Acquisition Of JOTEC (Tables) - JOTEC [Member]

3 Months Ended

Mar. 31, 2018

Purchase Price Allocation

	Opening
	Balance Sheet
Cash and cash equivalents	$	4,130
Receivables		13,337
Inventories		17,392
Intangible assets		115,820
Property and equipment		13,048
Goodwill		110,525
Other assets		4,005
Debt acquired		(3,808)
Liabilities assumed		(52,580)
Total purchase price	$	221,869

Pro Forma Information

	Twelve Months Ended
	December 31,
	2017		2016
Total revenues	$	236,209	$	224,896
Net loss		(736)		(1,966)
Pro forma loss per common share - basic	$	(0.02)	$	(0.06)
Pro forma loss per common share - diluted	$	(0.02)	$	(0.06)

Pro forma net loss was calculated using a normalized tax rate of approximately 38%.