XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Net cash flows from operating activities:      
Net income $ 7,371 $ 3,944 $ 8,679
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 4,960 3,937 4,263
Non-cash compensation 2,790 2,621 2,429
Deferred income taxes 1,767 (1,509) 5,254
Excess tax shortfall (benefit) from stock based compensation 445 (1,275)  
Write-down of deferred preservation costs and inventories 270 2,093 489
Write-down of intangible asset 255 921  
Other than temporary investment impairment   3,638  
Acquired in-process research and development expense   3,513  
Gain on valuation of derivative   (1,345) (24)
Other non-cash adjustments to income 67 185 187
Changes in operating assets and liabilities:      
Receivables (2,230) 179 (745)
Deferred preservation costs and inventories 2,445 3,098 (1,140)
Prepaid expenses and other assets (617) (1,539) (353)
Accounts payable, accrued expenses, and other liabilities (772) 2,376 (2,467)
Net cash flows provided by operating activities 16,751 20,837 16,572
Net cash flows from investing activities:      
Acquisition of Cardiogenesis, net of cash acquired (21,062)    
Acquisition of PerClot intangible assets   (5,411)  
Capital expenditures (2,538) (2,121) (1,690)
Purchases of restricted securities and investments (3,569) (2,705) (3,036)
Sales and maturities of marketable securities     1,130
Other (547) (497) (783)
Net cash flows used in investing activities (27,716) (10,734) (4,379)
Net cash flows from financing activities:      
Proceeds from financing of insurance policies   1,179 1,272
Principal payments on debt, capital leases, and short-term notes payable (31) (1,537) (1,328)
Proceeds from exercise of stock options and issuance of common stock 694 239 1,093
Repurchase of common stock (3,064) (5,877) (330)
Excess tax (shortfall) benefit from stock based compensation (445) 1,275  
Net cash flows (used in) provided by financing activities (2,846) (4,721) 707
(Decrease) increase in cash and cash equivalents (13,811) 5,382 12,900
Effect of exchange rate changes on cash 19 (6) 20
Cash and cash equivalents, beginning of year 35,497 30,121 17,201
Cash and cash equivalents, end of year $ 21,705 $ 35,497 $ 30,121