XML 108 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Net cash flows from operating activities:      
Net income $ 7,946,000 $ 7,371,000 $ 3,944,000
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 5,633,000 4,960,000 3,937,000
Non-cash compensation 3,162,000 2,790,000 2,621,000
Deferred income taxes 1,227,000 1,767,000 (1,509,000)
Excess tax shortfall (benefit) from stock based compensation 143,000 445,000 (1,275,000)
Write-down of deferred preservation costs and inventories 288,000 270,000 2,093,000
Write-down of intangible asset 327,000 255,000 921,000
Other than temporary investment impairment 340,000   3,638,000
Acquired in-process research and development expense     3,513,000
Gain on valuation of derivative     (1,345,000)
Other non-cash adjustments to income 213,000 67,000 185,000
Changes in operating assets and liabilities:      
Receivables 1,363,000 (2,230,000) 179,000
Deferred preservation costs and inventories (1,598,000) 2,445,000 3,098,000
Prepaid expenses and other assets (583,000) (617,000) (1,539,000)
Accounts payable, accrued expenses, and other liabilities 529,000 (772,000) 2,376,000
Net cash flows provided by operating activities 18,990,000 16,751,000 20,837,000
Net cash flows from investing activities:      
Acquisition of PerClot intangible assets     (5,411,000)
Advances under notes receivable (2,000,000)    
Capital expenditures (3,070,000) (2,538,000) (2,121,000)
Purchases of restricted securities and investments   (3,569,000) (2,705,000)
Other (810,000) (547,000) (497,000)
Net cash flows used in investing activities (22,920,000) (27,716,000) (10,734,000)
Net cash flows from financing activities:      
Cash dividends paid (1,373,000)    
Proceeds from financing insurance policies     1,179,000
Principal payments on capital leases and short-term notes payable   (31,000) (1,537,000)
Proceeds from exercise of stock options and issuance of common stock 330,000 694,000 239,000
Repurchases of common stock (3,529,000) (3,064,000) (5,877,000)
Excess tax (shortfall) benefit from stock based compensation (143,000) (445,000) 1,275,000
Net cash flows used in financing activities (4,715,000) (2,846,000) (4,721,000)
(Decrease) increase in cash and cash equivalents (8,645,000) (13,811,000) 5,382,000
Effect of exchange rate changes on cash (51,000) 19,000 (6,000)
Cash and cash equivalents, beginning of year 21,705,000 35,497,000 30,121,000
Cash and cash equivalents, end of year 13,009,000 21,705,000 35,497,000
Hemosphere [Member]
     
Net cash flows from investing activities:      
Acquisition, net of cash acquired (17,040,000)    
Cardiogenesis [Member]
     
Net cash flows from investing activities:      
Acquisition, net of cash acquired   $ (21,062,000)