EX-12 4 cry1848526.txt STATEMENT RE: COMPUTATION OF RATIOS
1999 2000 2001 2002 2003 9/30/04 ----------- ----------- ----------- ------------ ----------- ------------ "Earnings" per Item 503(d) Reg S-K Pretax Income (loss) 6,501 11,633 13,480 (41,434) (29,226) (17,757) Fixed Charges: Interest Expense 387 299 96 692 415 156 Capitalized Interest - - 818 - - - Interest within Rental Expense 476 450 708 823 861 633 ----------- ----------- ----------- ------------ ----------- ------------- Total Fixed Charges 863 749 1,622 1,515 1,276 789 Amort.of Capitalized Interest - - 12 58 58 43 ----------- ----------- ----------- ------------ ----------- ------------- Total "Earnings" 7,364 12,382 15,114 (39,861) (27,892) (16,925) Less Capitalized Interest - - (818) - - - ----------- ----------- ----------- ------------ ----------- ------------- Adjusted "Earnings" 7,364 12,382 14,296 (39,861) (27,892) (16,925) ----------- ----------- ----------- ------------ ----------- ------------- Ratio of Earnings to Fixed Charges 8.53 16.53 8.81 NM NM NM Deficiency N/A N/A N/A (41,376) (29,168) (17,714)