liabilities
$
15,330

 
$
6,881

 
$
5,306

 
$
2,395

Schedule of Potential Plant Retirements
The table below contains the net carrying value of generating facilities planned for retirement or included in recent IRPs as evaluated for potential retirement due to a lack of requisite environmental control equipment. Dollar amounts in the table below are included in Net property, plant and equipment on the Consolidated Balance Sheets as of December 31, 2017, and exclude capitalized asset retirement costs.
 
 
 
Remaining Net

 
Capacity

 
Book Value

 
(in MW)

 
(in millions)

Duke Energy Carolinas
 
 
 
Allen Steam Station Units 1-3(a)
585

 
$
163

Progress Energy and Duke Energy Florida
 
 
 
Crystal River Units 1 and 2(b)
873

 
107

Duke Energy Indiana
 
 
 
Gallagher Units 2 and 4(c)
280

 
127

Total Duke Energy
1,738

 
$
397


(a)
Duke Energy Carolinas will retire Allen Steam Station Units 1 through 3 by December 31, 2024, as part of the resolution of a lawsuit involving alleged New Source Review violations.
(b)
Duke Energy Florida expects to retire these coal units by the end of 2018 to comply with environmental regulations.
(c)
Duke Energy Indiana committed to either retire or stop burning coal at Gallagher Units 2 and 4 by December 31, 2022, as part of the settlement of Edwardsport IGCC matters.
Duke Energy Carolinas [Member]  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash
$
1,645

$
1,536

 
(i)
(b)
AROs - nuclear and other

9

 
 
 
Accrued pension and OPEB
410

481

 
 
(j)
Retired generation facilities(c)
29

39

 
X
2023
Net regulatory asset related to income taxes(d)

484

 
 
 
Hedge costs deferrals(c)
109

93

 
X
2041
DSM/EE
210

122

 
(h)
(h)
Vacation accrual
83

76

 
(e)
2018
Deferred fuel and purchased power
140


 
(f)
2018
Nuclear deferral
84

92

 
 
2019
PISCC(c)
35

70

 
X
(b)
AMI
185

172

 
X
(b)
Other
222

223

 
 
(b)
Total regulatory assets
3,152

3,397

 
 
 
Less: current portion
299

238

 
 
 
Total noncurrent regulatory assets
$
2,853

$
3,159

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal(c)
$
2,054

$
2,015

 
X
(g)
ARO - nuclear and other
806

461

 
 
(b)
Net regulatory liability related to income taxes(d)
3,028


 
 
(b)
Storm reserve(c)
20

22

 
 
(b)
Accrued pension and OPEB
44

46

 
 
(j)
Deferred fuel and purchased power
46

105

 
(f)
2018
Other
359

352

 
 
(b)
Total regulatory liabilities
6,357

3,001

 
 
 
Less: current portion
126

161

 
 
 
Total noncurrent regulatory liabilities
$
6,231

$
2,840

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Includes regulatory liabilities related to the change in the North Carolina tax rate discussed in Note 22.
(e)
Earns a return on outstanding balance in North Carolina.
(f)
Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
(g)
Recovered over the life of the associated assets.
(h)
Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(i)
Earns a debt return on coal ash expenditures for North Carolina and South Carolina retail customers.
(j)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash
$
1,645

$
1,536

 
(i)
(b)
AROs - nuclear and other

9

 
 
 
Accrued pension and OPEB
410

481

 
 
(j)
Retired generation facilities(c)
29

39

 
X
2023
Net regulatory asset related to income taxes(d)

484

 
 
 
Hedge costs deferrals(c)
109

93

 
X
2041
DSM/EE
210

122

 
(h)
(h)
Vacation accrual
83

76

 
(e)
2018
Deferred fuel and purchased power
140


 
(f)
2018
Nuclear deferral
84

92

 
 
2019
PISCC(c)
35

70

 
X
(b)
AMI
185

172

 
X
(b)
Other
222

223

 
 
(b)
Total regulatory assets
3,152

3,397

 
 
 
Less: current portion
299

238

 
 
 
Total noncurrent regulatory assets
$
2,853

$
3,159

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal(c)
$
2,054

$
2,015

 
X
(g)
ARO - nuclear and other
806

461

 
 
(b)
Net regulatory liability related to income taxes(d)
3,028


 
 
(b)
Storm reserve(c)
20

22

 
 
(b)
Accrued pension and OPEB
44

46

 
 
(j)
Deferred fuel and purchased power
46

105

 
(f)
2018
Other
359

352

 
 
(b)
Total regulatory liabilities
6,357

3,001

 
 
 
Less: current portion
126

161

 
 
 
Total noncurrent regulatory liabilities
$
6,231

$
2,840

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Includes regulatory liabilities related to the change in the North Carolina tax rate discussed in Note 22.
(e)
Earns a return on outstanding balance in North Carolina.
(f)
Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
(g)
Recovered over the life of the associated assets.
(h)
Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(i)
Earns a debt return on coal ash expenditures for North Carolina and South Carolina retail customers.
(j)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Progress Energy [Member]  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
 
Duke Energy
 
Progress Energy
 
December 31,
 
December 31,
(in millions)
2017

 
2016

 
2017

 
2016

Regulatory Assets
 
 
 
 
 
 
 
AROs – coal ash
$
4,025

 
$
3,761

 
$
1,984

 
$
1,830

AROs – nuclear and other
852

 
684

 
655

 
569

Accrued pension and OPEB
2,249

 
2,387

 
906

 
882

Retired generation facilities
480

 
534

 
386

 
422

Debt fair value adjustment
1,197

 
1,313

 

 

Net regulatory asset related to income taxes

 
894

 

 
231

Storm cost deferrals
531

 
153

 
526

 
148

Nuclear asset securitized balance, net
1,142

 
1,193

 
1,142

 
1,193

Hedge costs deferrals
234

 
217

 
94

 
91

Derivatives – natural gas supply contracts
142

 
187

 

 

Demand side management (DSM)/Energy efficiency (EE)
530

 
407

 
281

 
278

Grid modernization
39

 
65

 

 

Vacation accrual
213

 
196

 
42

 
38

Deferred fuel and purchased power
507

 
156

 
349

 
111

Nuclear deferral
119

 
226

 
35

 
134

Post-in-service carrying costs (PISCC) and deferred operating expenses
366

 
413

 
38

 
42

Transmission expansion obligation
46

 
71

 

 

Manufactured gas plant (MGP)
91

 
99

 

 

Advanced metering infrastructure (AMI)
362

 
218

 
150

 

NCEMPA deferrals
53

 
51

 
53

 
51

East Bend deferrals
45

 
32

 

 

Deferred pipeline integrity costs
54

 
36

 

 

Amounts due from customers
64

 
66

 

 

Other
538

 
542

 
110

 
103

Total regulatory assets
13,879

 
13,901


6,751


6,123

Less: current portion
1,437

 
1,023

 
741

 
401

Total noncurrent regulatory assets
$
12,442

 
$
12,878


$
6,010


$
5,722

Regulatory Liabilities
 
 
 
 
 
 
 
Costs of removal
$
5,968

 
$
5,613

 
$
2,537

 
$
2,198

ARO – nuclear and other
806

 
461

 

 

Net regulatory liability related to income taxes
8,113

 

 
2,802

 

Amounts to be refunded to customers
10

 
45

 

 

Storm reserve
20

 
83

 

 
60

Accrued pension and OPEB
146

 
174

 

 

Deferred fuel and purchased power
47

 
192

 
1

 
81

Other
622

 
722

 
179

 
245

Total regulatory liabilities
15,732

 
7,290

 
5,519

 
2,584

Less: current portion
402

 
409

 
213

 
189

Total noncurrent regulatory liabilities
$
15,330

 
$
6,881

 
$
5,306

 
$
2,395


Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
 
Duke Energy
 
Progress Energy
 
December 31,
 
December 31,
(in millions)
2017

 
2016

 
2017

 
2016

Regulatory Assets
 
 
 
 
 
 
 
AROs – coal ash
$
4,025

 
$
3,761

 
$
1,984

 
$
1,830

AROs – nuclear and other
852

 
684

 
655

 
569

Accrued pension and OPEB
2,249

 
2,387

 
906

 
882

Retired generation facilities
480

 
534

 
386

 
422

Debt fair value adjustment
1,197

 
1,313

 

 

Net regulatory asset related to income taxes

 
894

 

 
231

Storm cost deferrals
531

 
153

 
526

 
148

Nuclear asset securitized balance, net
1,142

 
1,193

 
1,142

 
1,193

Hedge costs deferrals
234

 
217

 
94

 
91

Derivatives – natural gas supply contracts
142

 
187

 

 

Demand side management (DSM)/Energy efficiency (EE)
530

 
407

 
281

 
278

Grid modernization
39

 
65

 

 

Vacation accrual
213

 
196

 
42

 
38

Deferred fuel and purchased power
507

 
156

 
349

 
111

Nuclear deferral
119

 
226

 
35

 
134

Post-in-service carrying costs (PISCC) and deferred operating expenses
366

 
413

 
38

 
42

Transmission expansion obligation
46

 
71

 

 

Manufactured gas plant (MGP)
91

 
99

 

 

Advanced metering infrastructure (AMI)
362

 
218

 
150

 

NCEMPA deferrals
53

 
51

 
53

 
51

East Bend deferrals
45

 
32

 

 

Deferred pipeline integrity costs
54

 
36

 

 

Amounts due from customers
64

 
66

 

 

Other
538

 
542

 
110

 
103

Total regulatory assets
13,879

 
13,901


6,751


6,123

Less: current portion
1,437

 
1,023

 
741

 
401

Total noncurrent regulatory assets
$
12,442

 
$
12,878


$
6,010


$
5,722

Regulatory Liabilities
 
 
 
 
 
 
 
Costs of removal
$
5,968

 
$
5,613

 
$
2,537

 
$
2,198

ARO – nuclear and other
806

 
461

 

 

Net regulatory liability related to income taxes
8,113

 

 
2,802

 

Amounts to be refunded to customers
10

 
45

 

 

Storm reserve
20

 
83

 

 
60

Accrued pension and OPEB
146

 
174

 

 

Deferred fuel and purchased power
47

 
192

 
1

 
81

Other
622

 
722

 
179

 
245

Total regulatory liabilities
15,732

 
7,290

 
5,519

 
2,584

Less: current portion
402

 
409

 
213

 
189

Total noncurrent regulatory liabilities
$
15,330

 
$
6,881

 
$
5,306

 
$
2,395


Duke Energy Progress [Member]  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Progress' Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash
$
1,975

$
1,822

 
(i)
(b)
AROs - nuclear and other
359

275

 
 
(c)
Accrued pension and OPEB
430

423

 
 
(l)
Retired generation facilities
170

165

 
X
2023
Net regulatory asset related to income taxes

7

 
 
(d)
Storm cost deferrals(e)
150

148

 
X
(b)
Hedge costs deferrals
64

66

 
 
(b)
DSM/EE(f)
264

263

 
(j)
2018
Vacation accrual
42

38

 
 
2018
Deferred fuel and purchased power
130

24

 
(g)
2018
Nuclear deferral
35

38

 
 
2019
PISCC and deferred operating expenses
38

42

 
X
2054
AMI
75


 
 
(b)
NCEMPA deferrals
53

51

 
(h)
2042
Other
74

69

 
 
(b)
Total regulatory assets
3,859

3,431

 
 
 
Less: current portion
352

188

 
 
 
Total noncurrent regulatory assets
$
3,507

$
3,243

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal
$
2,122

$
1,840

 
X
(k)
Net regulatory liability related to income taxes
1,854


 
 
(b)
Deferred fuel and purchased power
1

64

 
(g)
2018
Other
161

200

 
 
(b)
Total regulatory liabilities
4,138

2,104

 
 
 
Less: current portion
139

158

 
 
 
Total noncurrent regulatory liabilities
$
3,999

$
1,946

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Recovery period for costs related to nuclear facilities runs through the decommissioning period of each unit.
(d)
Recovery over the life of the associated assets. Includes regulatory liabilities related to the change in the North Carolina tax rate discussed in Note 22.
(e)
South Carolina storm costs are included in rate base.
(f)
Included in rate base.
(g)
Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
(h)
South Carolina retail allocated costs are earning a return.
(i)
Earns a debt return on coal ash expenditures for North Carolina and South Carolina retail customers.
(j)
Includes incentives on DSM/EE investments.
(k)
Recovered over the life of the associated assets.
(l)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Progress' Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash
$
1,975

$
1,822

 
(i)
(b)
AROs - nuclear and other
359

275

 
 
(c)
Accrued pension and OPEB
430

423

 
 
(l)
Retired generation facilities
170

165

 
X
2023
Net regulatory asset related to income taxes

7

 
 
(d)
Storm cost deferrals(e)
150

148

 
X
(b)
Hedge costs deferrals
64

66

 
 
(b)
DSM/EE(f)
264

263

 
(j)
2018
Vacation accrual
42

38

 
 
2018
Deferred fuel and purchased power
130

24

 
(g)
2018
Nuclear deferral
35

38

 
 
2019
PISCC and deferred operating expenses
38

42

 
X
2054
AMI
75


 
 
(b)
NCEMPA deferrals
53

51

 
(h)
2042
Other
74

69

 
 
(b)
Total regulatory assets
3,859

3,431

 
 
 
Less: current portion
352

188

 
 
 
Total noncurrent regulatory assets
$
3,507

$
3,243

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal
$
2,122

$
1,840

 
X
(k)
Net regulatory liability related to income taxes
1,854


 
 
(b)
Deferred fuel and purchased power
1

64

 
(g)
2018
Other
161

200

 
 
(b)
Total regulatory liabilities
4,138

2,104

 
 
 
Less: current portion
139

158

 
 
 
Total noncurrent regulatory liabilities
$
3,999

$
1,946

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Recovery period for costs related to nuclear facilities runs through the decommissioning period of each unit.
(d)
Recovery over the life of the associated assets. Includes regulatory liabilities related to the change in the North Carolina tax rate discussed in Note 22.
(e)
South Carolina storm costs are included in rate base.
(f)
Included in rate base.
(g)
Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina.
(h)
South Carolina retail allocated costs are earning a return.
(i)
Earns a debt return on coal ash expenditures for North Carolina and South Carolina retail customers.
(j)
Includes incentives on DSM/EE investments.
(k)
Recovered over the life of the associated assets.
(l)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Duke Energy Florida [Member]  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Florida's Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash(c)
$
9

$
8

 
X
(b)
AROs - nuclear and other(c)
296

294

 
X
(b)
Accrued pension and OPEB(c)
476

458

 
X
(h)
Retired generation facilities(c)
216

257

 
X
(b)
Net regulatory asset related to income taxes(c)

224

 
X
(d)
Storm cost deferrals(c)
376


 
(f)
2021
Nuclear asset securitized balance, net
1,142

1,193

 
 
2036
Hedge costs deferrals
30

25

 
 
2018
DSM/EE(c)
17

15

 
X
2018
Deferred fuel and purchased power(c)
219

87

 
(g)
2019
Nuclear deferral

96

 
 
 
AMI(c)
75


 
X
2032
Other
36

36

 
 
(b)
Total regulatory assets
2,892

2,693

 
 
 
Less: current portion
389

213

 
 
 
Total noncurrent regulatory assets
$
2,503

$
2,480

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal(c)
$
415

$
358

 
(e)
(b)
Net regulatory liability related to income taxes(c)
948


 
 
(b)
Storm reserve(c)

60

 
 
 
Deferred fuel and purchased power(c)

17

 
(g)
 
Other
18

44

 
 
(b)
Total regulatory liabilities
1,381

479

 
 
 
Less: current portion
74

31

 
 
 
Total noncurrent regulatory liabilities
$
1,307

$
448

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Recovery over the life of the associated assets.
(e)
Certain costs earn a return.
(f)
Earns a debt return/interest once collections begin.
(g)
Earns commercial paper rate.
(h)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Florida's Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash(c)
$
9

$
8

 
X
(b)
AROs - nuclear and other(c)
296

294

 
X
(b)
Accrued pension and OPEB(c)
476

458

 
X
(h)
Retired generation facilities(c)
216

257

 
X
(b)
Net regulatory asset related to income taxes(c)

224

 
X
(d)
Storm cost deferrals(c)
376


 
(f)
2021
Nuclear asset securitized balance, net
1,142

1,193

 
 
2036
Hedge costs deferrals
30

25

 
 
2018
DSM/EE(c)
17

15

 
X
2018
Deferred fuel and purchased power(c)
219

87

 
(g)
2019
Nuclear deferral

96

 
 
 
AMI(c)
75


 
X
2032
Other
36

36

 
 
(b)
Total regulatory assets
2,892

2,693

 
 
 
Less: current portion
389

213

 
 
 
Total noncurrent regulatory assets
$
2,503

$
2,480

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal(c)
$
415

$
358

 
(e)
(b)
Net regulatory liability related to income taxes(c)
948


 
 
(b)
Storm reserve(c)

60

 
 
 
Deferred fuel and purchased power(c)

17

 
(g)
 
Other
18

44

 
 
(b)
Total regulatory liabilities
1,381

479

 
 
 
Less: current portion
74

31

 
 
 
Total noncurrent regulatory liabilities
$
1,307

$
448

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Recovery over the life of the associated assets.
(e)
Certain costs earn a return.
(f)
Earns a debt return/interest once collections begin.
(g)
Earns commercial paper rate.
(h)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Duke Energy Ohio [Member]  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash
$
17

$
12

 
X
(b)
Accrued pension and OPEB
139

135

 
 
(g)
Net regulatory asset related to income taxes(c)

63

 
 
(d)
Storm cost deferrals
5

5

 
 
(b)
Hedge costs deferrals
6

7

 
 
(b)
DSM/EE
18

6

 
(f)
(e)
Grid modernization
39

65

 
X
(e)
Vacation accrual
5

4

 
 
2018
Deferred fuel and purchased power

5

 
 
 
PISCC and deferred operating expenses(c)
19

20

 
X
2083
Transmission expansion obligation
50

71

 
 
(e)
MGP
91

99

 
 
(b)
AMI
6


 
 
(b)
East Bend deferrals
45

32

 
X
(b)
Deferred pipeline integrity costs
12

7

 
X
(b)
Other
42

26

 
 
(b)
Total regulatory assets
494

557

 
 
 
Less: current portion
49

37

 
 
 
Total noncurrent regulatory assets
$
445

$
520

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal
$
189

$
212

 
 
(d)
Net regulatory liability related to income taxes
688


 
 
(b)
Accrued pension and OPEB
16

19

 
 
(g)
Deferred fuel and purchased power

6

 
 
 
Other
34

20

 
 
(b)
Total regulatory liabilities
927

257

 
 
 
Less: current portion
36

21

 
 
 
Total noncurrent regulatory liabilities
$
891

$
236

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Recovery over the life of the associated assets.
(e)
Recovered via a rider mechanism.
(f)
Includes incentives on DSM/EE investments.
(g)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash
$
17

$
12

 
X
(b)
Accrued pension and OPEB
139

135

 
 
(g)
Net regulatory asset related to income taxes(c)

63

 
 
(d)
Storm cost deferrals
5

5

 
 
(b)
Hedge costs deferrals
6

7

 
 
(b)
DSM/EE
18

6

 
(f)
(e)
Grid modernization
39

65

 
X
(e)
Vacation accrual
5

4

 
 
2018
Deferred fuel and purchased power

5

 
 
 
PISCC and deferred operating expenses(c)
19

20

 
X
2083
Transmission expansion obligation
50

71

 
 
(e)
MGP
91

99

 
 
(b)
AMI
6


 
 
(b)
East Bend deferrals
45

32

 
X
(b)
Deferred pipeline integrity costs
12

7

 
X
(b)
Other
42

26

 
 
(b)
Total regulatory assets
494

557

 
 
 
Less: current portion
49

37

 
 
 
Total noncurrent regulatory assets
$
445

$
520

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal
$
189

$
212

 
 
(d)
Net regulatory liability related to income taxes
688


 
 
(b)
Accrued pension and OPEB
16

19

 
 
(g)
Deferred fuel and purchased power

6

 
 
 
Other
34

20

 
 
(b)
Total regulatory liabilities
927

257

 
 
 
Less: current portion
36

21

 
 
 
Total noncurrent regulatory liabilities
$
891

$
236

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Recovery over the life of the associated assets.
(e)
Recovered via a rider mechanism.
(f)
Includes incentives on DSM/EE investments.
(g)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Schedule of MISO Exit Fee Obligations
The following table provides a reconciliation of the beginning and ending balance of Duke Energy Ohio’s recorded liability for its exit obligation and share of MTEP costs, excluding MVP, recorded within Other in Current liabilities and Other in Other Noncurrent Liabilities on the Consolidated Balance Sheets. The retail portions of MTEP costs billed by MISO are recovered by Duke Energy Ohio through a non-bypassable rider. As of December 31, 2017, and 2016, $50 million and $71 million are recorded in Regulatory assets on Duke Energy Ohio's Consolidated Balance Sheets, respectively.
 
 
 
Provisions/

 
Cash

 
 
(in millions)
December 31, 2016

 
Adjustments

 
Reductions

 
December 31, 2017

Duke Energy Ohio
$
90

 
$
(20
)
 
$
(4
)
 
$
66

Duke Energy Indiana [Member]  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash
$
380

$
276

 
 
(b)
Accrued pension and OPEB
197

222

 
 
(g)
Retired generation facilities(c)
65

73

 
X
2025
Net regulatory asset related to income taxes

119

 
 
(d)
Hedge costs deferrals
25

26

 
 
(b)
DSM/EE
21


 
(e)
(e)
Vacation accrual
11

10

 
 
2018
Deferred fuel and purchased power
18

40

 
 
2018
PISCC and deferred operating expenses(c)
274

281

 
X
(b)
Gasification services agreement buyout(f)

8

 
 
 
AMI(c)
21

46

 
X
(b)
Other
131

121

 
 
(b)
Total regulatory assets
1,143

1,222

 
 
 
Less: current portion
165

149

 
 
 
Total noncurrent regulatory assets
$
978

$
1,073

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal
$
644

$
660

 
 
(d)
Net regulatory liability related to income taxes
998


 
 
(b)
Amounts to be refunded to customers
10

45

 
 
2018
Accrued pension and OPEB
64

72

 
 
(g)
Other
31

11

 
 
(b)
Total regulatory liabilities
1,747

788

 
 
 
Less: current portion
24

40

 
 
 
Total noncurrent regulatory liabilities
$
1,723

$
748

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Recovery over the life of the associated assets.
(e)
Includes incentives on DSM/EE investments and is recovered through a tracker mechanism over a two-year period.
(f)
The IURC authorized Duke Energy Indiana to recover costs incurred to buy out a gasification services agreement, including carrying costs through 2017.
(g)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - coal ash
$
380

$
276

 
 
(b)
Accrued pension and OPEB
197

222

 
 
(g)
Retired generation facilities(c)
65

73

 
X
2025
Net regulatory asset related to income taxes

119

 
 
(d)
Hedge costs deferrals
25

26

 
 
(b)
DSM/EE
21


 
(e)
(e)
Vacation accrual
11

10

 
 
2018
Deferred fuel and purchased power
18

40

 
 
2018
PISCC and deferred operating expenses(c)
274

281

 
X
(b)
Gasification services agreement buyout(f)

8

 
 
 
AMI(c)
21

46

 
X
(b)
Other
131

121

 
 
(b)
Total regulatory assets
1,143

1,222

 
 
 
Less: current portion
165

149

 
 
 
Total noncurrent regulatory assets
$
978

$
1,073

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal
$
644

$
660

 
 
(d)
Net regulatory liability related to income taxes
998


 
 
(b)
Amounts to be refunded to customers
10

45

 
 
2018
Accrued pension and OPEB
64

72

 
 
(g)
Other
31

11

 
 
(b)
Total regulatory liabilities
1,747

788

 
 
 
Less: current portion
24

40

 
 
 
Total noncurrent regulatory liabilities
$
1,723

$
748

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Recovery over the life of the associated assets.
(e)
Includes incentives on DSM/EE investments and is recovered through a tracker mechanism over a two-year period.
(f)
The IURC authorized Duke Energy Indiana to recover costs incurred to buy out a gasification services agreement, including carrying costs through 2017.
(g)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Piedmont Natural Gas [Member]  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Piedmont's Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - other
$
15

$
14

 
 
(d)
Accrued pension and OPEB(c)
91

166

 
 
(f)
Derivatives - gas supply contracts
142

187

 
 
(e)
Vacation accrual(c)
10

13

 
 
2018
Deferred pipeline integrity costs(c)
42

36

 
 
2018
Amount due from customers
64

66

 
X
(b)
Other
14

15

 
 
(b)
Total regulatory assets
378

497

 
 
 
Less: current portion
95

124

 
 
 
Total noncurrent regulatory assets
$
283

$
373

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal
$
544

$
528

 
 
(d)
Net regulatory liability related to income taxes
597

80

 
 
(b)
Other
3


 
 
(b)
Total regulatory liabilities
1,144

608

 
 
 
Less: current portion
3


 
 
 
Total noncurrent regulatory liabilities
$
1,141

$
608

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Recovery over the life of the associated assets.
(e)
Balance will fluctuate with changes in the market. Current contracts extend into 2031.
(f)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.
Schedule Of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Piedmont's Consolidated Balance Sheets.
 
December 31,
 
Earns/Pays
Recovery/Refund
(in millions)
2017

2016

 
a Return
Period Ends
Regulatory Assets(a)
 
 
 
 
 
AROs - other
$
15

$
14

 
 
(d)
Accrued pension and OPEB(c)
91

166

 
 
(f)
Derivatives - gas supply contracts
142

187

 
 
(e)
Vacation accrual(c)
10

13

 
 
2018
Deferred pipeline integrity costs(c)
42

36

 
 
2018
Amount due from customers
64

66

 
X
(b)
Other
14

15

 
 
(b)
Total regulatory assets
378

497

 
 
 
Less: current portion
95

124

 
 
 
Total noncurrent regulatory assets
$
283

$
373

 
 
 
Regulatory Liabilities(a)
 
 
 
 
 
Costs of removal
$
544

$
528

 
 
(d)
Net regulatory liability related to income taxes
597

80

 
 
(b)
Other
3


 
 
(b)
Total regulatory liabilities
1,144

608

 
 
 
Less: current portion
3


 
 
 
Total noncurrent regulatory liabilities
$
1,141

$
608

 
 
 
(a)
Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)
The expected recovery or refund period varies or has not been determined.
(c)
Included in rate base.
(d)
Recovery over the life of the associated assets.
(e)
Balance will fluctuate with changes in the market. Current contracts extend into 2031.
(f)
Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 21 for additional detail.