XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Net cash flows from operating activities:    
Net (loss) income $ (13,224) $ 2,401
Adjustments to reconcile net (loss) income to net cash from operating activities:    
Depreciation and amortization 14,818 13,257
Non-cash compensation 7,432 6,581
Non-cash lease expense 5,324 3,491
Change in fair value of long-term loan 4,949  
Deferred income taxes (4,916) (1,064)
Non-cash interest expense 2,261 1,266
Other non-cash adjustments to net (loss) income 1,631 1,328
Changes in operating assets and liabilities:    
Receivables 7,718 (4,496)
Inventories and deferred preservation costs (19,744) (3,864)
Prepaid expenses and other assets (2,560) (3,020)
Accounts payable, accrued expenses, and other liabilities 3,230 (1,113)
Net cash flows provided by operating activities 6,919 14,767
Net cash flows from investing activities:    
Acquisition of Ascyrus Medical, net of cash acquired (59,643)  
Payments for Endospan agreements (5,000) (15,000)
Capital expenditures (5,171) (5,222)
Other (968) (531)
Net cash flows used in investing activities (70,782) (20,753)
Net cash flows from financing activities:    
Proceeds from issuance of convertible debt 100,000  
Proceeds from revolving line of credit 30,000  
Proceeds from financing insurance premiums 2,816  
Proceeds from exercise of stock options and issuance of common stock 2,079 4,519
Repayment of revolving line of credit (30,000)  
Payment of debt issuance costs (3,647)  
Repayment of debt (3,727) (2,072)
Redemption and repurchase of stock to cover tax withholdings (1,768) (2,723)
Other (463) (560)
Net cash flows provided by (used in) financing activities 95,290 (836)
Effect of exchange rate changes on cash, cash equivalents, and restricted securities (1,086) 1,763
Increase (decrease) in cash, cash equivalents, and restricted securities 30,341 (5,059)
Cash, cash equivalents, and restricted securities, beginning of year 34,294 42,236
Cash, cash equivalents, and restricted securities, end of year $ 64,635 $ 37,177