XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases
Information related to leases included in the Condensed Consolidated Balance Sheets is as follows (in thousands, except lease term and discount rate):
Operating leases:September 30,
2022
December 31,
2021
Operating lease right-of-use assets$55,405 $58,097 
Accumulated amortization(14,085)(12,383)
Operating lease right-of-use assets, net$41,320 $45,714 
Current maturities of operating leases$3,061 $3,149 
Non-current maturities of operating leases 40,915 44,869 
Total operating lease liabilities$43,976 $48,018 
Finance leases:
Property and equipment, at cost$5,861 $6,759 
Accumulated amortization(2,166)(2,105)
Property and equipment, net$3,695 $4,654 
Current maturities of finance leases$469 $528 
Non-current maturities of finance leases3,450 4,374 
Total finance lease liabilities$3,919 $4,902 
Weighted average remaining lease term (in years):
Operating leases12.212.5
Finance leases8.18.8
Weighted average discount rate:
Operating leases5.9%5.8%
Finance leases2.1%2.0%
Summary of Lease Costs A summary of lease expenses for our finance and operating leases included in General, administrative, and marketing expenses on our Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income is as follows (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Amortization of property and equipment$127$190$395$500
Interest expense on finance leases22276985
Total finance lease expense149217464585
Operating lease expense1,8531,9895,6565,566
Sublease income(92)(92)(275)(308)
Total lease expense$1,910$2,114$5,845$5,843
A summary of our cash flow information related to leases is as follows (in thousands):
Nine Months Ended
September 30,
Cash paid for amounts included in the measurement of lease liabilities:20222021
Operating cash flows for operating leases$4,939$4,536
Financing cash flows for finance leases346446
Operating cash flows for finance leases6282
Lessee, Operating Lease, Liability, Maturity
Future minimum lease payments and sublease rental income are as follows (in thousands):
Finance
Leases
 Operating
Leases
 Sublease
Income
Remainder of 2022$120$660$31
20235495,624
20245456,252
20255255,173
20265084,719
Thereafter2,00040,986
Total minimum lease payments$4,247$63,414$31
Less amount representing interest(328)(19,438)  
Present value of net minimum lease payments3,91943,976  
Less current maturities(469)(3,061)  
Lease liabilities, less current maturities$3,450$40,915  
Finance Lease, Liability, Fiscal Year Maturity
Future minimum lease payments and sublease rental income are as follows (in thousands):
Finance
Leases
 Operating
Leases
 Sublease
Income
Remainder of 2022$120$660$31
20235495,624
20245456,252
20255255,173
20265084,719
Thereafter2,00040,986
Total minimum lease payments$4,247$63,414$31
Less amount representing interest(328)(19,438)  
Present value of net minimum lease payments3,91943,976  
Less current maturities(469)(3,061)  
Lease liabilities, less current maturities$3,450$40,915