XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition Of On-X Life Technologies (Tables)
6 Months Ended
Jun. 30, 2017
Acquisition Of On-X Life Technologies [Abstract]  
Purchase Price Allocation



 

 



Opening



Balance Sheet

Cash and cash equivalents

$

2,472 

Receivables

 

6,826 

Inventories

 

12,889 

Intangible assets

 

53,950 

Goodwill

 

68,229 

Other assets

 

6,891 

Liabilities assumed

 

(23,040)

Total purchase price

$

128,217 



Pro Forma Information



 

 

 

 

 



Twelve Months Ended



December 31,



2016

 

2015

Total revenues

$

182,007 

 

$

179,266 

Net income (loss)

 

17,692 

 

 

(4,787)



 

 

 

 

 

Pro forma income (loss) per common share - basic

$

0.54 

 

$

(0.15)

Pro forma income (loss) per common share - diluted

$

0.53 

 

$

(0.15)