XML 39 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
9 Months Ended
Sep. 30, 2012
Segment Information [Abstract]  
Financial data by segment
                                         
    Three Months Ended September 30, 2012  
    Insurance     Other        
    E&S     ART     Reinsurance     Run-off     Total  

Gross written premiums

  $ 49,192     $ 16,146     $ 13,807     $ —       $ 79,145  

Net written premiums

    39,004       8,772       13,806       —         61,582  

Net earned premiums

    35,650       13,295       14,150       —         63,095  

Fee & other income

    294       915       —         54       1,263  

Losses & loss adjustment expenses

    20,979       10,423       8,887       —         40,289  

Acquisition & other underwriting expenses***

    16,812       6,280       4,303       972       28,367  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

    (1,847     (2,493     960       (918     (4,298

Net investment income

    4,452       1,030       1,745       137       7,364  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax operating income (loss)

    2,605       (1,463     2,705       (781     3,066  

Net realized gains

    —         —         —         —         5,693  

Interest and corporate expenses****

    —         —         —         —         1,331  
                                   

 

 

 

Earnings before income taxes

    —         —         —         —         7,428  

Income tax expense

    —         —         —         —         1,350  
                                   

 

 

 

Net earnings

    —         —         —         —       $ 6,078  

Less: Net losses attributable to the non-controlling interest

    —         —         —         —         (128
                                   

 

 

 

Net earnings attributable to ASIH, Ltd.

    —         —         —         —       $ 6,206  
                                   

 

 

 

Loss ratio

    58.8     78.4     62.8     NM       63.9

Expense ratio

    46.3     40.4     30.4     NM       43.0
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio**

    105.2     118.8     93.2     NM       106.9
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    Three Months Ended September 30, 2011  
    Insurance     Other        
    E&S     ART     Reinsurance     Run-off     Total  

Gross written premiums

  $ 39,782     $ 18,952     $ 14,512     $ —       $ 73,246  

Net written premiums

    31,621       14,040       14,559       —         60,220  

Net earned premiums

    30,752       15,552       12,688       —         58,992  

Fee & other income

    (8     806       —         57       855  

Losses & loss adjustment expenses

    19,019       8,466       8,382       —         35,867  

Acquisition & other underwriting expenses***

    12,778       6,464       4,491       895       24,628  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

    (1,053     1,428       (185     (838     (648

Net investment income

    5,280       1,186       1,593       137       8,196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax operating income (loss)

    4,227       2,614       1,408       (701     7,548  

Net realized gains

    —         —         —         —         10  

Interest and corporate expenses****

    —         —         —         —         661  
                                   

 

 

 

Earnings before income taxes

    —         —         —         —         6,897  

Income tax expense

    —         —         —         —         1,169  
                                   

 

 

 

Net earnings

    —         —         —         —       $ 5,728  

Less: Net losses attributable to the non-controlling interest

    —         —         —         —         (69
                                   

 

 

 

Net earnings attributable to ASIH, Ltd.

    —         —         —         —       $ 5,797  
                                   

 

 

 

Loss ratio

    61.8     54.4     66.1     *NM       60.8

Expense ratio

    41.6     36.4     35.4     NM       40.3
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio**

    103.4     90.8     101.5     NM       101.1
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* NM = Ratio is not meaningful
** The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of losses and loss adjustment expenses, acquisition and other underwriting expenses net of fee income to earned premiums.
*** Reclassifications between divisions and segments were made to allocate indirect corporate overhead costs.
**** Excise taxes have been classified as corporate expenses resulting in a reclassification of expenses for prior year.
                                         
    Nine Months Ended September 30, 2012  
    Insurance     Other        
    E&S     ART     Reinsurance     Run-off     Total  

Gross written premiums

  $ 138,251     $ 58,822     $ 43,386     $ —       $ 240,459  

Net written premiums

    109,472       39,494       43,385       —         192,351  

Net earned premiums

    100,400       42,796       43,328       —         186,524  

Fee & other income

    294       2,317       —         62       2,673  

Losses & loss adjustment expenses

    60,117       32,285       25,987       —         118,389  

Acquisition & other underwriting expenses***

    45,869       18,533       13,104       2,705       80,211  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

    (5,292     (5,705     4,237       (2,643     (9,403

Net investment income

    13,362       3,807       4,961       447       22,577  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax operating income (loss)

    8,070       (1,898     9,198       (2,196     13,174  

Net realized gains

    —         —         —         —         5,732  

Interest and corporate expenses****

    —         —         —         —         4,220  
                                   

 

 

 

Earnings before income taxes

    —         —         —         —         14,686  

Income tax expense

    —         —         —         —         2,222  
                                   

 

 

 

Net earnings

    —         —         —         —       $ 12,464  

Less: Net earnings attributable to the non-controlling interest

    —         —         —         —         35  
                                   

 

 

 

Net earnings attributable to ASIH, Ltd.

    —         —         —         —       $ 12,429  
                                   

 

 

 

Loss ratio

    59.9     75.4     60.0     NM       63.5

Expense ratio

    45.4     37.9     30.2     NM       41.6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio**

    105.3     113.3     90.2     NM       105.1
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    Nine Months Ended September 30, 2011  
    Insurance     Other        
    E&S     ART     Reinsurance     Run-off     Total  

Gross written premiums

  $ 119,706     $ 64,753     $ 46,012     $ (1   $ 230,470  

Net written premiums

    95,636       46,086       44,925       (1     186,646  

Net earned premiums

    87,831       45,523       39,158       (1     172,511  

Fee & other income

    (8     2,436       —         101       2,529  

Losses & loss adjustment expenses

    54,657       30,310       33,030       —         117,997  

Acquisition & other underwriting expenses***

    37,411       18,428       11,605       2,548       69,992  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

    (4,245     (779     (5,477     (2,448     (12,949

Net investment income

    15,176       3,538       4,528       440       23,682  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax operating income (loss)

    10,931       2,759       (949     (2,008     10,733  

Net realized gains

    —         —         —         —         11,311  

Interest and corporate expenses****

    —         —         —         —         3,252  
                                   

 

 

 

Earnings before income taxes

    —         —         —         —         18,792  

Income tax expense

    —         —         —         —         588  
                                   

 

 

 

Net earnings

    —         —         —         —       $ 18,204  

Less: Net earnings attributable to the non-controlling interest

    —         —         —         —         454  
                                   

 

 

 

Net earnings attributable to ASIH, Ltd.

    —         —         —         —       $ 17,750  
                                   

 

 

 

Loss ratio

    62.2     66.6     84.4     *NM       68.4

Expense ratio

    42.6     35.1     29.6     NM       39.1
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio**

    104.8     101.7     114.0     NM       107.5
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* NM = Ratio is not meaningful
** The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of losses and loss adjustment expenses, acquisition and other underwriting expenses net of fee income to earned premiums.
*** Reclassifications between divisions and segments were made to allocate indirect corporate overhead costs.
**** Excise taxes have been classified as corporate expenses resulting in a reclassification of expenses for prior year.
Financial data about the geographic locations
                         
    United States     Bermuda     Total  
September 30, 2012                  

Income tax expense

  $ 1,350     $ —       $ 1,350  

Net (loss) earnings attributable to American Safety Insurance Holdings, Ltd.

  $ 2,702     $ 3,504     $ 6,206  
       
    United States     Bermuda     Total  
September 30, 2011                  

Income tax expense

  $ 1,169     $ —       $ 1,169  

Net (loss) earnings attributable to American Safety Insurance Holdings, Ltd.

  $ 2,198     $ 3,599     $ 5,797  
 
The following table provides financial data about the geographic locations for the nine months ended September 30, 2012 and 2011 (dollars in thousands):  
       
    United States     Bermuda     Total  
September 30, 2012                  

Income tax expense

  $ 2,222     $ —       $ 2,222  

Net (loss) earnings attributable to American Safety Insurance Holdings, Ltd.

  $ 3,968     $ 8,461     $ 12,429  

Assets

  $ 680,844     $ 687,744     $ 1,368,588  

Equity

  $ 138,576     $ 210,673     $ 349,249  
       
    United States     Bermuda     Total  
September 30, 2011                  

Income tax expense

  $ 588     $ —       $ 588  

Net (loss) earnings attributable to American Safety Insurance Holdings, Ltd.

  $ 799     $ 16,951     $ 17,750  

Assets

  $ 664,526     $ 612,873     $ 1,277,399  

Equity

  $ 111,130     $ 228,819     $ 339,949